2 Bed Terraced House, Potential PLO/LOA, Liverpool, L9 1DX, £75,000

Gladstone Road, Walton, Liverpool, Merseyside, L9 1DX - 4 views - 4 months ago

Sold STC

Leasehold

Auction

Negative Equity

ROI: 10%

~68 m²

+3 photos

ValuationUndervalued

Sold Prices	£45K - £170K
Sold Prices/m²	£588/m² - £4K/m²

Square Metres	~68.11 m²
Price/m²	£1.1K/m²
Value Estimate	£80,274£80,274
BMV	7%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£18,750£18,750
Stamp Duty & Legal Fees	£3,450£3,450
Total Cash In	£22,200£22,200

Cash Out
Rent Range	£412 - £950£412 - £950
Rent Estimate	£555
Running Costs/mo	£365£365
Cashflow/mo	£190£190
Cashflow/yr	£2,276£2,276
ROI	10%10%
Gross Yield	9%9%

Local Sold Prices

50 sold prices from £45K to £170K, average is £78K. £588/m² to £4K/m², average is £1.1K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£69K	11/20	0 mi	12, Anglesea Road, Liverpool, Merseyside L9 1EA	£863	80	2	Terraced House
£95K	11/20	0.15 mi	11, Herbarth Close, Liverpool, Merseyside L9 1JZ	£1,439	66	2	Semi-Detached House
£61K	01/21	0.21 mi	22, Lochinvar Street, Liverpool, Merseyside L9 1ER	£783	78	2	Terraced House
£107.5K	11/23	0.28 mi	2, Blackbrook Close, Liverpool, Merseyside L9 1HH	-	-	2	Terraced House
£57.5K	05/23	0.28 mi	13, Kiddman Street, Liverpool, Merseyside L9 1EJ	£1,200	48	2	Terraced House
£62K	11/23	0.28 mi	40, Kiddman Street, Liverpool, Merseyside L9 1EJ	£1,148	54	2	Terraced House
£62K	11/20	0.29 mi	19, Stoddart Road, Liverpool, Merseyside L4 6TR	£1,016	61	2	Terraced House
£63K	11/20	0.31 mi	20, Weaver Street, Liverpool, Merseyside L9 1EH	£1,033	61	2	Terraced House
£55K	03/24	0.31 mi	19, Weaver Street, Liverpool, Merseyside L9 1EH	£1,078	51	2	Terraced House
£85K	02/23	0.36 mi	39, Hampden Street, Liverpool, Merseyside L4 5TY	-	-	2	Terraced House
£90.5K	07/21	0.39 mi	106, Stuart Road, Walton, Liverpool, Merseyside L4 5QX	-	-	2	Terraced House
£118K	05/23	0.4 mi	24, St Marys Lane, Liverpool, Merseyside L4 5UA	-	-	2	Terraced House
£73.5K	12/20	0.41 mi	46, Naseby Street, Liverpool, Merseyside L4 5TT	£907	81	2	Terraced House
£80K	03/23	0.41 mi	2, Newburn Street, Liverpool, Merseyside L4 5TU	£879	91	2	Terraced House
£55K	12/20	0.44 mi	48, Mandeville Street, Liverpool, Merseyside L4 5TL	£679	81	2	Terraced House
£130K	03/24	0.45 mi	59, Conifer Close, Walton, Liverpool, Merseyside L9 1JW	£1,884	69	2	Bungalow
£80K	11/22	0.47 mi	13, Stepney Grove, Liverpool, Merseyside L4 5SR	£1,290	62	2	Semi-Detached House
£85K	06/23	0.49 mi	20, Rymer Grove, Liverpool, Merseyside L4 5ST	-	-	2	Terraced House
£65.3K	11/20	0.49 mi	39, Emery Street, Liverpool, Merseyside L4 5UY	£1,018	64	2	Terraced House
£50K	02/21	0.49 mi	11, Golden Grove, Liverpool, Merseyside L4 5SX	£588	85	2	Terraced House
£100K	03/21	0.5 mi	1, Limetree Close, Liverpool, Merseyside L9 1JH	-	-	2	Semi-Detached House
