3 Bed Terraced House, Single Let, Saltcoats, KA21 5RQ, £81,000

Mayfield Road, Saltcoats, KA21 5RQ - 4 months ago

BTL
ROI: 11%
~93 m²
+34 photos

ValuationFair Value

Sold Prices£39K - £220.8K

 

 

Square Metres

~93 m²

Value Estimate

£81,813

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£20,250

Stamp Duty & Legal Fees

£5,250

Total Cash In

£25,500

 

 

Cash Out

 

Rent Range

£575 - £895

Rent Estimate

£638

Running Costs/mo

£401

Cashflow/mo

£237

Cashflow/yr

£2,847

ROI

11%

Gross Yield

9%

Local Sold Prices

50 sold prices from £39K to £220.8K, average is £105K.

PriceDateDistanceAddressBeds 
£99K01/210.02 mi73, Mayfield Road, Saltcoats, Ayr KA21 5RG3
£92.5K06/210.17 mi39, Ailsa Road, Saltcoats, Ayrshire KA21 6LR3
£128K01/210.2 mi161, High Road, Saltcoats KA21 6JX3
£106.4K11/210.21 mi9, Ivanhoe Drive, Saltcoats, Ayrshire KA21 6LS3
£175K11/200.22 mi2, Auchenharvie Place, Stevenston, Ayrshire KA20 4AE3
£94K05/210.23 mi40, Kinnier Road, Saltcoats, Ayrshire KA21 5QF3
£106.4K08/210.24 mi55, Middlepart Crescent, Saltcoats, Ayrshire KA21 6LL3
£115K03/210.29 mi127, High Road, Saltcoats, Ayrshire KA21 5SE3
£190K11/210.31 mi5, Diddup Drive, Stevenston, Ayrshire KA20 4AF3
£180K05/210.31 mi10, Diddup Drive, Stevenston, Ayrshire KA20 4AF3
£175K12/210.32 mi8, John Brogan Place, Stevenston, Ayr KA20 3ED3
£188K04/210.34 mi152, Glencairn Street, Stevenston, Ayrshire KA20 3BS3
£100K04/210.37 mi5, Lochranza Place, Saltcoats, Ayrshire KA21 6LY3
£98K04/210.38 mi39, Ivanhoe Drive, Saltcoats, Ayrshire KA21 6LX3
£94K09/210.4 mi14, Mckinnon Place, Saltcoats KA21 6JR3
£65K10/210.44 mi34, Adams Avenue, Saltcoats, Ayrshire KA21 6AW3
£95K07/210.47 mi5, Munro Walk, Saltcoats, Ayrshire KA21 6HU3
£77K07/210.47 mi9, Saughtree Avenue, Saltcoats, Ayrshire KA21 6BW3
£116K10/210.49 mi6, Talisman Walk, Saltcoats, Ayrshire KA21 6HT3
£91K02/210.49 mi1, Wheatley Road, Saltcoats, Ayr KA21 6ES3
£165K03/210.5 mi2, Caponcraig Avenue, Stevenston, Ayrshire KA20 3DS3
£86K09/210.5 mi27, Mayfield Crescent, Stevenston, Ayrshire KA20 4AJ3
£113K08/210.5 mi10, Kenilworth Drive, Saltcoats, Ayrshire KA21 6HS3
£98.5K01/210.51 mi51, Sannox Drive, Saltcoats, Ayr KA21 6JF3
£106K07/210.51 mi6, Rosa Place, Saltcoats, Ayrshire KA21 6JW3
£51K12/210.54 mi120, Boglemart Street, Stevenston, Ayrshire KA20 3JL3
£155K09/210.54 mi74, Boglemart Street, Stevenston, Ayrshire KA20 3DZ3
£175K02/210.57 mi15, St. Marys Place, Saltcoats, Ayr KA21 5NY3
£74K11/210.58 mi2, Ailsa Drive, Stevenston, Ayrshire KA20 3JG3
£75K01/210.58 mi6, Jean Armour Place, Saltcoats, Ayr KA21 6EH3
£105K09/210.6 mi18, High Road, Stevenston, Ayrshire KA20 3DR3
£168.2K11/210.61 mi69, High Road, Saltcoats KA21 5SA3
£78K05/210.63 mi50, Burns Avenue, Saltcoats, Ayrshire KA21 6EL3
£82.5K10/210.65 mi17, Muir Drive, Stevenston, Ayrshire KA20 3JE3
£105K12/210.67 mi13, Pladda Road, Saltcoats, Ayrshire KA21 6AQ3
£60.5K05/210.67 mi13, Pladda Road, Saltcoats, Ayrshire KA21 6AQ3
£65K03/210.68 mi16, Muir Drive, Stevenston, Ayrshire KA20 3JD3
£90K01/210.7 mi19, Cumbrae Road, Saltcoats, Ayrshire KA21 6EZ3
£121K11/210.72 mi8, Kilmory Road, Saltcoats, Ayrshire KA21 6DQ3
£202K11/210.73 mi10, Murray Avenue, Saltcoats, Ayrshire KA21 6DA3
£180K08/210.76 mi2, Franklin Road, Saltcoats, Ayrshire KA21 5AT3
£146.1K09/210.76 mi2, Cottage 1, Montgomerie Road, Saltcoats, Ayrshire KA21 5DJ3
£203.7K09/210.78 mi33, High Road, Saltcoats, Ayrshire KA21 5RY3
£87.3K06/210.78 mi15, Garrett Avenue, Saltcoats, Ayr KA21 6EY3
£90K08/210.81 mi27, Windmill Street, Saltcoats, Ayrshire KA21 5EW3
£186.1K04/210.82 mi3, Mid Dykes Road, Saltcoats, Ayrshire KA21 6BZ3
£100K11/210.84 mi3, Mount Pleasant, Stevenston, Ayrshire KA20 3ES3
£220.8K10/210.86 mi39, Corsankell Wynd, Saltcoats KA21 6HZ3
£39K03/210.88 mi78, Darg Road, Stevenston, Ayrshire KA20 3AZ3
£155K06/210.88 mi6, Salters Way, Saltcoats, Ayrshire KA21 6GN3

