5 Bed Semi-Detached House, Single Let, Llanybydder, SA40 9QA, £200,000
Llanybydder, Carmarthenshire, SA40 9QA - 10 views - 4 months ago
BTL
ROI: 19%
~178 m²





+17 photos
ValuationUndervalued
Sold Prices | £125K - £279.9K |
Sold Prices/m² | £1.9K/m² - £2.2K/m² |
| |
Square Metres | ~178.28 m² |
Price/m² | £1.1K/m² |
Value Estimate | £279,000 |
BMV | 24% |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £50,000 |
Stamp Duty & Legal Fees | £7,950 |
Total Cash In | £57,950 |
| |
Cash Out | |
Rent Range | £2,200 - £2,200 |
Rent Estimate | £2,200 |
Running Costs/mo | £1,085 |
Cashflow/mo | £1,115 |
Cashflow/yr | £13,380 |
ROI | 23% |
Gross Yield | 13% |
Local Sold Prices
6 sold prices from £125K to £279.9K, average is £239.9K. £1.9K/m² to £2.2K/m², average is £2K/m².
Local Rents
1 rents from £2.2K/mo to £2.2K/mo, average is £2.2K/mo.
Local Area Statistics
Population in SA40 | 3,098 |
Town centre distance | 0.54 miles away |
Nearest school | 0.60 miles away |
Nearest train station | 14.47 miles away |
| |
Sales demand | Buyer's market |
Capital growth (5yrs) | +75% |
Property History
Price changed to £200,000
January 11, 2025
Price changed to £219,950
December 27, 2024
Listed for £225,000
December 12, 2024
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.