£76K	10/21	0.5 mi	16, Golden Grove, Liverpool, Merseyside L4 5SX	£1,206	63	2	Terraced House
£74K	11/21	0.5 mi	17, Nansen Grove, Liverpool, Merseyside L4 5TB	-	-	2	Terraced House
£67K	03/23	0.5 mi	38, Emery Street, Liverpool, Merseyside L4 5UZ	£959	70	2	Terraced House
£75K	05/23	0.52 mi	15, Ripon Street, Liverpool, Merseyside L4 5UG	£765	98	2	Terraced House
£66K	05/21	0.52 mi	50, Ripon Street, Liverpool, Merseyside L4 5UQ	£1,179	56	2	Terraced House
£111K	02/21	0.55 mi	12, Buttercup Way, Liverpool, Merseyside L9 1JQ	£1,982	56	2	Semi-Detached House
£170K	10/23	0.57 mi	38, Lobelia Avenue, Liverpool, Merseyside L9 1JB	£3,953	43	2	Semi-Detached House
£95K	02/21	0.57 mi	38, Lobelia Avenue, Liverpool, Merseyside L9 1JB	£2,209	43	2	Semi-Detached House
£86K	02/23	0.57 mi	53, Lowell Street, Liverpool, Merseyside L4 4DL	-	-	2	Terraced House
£144K	07/24	0.6 mi	49, Carnation Road, Liverpool, Merseyside L9 1HX	£2,250	64	2	Semi-Detached House
£120K	05/23	0.6 mi	45, Carnation Road, Liverpool, Merseyside L9 1HX	£1,857	65	2	Semi-Detached House
£59K	11/20	0.61 mi	41, Ismay Street, Liverpool, Merseyside L4 4EE	£866	68	2	Terraced House
£75K	03/21	0.61 mi	99, Goodison Road, Liverpool, Merseyside L4 4EN	-	-	2	Terraced House
£106K	09/23	0.61 mi	50, Lavender Way, Liverpool, Merseyside L9 1JN	£1,937	55	2	Terraced House
£85K	04/21	0.61 mi	52, Lavender Way, Liverpool, Merseyside L9 1JN	£1,541	55	2	Semi-Detached House
£45K	05/21	0.62 mi	38, Ismay Street, Liverpool, Merseyside L4 4EF	£789	57	2	Terraced House
£45K	05/21	0.62 mi	18, Ismay Street, Liverpool, Merseyside L4 4EF	£763	59	2	Terraced House
£108K	04/23	0.62 mi	142, Goodison Road, Liverpool, Merseyside L4 4EP	£1,831	59	2	Terraced House
£51.5K	03/21	0.63 mi	10, Bardsay Road, Liverpool, Merseyside L4 5SG	£736	70	2	Terraced House
£70K	06/23	0.63 mi	49, Bardsay Road, Liverpool, Merseyside L4 5SG	£1,148	61	2	Terraced House
£125K	10/23	0.65 mi	15, Chestnut Road, Walton, Liverpool, Merseyside L9 1HY	-	-	2	Semi-Detached House
£95K	11/22	0.65 mi	21, Chestnut Road, Walton, Liverpool, Merseyside L9 1HY	£2,159	44	2	Semi-Detached House
£140K	03/24	0.65 mi	18, Chestnut Road, Walton, Liverpool, Merseyside L9 1HY	£2,154	65	2	Semi-Detached House
£133.5K	03/23	0.66 mi	432, Southport Road, Bootle, Merseyside L20 0BR	£1,225	109	2	Terraced House
£95K	01/23	0.66 mi	61, Nimrod Street, Liverpool, Merseyside L4 4DU	£1,557	61	2	Terraced House
£85K	11/21	0.67 mi	53, Nimrod Street, Liverpool, Merseyside L4 4DU	-	-	2	Terraced House
£66K	08/21	0.67 mi	80, Nimrod Street, Liverpool, Merseyside L4 4DX	£1,088	61	2	Terraced House
£76K	07/21	0.69 mi	13, Andrew Street, Liverpool, Merseyside L4 4DS	£776	98	2	Terraced House
£65K	07/23	0.69 mi	27, Andrew Street, Liverpool, Merseyside L4 4DS	£1,126	58	2	Terraced House

Local Rents

49 rents from £412/mo to £950/mo, average is £750/mo.

