4 Bed Semi-Detached House, Planning Permission, Iver, SL0 9EE, £800,000
Bathurst Walk, Richings Park, Buckinghamshire, SL0 9EE - 3 months ago
Sold STC
Planning
~129 m²





+31 photos
ValuationOvervalued
Sold Prices | £398K - £1.8M |
Sold Prices/m² | £3.9K/m² - £7.7K/m² |
| |
Square Metres | ~129.26 m² |
Price/m² | £6.2K/m² |
Value Estimate | £707,256 |
| |
End Value (After Refurb) | £714,992 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £200,000 |
Stamp Duty & Legal Fees | £68,700 |
Refurb Costs | £63,934 |
Bridging Loan Interest | £21,000 |
Total Cash In | £355,384 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £714,992 |
Mortgage (After Refinance) | £536,244 |
Mortgage LTV | 75% |
Cash Left In | £355,384 |
Equity | £178,748 |
Rent Range | £1,650 - £3,800 |
Rent Estimate | £2,525 |
Running Costs/mo | £2,759 |
Cashflow/mo | £-234 |
Cashflow/yr | £-2,812 |
Gross Yield | 4% |
Local Sold Prices
30 sold prices from £398K to £1.8M, average is £663.5K. £3.9K/m² to £7.7K/m², average is £5.5K/m².
Local Rents
10 rents from £1.6K/mo to £3.8K/mo, average is £2.5K/mo.
Local Area Statistics
Population in SL0 | 11,149 |
Town centre distance | 1.33 miles away |
Nearest school | 0.90 miles away |
Nearest train station | 0.14 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +100% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +9% |
Property History
Listed for £800,000
December 12, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.