Local Rents

16 rents from £575/mo to £895/mo, average is £750/mo.

RentDateDistanceAddressBeds 
£79504/240.47 miSaughtree Avenue, Saltcoats, KA213
£69507/240.59 miAshdale Avenue, Saltcoats3
£68010/240.6 mi-3
£68008/240.6 miAilsa Drive, Stevenston, KA203
£68009/240.6 miAilsa Drive, Stevenston, KA203
£89508/240.61 miDavaar Road, Saltcoats, KA21 6HB3
£75009/230.64 mi-3
£75009/230.64 mi-3
£60004/240.67 miEllisland Place, Saltcoats, Ayrshire, KA213
£57507/240.68 miHarbour Street, Saltcoats, Ayrshire, KA213
£75006/240.68 mi56 Corrie Crescent, Saltcoats, KA21 6JN3
£65004/240.73 miCorrie Crescent, Saltcoats3
£85004/240.73 miCarey Road, Saltcoats, Ayrshire, KA213
£85010/240.88 mi-3
£85010/240.88 mi-3
£75004/241.19 miBurnlea Place, Stevenston, Ayrshire, KA203

Local Area Statistics

Population in Saltcoats

12,775

Town centre distance

0.32 miles away

Nearest school

0.30 miles away

Nearest train station

0.57 miles away

 

 

Rental growth (12m)

-14%

Sales demand

Seller's market

Capital growth (5yrs)

+50%

Property History

Price changed to £81,000

January 31, 2025

Price changed to £83,000

January 19, 2025

Price changed to £85,000

January 11, 2025

Price changed to £87,000

January 3, 2025

Listed for £100,000

December 19, 2024

Description

  • Ideal for First-Time Buyers +
  • Likely to attract enquiries from Serious Investors & Developers +
  • Good Condition +
  • Triple-Fixture Bathroom +
  • Parking Space Available +
  • Utility shed +
  • Backyard +
  • Easy Access to Local Amenities +
  • INVESTMENT POTENTIAL DETAILED BELOW (Let Property Pack) +

Our latest listing is a 3-bedroom End of Terrace house located in Saltcoats. With parking spaces available, a modern kitchen, and a town centre location, this is perfect for First Time Buyer Opportunity.

This well-kept home features three bedrooms, two bathrooms, a lounge, and a kitchen.

If you are interested, please call us.

Let Property Sales is committed to facilitating a smooth transaction process and to allow for maximum commitment to the sale from both parties, a fully refundable buyers premium may apply to secure a property. This amount is not an additional cost and is refunded in the event of non-completion.

Agent Details

Let Property Sales & Management, Glasgow

0141 673 7973

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