Rent	Date	Distance	Address	Beds	Type
£800	01/25	0.04 mi	-	2	Terraced House
£795	03/25	0.06 mi	-	2	Terraced House
£775	06/24	0.19 mi	-	2	Terraced House
£750	05/24	0.19 mi	Breeze Lane, Liverpool, L9	2	Terraced House
£700	12/24	0.21 mi	-	2	Terraced House
£875	12/24	0.22 mi	-	2	Terraced House
£950	12/24	0.23 mi	-	2	Terraced House
£750	03/25	0.23 mi	-	2	Terraced House
£412	06/24	0.26 mi	Trevelyan Street, Liverpool, Merseyside, L9	2	Terraced House
£695	05/24	0.27 mi	-	2	Terraced House
£720	06/24	0.27 mi	Liston Street, Liverpool, L4	2	Terraced House
£720	07/24	0.27 mi	-	2	Terraced House
£850	12/24	0.28 mi	-	2	Semi-Detached House
£850	12/24	0.28 mi	-	2	Semi-Detached House
£675	05/24	0.28 mi	Grey Road, Liverpool	2	Detached House
£559	06/24	0.28 mi	Grey Road , Flat 1, Walton, Liverpool, L91AX	2	Flat
£725	01/25	0.28 mi	-	2	Terraced House
£750	04/24	0.28 mi	-	2	Terraced House
£650	05/24	0.28 mi	Kiddman Street, Walton, Liverpool, L9	2	Terraced House
£800	06/24	0.29 mi	-	2	Terraced House
£800	12/24	0.29 mi	-	2	Terraced House
£800	11/24	0.29 mi	-	2	Terraced House
£800	12/24	0.29 mi	-	2	Terraced House
£750	12/24	0.29 mi	-	2	Flat
£650	08/24	0.3 mi	-	2	Terraced House
£595	01/24	0.3 mi	-	2	Terraced House
£650	05/24	0.3 mi	Weaver Street, Walton, Liverpool, L9	2	Terraced House
£575	04/24	0.3 mi	Weaver Street, Liverpool	2	Terraced House
£595	12/23	0.31 mi	-	2	Terraced House
£595	04/24	0.31 mi	Imison Street, Liverpool, Merseyside, L9	2	Terraced House
£680	01/25	0.31 mi	-	2	Terraced House
£675	04/24	0.31 mi	Drayton Road, Liverpool, L4	2	Terraced House
£595	06/24	0.31 mi	Breeze Hill, Liverpool	2	Flat
£750	03/24	0.32 mi	-	2	Flat
£750	11/24	0.33 mi	-	2	Flat
£550	05/24	0.35 mi	Apartment 3, 62 Church Road West	2	Flat
£850	04/24	0.36 mi	Makin Street, Walton, Liverpool, L4 5QF	2	Terraced House
£850	06/24	0.36 mi	-	2	Terraced House
£695	06/24	0.37 mi	Hampden Street, Liverpool, Merseyside	2	House
£750	02/25	0.37 mi	-	2	Terraced House
£850	02/25	0.37 mi	-	2	Terraced House
£690	04/25	0.37 mi	-	2	Terraced House
£650	04/24	0.39 mi	-	2	Flat
£750	12/24	0.39 mi	-	2	Terraced House
£700	05/24	0.4 mi	St Marys Grove, Walton, Liverpool, L4	2	Terraced House
£750	07/24	0.41 mi	Naseby Street, Walton, Liverpool, L4	2	Terraced House
£750	08/24	0.41 mi	Naseby Street, Walton, Liverpool, L4	2	Terraced House
£750	05/24	0.45 mi	Pym Street, Anfield, Liverpool, L4	2	Detached House
£690	05/24	0.47 mi	-	2	Flat

Local Area Statistics

Population in L9	32,58532,585
Population in Liverpool	675,519675,519
Town centre distance	0.79 miles away0.79 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.50 miles away0.50 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+14%+14%
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+21%+21%

Property History

Listed for £75,000

-24%

December 16, 2024

Sold for £92,950

2008

Sold for £100,000

2008

Sold for £70,000

2006

Sold for £33,000

2003

Sold for £22,000

2001

Sold for £23,000

1997

Description

Being Sold via Secure Sale online Bidding. Terms and Conditions apply. +
Mid Terraced Property +
Three Bedrooms +
Rear Yard +
On Street Parking +
Tenant in Situ +

Fantastic THREE bedroom property ideal for Investor or first time buyer.

The property briefly comprises of Entrance Hall, Front Lounge, Rear Dining Room, Fitted Kitchen and downstairs bathroom.

To the first floor is Three decent size bedrooms.

The property is Double glazed and has Gas Central Heating.

Rear Yard

Council Tax Band: A
Tenure: Leasehold
Length Of Lease: 906
Annual Ground Rent Amount: £5.00

Agent Details

Pattinson Estate Agents, Auction

0191 625 0242

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