4 Bed Detached House, Refurb/BRRR, Ashbourne, DE6 3EF, £500,000





ValuationFair Value
Sold Prices | £272.5K - £520K |
Sold Prices/m² | £2.6K/m² - £4.5K/m² |
| |
Square Metres | ~208.46 m² |
Price/m² | £2.4K/m² |
Value Estimate | £510,000 |
| |
End Value (After Refurb) | £616,770 |
Uplift in Value | +23% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £125,000 |
Stamp Duty & Legal Fees | £41,200 |
Refurb Costs | £84,472 |
Bridging Loan Interest | £13,125 |
Total Cash In | £265,547 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £616,770 |
Mortgage (After Refinance) | £462,577 |
Mortgage LTV | 75% |
Cash Released | £87,577 |
Cash Left In | £177,970 |
Equity | £154,192 |
Rent Range | £1,150 - £1,300 |
Rent Estimate | £1,225 |
Running Costs/mo | £2,192 |
Cashflow/mo | £-967 |
Cashflow/yr | £-11,609 |
Gross Yield | 3% |
Local Sold Prices
10 sold prices from £272.5K to £520K, average is £395K. £2.6K/m² to £4.5K/m², average is £3.3K/m².
Local Rents
2 rents from £1.1K/mo to £1.3K/mo, average is £1.2K/mo.
Local Area Statistics
Population in DE6 | 25,599 |
Town centre distance | 4.49 miles away |
Nearest school | 0.40 miles away |
Nearest train station | 6.65 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +194% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +15% |
Property History
Price changed to £500,000
February 8, 2025
Listed for £525,000
December 18, 2024
Floor Plans


Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.