2 Bed Flat, Single Let, Littlehampton, BN16 2SJ, £200,000

6 Coppets Wood, Fontwell Close, Rustington, West Sussex BN16 2SJ - 4 months ago

BTL
ROI: 5%
~65 m²
+6 photos

ValuationUndervalued

Sold Prices£145K - £412K
Sold Prices/m²£2.3K/m² - £4.5K/m²

 

 

Square Metres

~64.85 m²
Price/m²£3.1K/m²

Value Estimate

£226,054
BMV13%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£50,000

Stamp Duty & Legal Fees

£11,200

Total Cash In

£61,200

 

 

Cash Out

 

Rent Range

£1,150 - £1,450

Rent Estimate

£1,150

Running Costs/mo

£875

Cashflow/mo

£275

Cashflow/yr

£3,300

ROI

5%

Gross Yield

7%

Local Sold Prices

50 sold prices from £145K to £412K, average is £259K. £2.3K/m² to £4.5K/m², average is £3.5K/m².

PriceDateDistanceAddressBeds 
£315K04/230.03 miFlat 7, Norfolk Court, Chanctonbury Road, Rustington, Littlehampton, West Sussex BN16 2JX2
£270K05/210.03 miFlat 8, Norfolk Court, Chanctonbury Road, Rustington, Littlehampton, West Sussex BN16 2JX2
£295K06/210.06 miFlat 7, Fitzalan Court, Rackham Road, Rustington, Littlehampton, West Sussex BN16 2LE2
£285K02/210.06 miFlat 16, Fitzalan Court, Rackham Road, Rustington, Littlehampton, West Sussex BN16 2LE2
£250K03/210.06 miFlat 14, Fitzalan Court, Rackham Road, Rustington, Littlehampton, West Sussex BN16 2LE2
£285K06/230.06 miFlat 1, Selsey Court, Chanctonbury Road, Rustington, Littlehampton, West Sussex BN16 2LD2
£265K03/230.07 miFlat 1, Climping Court, Rackham Road, Rustington, Littlehampton, West Sussex BN16 2LQ2
£258K08/230.07 miFlat 7, Climping Court, Rackham Road, Rustington, Littlehampton, West Sussex BN16 2LQ2
£240K01/210.08 miFlat 10, Petworth Court, Rackham Road, Rustington, Littlehampton, West Sussex BN16 2LF2
£240K11/200.09 miAusten Court, 47, Millfield Close, Rustington, Littlehampton, West Sussex BN16 2JZ2
£270K01/230.1 miFlat 7, Rawson Court, Sea Lane, Rustington, Littlehampton, West Sussex BN16 2SD2
£250K05/230.1 miFlat 8, Rawson Court, Sea Lane, Rustington, Littlehampton, West Sussex BN16 2SD2
£350K02/230.1 miBeaufort Court, 37, Millfield Close, Rustington, Littlehampton, West Sussex BN16 2JZ2
£227K06/210.11 miDrake Court, 23, Overstrand Avenue, Rustington, Littlehampton, West Sussex BN16 2JS2
£252K02/230.11 miGrenville Court, 27, Overstrand Avenue, Rustington, Littlehampton, West Sussex BN16 2JS2
£275K10/220.12 miCherry Tree Court, 23, Marama Gardens, Rustington, Littlehampton, West Sussex BN16 2ND2
£300K08/230.12 miBaytree Court, 15, Marama Gardens, Rustington, Littlehampton, West Sussex BN16 2ND2
£323K08/230.12 miCherry Tree Court, 37, Marama Gardens, Rustington, Littlehampton, West Sussex BN16 2ND2
£255K10/200.12 miApple Tree Court, 7, Marama Gardens, Rustington, Littlehampton, West Sussex BN16 2ND2
£230K10/200.12 miCherry Tree Court, 27, Marama Gardens, Rustington, Littlehampton, West Sussex BN16 2ND2
£230K01/210.12 miCherry Tree Court, 32, Marama Gardens, Rustington, Littlehampton, West Sussex BN16 2ND2
£260K11/200.12 miBaytree Court, 10, Marama Gardens, Rustington, Littlehampton, West Sussex BN16 2ND2
£245K06/210.12 miCherry Tree Court, 28, Marama Gardens, Rustington, Littlehampton, West Sussex BN16 2ND2
£290K11/220.13 miHardy Court, 38, Overstrand Avenue, Rustington, Littlehampton, West Sussex BN16 2JU2
£310K10/200.15 miApartment 15, Coast, Harsfold Road, Rustington, Littlehampton, West Sussex BN16 2QR2
£287K05/210.15 miApartment 8, Coast, Harsfold Road, Rustington, Littlehampton, West Sussex BN16 2QR2
£317K09/210.16 miApartment 9, Coast, Harsfold Road, Rustington, Littlehampton, West Sussex BN16 2QR2
£320K04/210.16 miJellicoe Court, 58, Overstrand Avenue, Rustington, Littlehampton, West Sussex BN16 2JT2
£350K07/230.16 miJellicoe Court, 72, Overstrand Avenue, Rustington, Littlehampton, West Sussex BN16 2JT2
£195K11/200.17 miFlat 9, Shaftesbury Court, Shaftesbury Road, Rustington, Littlehampton, West Sussex BN16 2HU2
£225K10/230.17 miFlat 12a, Shaftesbury Court, Shaftesbury Road, Rustington, Littlehampton, West Sussex BN16 2HU2
£325K06/230.17 miFlat 25, Strand Court, Harsfold Road, Rustington, Littlehampton, West Sussex BN16 2NT2
£335K02/230.17 miFlat 32, Strand Court, Harsfold Road, Rustington, Littlehampton, West Sussex BN16 2NT2
£145K12/200.22 mi28, Harsfold Close, Rustington, Littlehampton, West Sussex BN16 2QQ2
£237.5K07/230.22 mi7, Harsfold Close, Rustington, Littlehampton, West Sussex BN16 2QQ2
£192.5K10/200.22 mi8, Harsfold Close, Rustington, Littlehampton, West Sussex BN16 2QQ2
£315K04/210.22 miFlat 4, Pacific House, Harsfold Close, Rustington, Littlehampton, West Sussex BN16 2SS2
£300K10/200.22 miFlat 7, Pacific House, Harsfold Close, Rustington, Littlehampton, West Sussex BN16 2SS2
£275K03/230.22 mi4, Summers Close, Rustington, Littlehampton, West Sussex BN16 2HY2
£412K12/220.24 miFlat 18, Heritage Place, Broadmark Lane, Rustington, Littlehampton, West Sussex BN16 2GY2
£350K05/230.24 miFlat 7, Caspian House, Harsfold Close, Rustington, Littlehampton, West Sussex BN16 2QT2
£250K03/230.27 mi2, Hazel Lodge, Rustington, Littlehampton, West Sussex BN16 2RW2
£225K12/200.27 mi4, Hazel Lodge, Rustington, Littlehampton, West Sussex BN16 2RW2
£250K09/230.29 mi89, The Martlets, Rustington, Littlehampton, West Sussex BN16 2UQ2
£258K03/210.29 mi81, The Martlets, Rustington, Littlehampton, West Sussex BN16 2UQ2
£227.5K03/210.29 mi89, The Martlets, Rustington, Littlehampton, West Sussex BN16 2UQ2
£215K04/230.29 mi25, The Martlets, Rustington, Littlehampton, West Sussex BN16 2UA2
£253K10/230.3 miFlat 2, Ilex House, Cudlow Garden, Rustington, Littlehampton, West Sussex BN16 2RL2
£255K03/230.3 miFlat 6, Ilex House, Cudlow Garden, Rustington, Littlehampton, West Sussex BN16 2RL2
£235K03/210.32 mi1, Cedar Lodge, Rustington, Littlehampton, West Sussex BN16 2RJ2

