6 Bed HMO, London, W3 0NS £860,000

Saxon Drive, West Acton, London, W3 0NS - 4 views - a year ago

HMO

Inside Article 4

ROI: 4%

~194 m²

ValuationUndervalued

Sold Prices	£890K - £3.8M
Sold Prices/m²	£4.8K/m² - £13.9K/m²

Square Metres	~193.70 m²
Price/m²	£4.4K/m²
Value Estimate	£1,040,600£1,040,600
BMV	21%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£215,000£215,000
Stamp Duty & Legal Fees	£77,200£77,200
Total Cash In	£292,200£292,200

Cash Out
Room Rate	£932£932
Gross Rent	£5,592£5,592
Running Costs/mo	£4,716£4,716
Cashflow/mo	£876£876
Cashflow/yr	£10,506£10,506
ROI	4%4%
Gross Yield	8%8%

Local Sold Prices

39 sold prices from £890K to £3.8M, average is £1.8M. £4.8K/m² to £13.9K/m², average is £7.4K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.1M	06/21	0.4 mi	76, Boileau Road, London, Greater London W5 3AJ	£6,395	172	6	Semi-Detached House
£1.7M	08/21	0.46 mi	5, Audley Road, London, Greater London W5 3ES	£6,740	250	6	Detached House
£1.5M	05/21	0.51 mi	103, Corringway, London, Greater London W5 3HD	£5,576	269	6	Detached House
£1.5M	08/23	0.56 mi	80, Creffield Road, London, Greater London W3 9PS	-	-	6	Semi-Detached House
£1.6M	08/24	0.57 mi	11a, The Ridings, London W5 3BT	£4,849	332	6	Detached House
£1.6M	08/24	0.57 mi	11a, The Ridings, London W5 3BT	-	-	6	Detached House
£1.8M	12/22	0.57 mi	11, Western Gardens, London, Greater London W5 3RS	£7,700	237	6	Semi-Detached House
£1.3M	06/21	0.58 mi	14, Buxton Gardens, London, Greater London W3 9LQ	£5,950	221	6	Semi-Detached House
£1.9M	01/25	0.58 mi	8, Layer Gardens, Acton W3 9PR	£7,621	248	6	Semi-Detached House
£1.9M	01/25	0.58 mi	8, Layer Gardens, Acton W3 9PR	-	-	6	Semi-Detached House
£3.0M	03/25	0.6 mi	18, Rosemont Road, London W3 9LR	-	-	6	Detached House
£890K	03/24	0.64 mi	3, Waldegrave Road, London, Greater London W5 3HT	£5,563	160	6	Terraced House
£2.0M	09/22	0.65 mi	33, Inglis Road, London, Greater London W5 3RL	-	-	6	Detached House
£1.4M	05/25	0.66 mi	55, Chatsworth Gardens, London W3 9LP	£6,491	218	6	Semi-Detached House
£1.4M	05/25	0.66 mi	55, Chatsworth Gardens, London W3 9LP	-	-	6	Semi-Detached House
£2.5M	03/24	0.66 mi	52, Woodville Gardens, London W5 2LQ	£9,158	273	6	Detached House
£1.6M	11/24	0.69 mi	21, Twyford Avenue, London W3 9PY	£5,575	287	6	Semi-Detached House
£2.1M	12/22	0.71 mi	1, Hale Gardens, London, Greater London W3 9SG	-	-	6	Detached House
£2.4M	05/23	0.72 mi	16, Baldwyn Gardens, London, Greater London W3 6HL	£7,921	303	6	Terraced House
£1.6M	01/24	0.72 mi	22, Baldwyn Gardens, London, Greater London W3 6HL	£7,452	210	6	Terraced House
£2.0M	09/24	0.72 mi	7, Twyford Avenue, London W3 9PY	£6,559	303	6	Semi-Detached House
£2.1M	12/22	0.74 mi	1, Hale Gardens, London W3 9SG	£8,522	247	6	Semi-Detached House
£2.1M	12/22	0.74 mi	1, Hale Gardens, London W3 9SG	-	-	6	Detached House
£1.9M	10/24	0.75 mi	17, Wolverton Gardens, London, Greater London W5 3LJ	£6,904	277	6	Semi-Detached House
£2.1M	08/24	0.8 mi	10, Park View Road, Ealing W5 2JB	£8,083	266	6	Detached House
£2.1M	08/24	0.8 mi	10, Park View Road, Ealing W5 2JB	-	-	6	Detached House
£2.3M	04/23	0.81 mi	63, Park View Road, London, Greater London W5 2JF	£9,248	249	6	Detached House
£1.3M	06/24	0.84 mi	42, St Dunstans Avenue, London W3 6QB	£7,764	161	6	Detached House
£1.3M	06/24	0.84 mi	42, St Dunstans Avenue, London W3 6QB	-	-	6	Detached House
£1.4M	10/21	0.85 mi	79, Perryn Road, London, Greater London W3 7LT	£9,046	152	6	Detached House
£1.4M	10/21	0.86 mi	79, Perryn Road, London W3 7LT	£9,046	152	6	Detached House
£1.4M	10/21	0.86 mi	79, Perryn Road, London W3 7LT	-	-	6	Detached House
£1.4M	06/21	0.88 mi	41, King Edwards Gardens, London, Greater London W3 9RF	£6,419	215	6	Semi-Detached House
£1.6M	12/24	0.9 mi	31, West Lodge Avenue, London W3 9SE	£6,260	262	6	Semi-Detached House
£3.8M	08/23	0.91 mi	5, Corfton Road, London, Greater London W5 2HP	£13,944	270	6	Detached House
£3.6M	07/22	0.91 mi	11, Corfton Road, London, Greater London W5 2HP	£9,481	385	6	Detached House
£2.3M	06/21	0.94 mi	6, Perryn Road, London, Greater London W3 7LR	£7,248	318	6	Semi-Detached House
£2.8M	07/23	0.97 mi	16, West Road, London, Greater London W5 2QL	£7,254	386	6	Detached House
£2.5M	06/23	0.98 mi	13, Madeley Road, London, Greater London W5 2LA	£9,163	278	6	Detached House

Local Area Statistics

Population in W3	50,53450,534
Population in London	4,771,9214,771,921
Town centre distance	7.40 miles away7.40 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.21 miles away0.21 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-66%-66%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+3%+3%

Property History

Price changed to £860,000

May 23, 2025

Listed for £900,000

December 11, 2024

Floor Plans

Description

Generous six bedroom semi-detached house +
Five bathrooms +
Communal kitchen and dining area +
Large rear garden and off street parking for several cars +
Generous storage facility to the rear +
HMO rental investment opportunity +

The spacious and recently modernised 6 bedroom house features off street parking for several cars, large garden and generous rear storage room.

Saxon Drive is located in a quiet area of West Acton and is close to the north Acton playing fields as well as local amenities and transport links.

Please use the reference CHPK2269315 when contacting Foxtons.

Agent Details

Foxtons, Ealing

020 3909 9640

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Under Offer

4 Bed HMO, London, W3 9HL

£1,150,000

11 views • 8 months ago • 129 m²