Local Rents

13 rents from £1.1K/mo to £1.4K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,20012/240.09 miChurchill Court, Rustington2
£1,15012/240.12 miOverstrand Avenue, Rustington, Littlehampton, West Sussex2
£1,15007/230.17 mi-2
£1,19510/240.17 mi-2
£1,45012/240.24 miBroadmark Lane, Rustington, Littlehampton, West Sussex, BN162
£1,20012/240.24 miAegean House Harsfold Close, Rustington, West Sussex, BN162
£1,25012/240.29 miBroadmark Lane, Rustington2
£1,32512/240.35 miSutton Avenue, Rustington, Littlehampton, West Sussex, BN162
£1,40012/240.43 miRustington2
£1,20012/240.5 miDolphin Way, Rustington, Littlehampton, West Sussex, BN162
£1,35012/240.53 miOld Manor Road, Rustington2
£1,25012/240.58 miFittleworth Garden, Rustington, West Sussex2
£1,15012/240.58 miFittleworth Gardens, Rustington, Rustington, BN162

Local Area Statistics

Population in BN16

28,125

Population in Littlehampton

56,651

Town centre distance

1.22 miles away

Nearest school

0.80 miles away

Nearest train station

1.35 miles away

 

 

Rental growth (12m)

+13%

Sales demand

Balanced market

Capital growth (5yrs)

+16%

Property History

Price changed to £200,000

February 24, 2025

Price changed to £215,000

January 27, 2025

Listed for £225,000

December 13, 2024

Floor Plans

Description

  • Purpose Built Top Floor Flat +
  • Two Double Bedrooms +
  • NO ONWARD CHAIN +
  • Spacious Living Room +
  • Kitchen +
  • Bathroom & Separate WC +
  • Share of Freehold + Remainder of 999 Year Lease +
  • Garage +
  • Rear Aspect Sea View +
  • EER: E +

This bright and particularly spacious top floor flat is now offered for sale with the benefits of NO ONWARD CHAIN and a view of the sea.

Briefly described, the accommodation consists of two double bedrooms; a generous living room; kitchen; bathroom with white suite; and a separate WC.

Additional attributes included double glazing, private garage, access to well-maintained communal gardens, and the remainder of a 999-year lease, with a share in the freehold.

Pleasantly located at the end of a cul-de-sac within a popular residential close to the seafront, and within only 0.75-mile of the village centre.

Furthermore, three highly regarded primary schools are found within an approximate 1.25-mile radius, and two mainline railway stations (Angmering and Littlehampton), can both be found within an equivalent distance of approximately 2-miles, both of which provide a regular service to London Victoria via Gatwick. Notably, a handy local bus service operates along nearby Sea Lane.

Rustington is positioned centrally on the West Sussex Coast almost midway between the cities of Chichester and Brighton, and just south of the A259, which provides a link to the larger neighbouring towns of Bognor Regis and Worthing.

AGENT'S NOTES:
-Part Exchange Available (Subject to T&Cs)
-£1000 Voucher towards whitegoods (Subject to T&Cs)

Living Room - 5.16 x 3.95 (16'11" x 12'11") -

Kitchen - 2.27 x 2.69 (7'5" x 8'9") -

Bedroom One - 5.16 (max) x 3.38 (16'11" (max) x 11'1") -

Bedroom Two - 3.86 (max) x 2.37 (12'7" (max) x 7'9") -

Bathroom - 1.81 x 1.57 (5'11" x 5'1") -

Separate Wc - 2.26 x 0.83 (7'4" x 2'8") -

Agent Details

Glyn-Jones & Co, Rustington

01903 497288

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