2 Bed Flat, Single Let, London, NW10 5BB, £550,000

Wellington Road, Kensal Rise, NW10 5BB - 2 views - 4 months ago

Leasehold
BTL
~61 m²
+5 photos

ValuationUndervalued

Sold Prices£240K - £1.6M
Sold Prices/m²£3.2K/m² - £17.3K/m²

 

 

Square Metres

~61.04 m²
Price/m²£9K/m²

Value Estimate

£594,969
BMV8%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£137,500

Stamp Duty & Legal Fees

£32,700

Total Cash In

£170,200

 

 

Cash Out

 

Rent Range

£1,950 - £3,500

Rent Estimate

£1,998

Running Costs/mo

£2,138

Cashflow/mo

£-140

Cashflow/yr

£-1,684

Gross Yield

4%

Local Sold Prices

50 sold prices from £240K to £1.6M, average is £600K. £3.2K/m² to £17.3K/m², average is £9.7K/m².

PriceDateDistanceAddressBeds 
£400K03/210.04 miSecond Floor Flat, 39, Kilburn Lane, London, Greater London W10 4AE2
£510K06/210.08 miGround Floor Flat, 40, Pember Road, London, Greater London NW10 5LS2
£377K11/230.08 mi29b, Pember Road, London, Greater London NW10 5LT2
£583.2K05/210.1 miGround Floor Flat, 55, Pember Road, London, Greater London NW10 5LT2
£684K12/220.11 mi58, Pember Road, London, Greater London NW10 5LU2
£430K12/200.12 miFlat 37, Queens Park Court, Ilbert Street, London, Greater London W10 4QA2
£600K07/230.13 miFlat B, 13, Rainham Road, London, Greater London NW10 5DS2
£830K11/200.15 mi48, Oliphant Street, London, Greater London W10 4EG2
£625K02/230.2 mi97a, Kilburn Lane, London, Greater London W10 4AN2
£515K10/230.2 miGround Floor Flat At, 31, Mortimer Road, London, Greater London NW10 5QR2
£600K11/200.22 mi61l, Fifth Avenue, London, Greater London W10 4DL2
£482K02/210.23 mi123, Kilburn Lane, London, Greater London W10 4AN2
£240K11/200.23 mi54, Mortimer Road, London, Greater London NW10 5QN2
£547.5K06/210.23 mi95a, Kilburn Lane, London, Greater London W10 4AN2
£610K06/230.26 miFirst Floor Flat, 225, Harvist Road, London, Greater London NW6 6HE2
£570K06/210.27 mi143, Mortimer Road, London, Greater London NW10 5TN2
£600K01/230.27 mi73b, Mortimer Road, London, Greater London NW10 5TN2
£740K02/210.28 miLower Maisonette, 9, Linden Avenue, London, Greater London NW10 5QY2
£750K05/230.28 miLower Maisonette, 9, Linden Avenue, London, Greater London NW10 5QY2
£670K06/210.29 miGround Floor Flat, 43, Burrows Road, London, Greater London NW10 5SL2
£720K04/230.29 mi43a, Burrows Road, London, Greater London NW10 5SL2
£620K03/230.29 mi29a, Burrows Road, London, Greater London NW10 5SL2
£540K10/230.29 mi140b, Mortimer Road, London, Greater London NW10 5SN2
£775K11/230.31 mi83, Marne Street, London, Greater London W10 4JF2
£590K06/230.33 mi169b, Harvist Road, London, Greater London NW6 6HB2
£500K09/210.33 mi201a, Kilburn Lane, London, Greater London W10 4AX2
£515K03/210.33 mi175, Kilburn Lane, London, Greater London W10 4AX2
£640K09/210.34 mi94a, Ashburnham Road, London, Greater London NW10 5SE2
£710K05/210.35 miGround Floor Flat, 6, Burrows Road, London, Greater London NW10 5SG2
£621.5K08/230.35 mi61a, Burrows Road, London, Greater London NW10 5SJ2
£690K01/240.35 mi103, Ground Floor Flat, Burrows Road, London, Greater London NW10 5SJ2
£805K01/210.35 miFirst Floor Flat, 30, Harvist Road, London, Greater London NW6 6SH2
£780.5K05/210.36 miGround Floor Flat, 56, Keslake Road, London, Greater London NW6 6DG2
£725K05/230.39 miFlat B, 115, Purves Road, London, Greater London NW10 5TH2
£607K12/210.39 mi141a, Purves Road, London, Greater London NW10 5TH2
£522.5K08/210.4 mi37b, Ashburnham Road, London, Greater London NW10 5SB2
£575K02/230.44 miGround Floor Flat, 64, Clifford Gardens, London, Greater London NW10 5JD2
£650K11/200.45 mi125a, Clifford Gardens, London, Greater London NW10 5JG2
£530K06/210.45 mi227, Kilburn Lane, London, Greater London W10 4BQ2
£1.6M01/210.45 mi119, Harvist Road, London, Greater London NW6 6HA2
£848.1K09/230.45 miGround Floor Flat, 18, Creighton Road, London, Greater London NW6 6ED2
£400K06/210.48 miFlat 26, James House, Appleford Road, London, Greater London W10 5GF2
£520K03/210.5 mi100a, Purves Road, London, Greater London NW10 5TB2
£490K01/210.5 miFlat 2, Gadsden House, Hazlewood Crescent, London, Greater London W10 5DX2
£672K12/200.51 mi132a, Chamberlayne Road, London, Greater London NW10 3JR2
£512.5K06/210.53 mi12a, Mozart Street, London, Greater London W10 4LA2
£900K01/210.54 mi54a, Wrentham Avenue, London, Greater London NW10 3HG2
£558K12/200.54 mi47, Purves Road, London, Greater London NW10 5SY2
£558K12/200.54 mi47, Purves Road, London, Greater London NW10 5SY2
£558K12/200.54 mi47, Purves Road, London, Greater London NW10 5SY2

Local Rents

50 rents from £1.9K/mo to £3.5K/mo, average is £2.3K/mo.

RentDateDistanceAddressBeds 
£2,00006/240.01 miWellington Road, Kensal Green, London, NW102
£3,00008/240.04 miHarrow Road, London, NW102
£1,99810/240.05 miKilburn Lane, North Kensington2
£2,20006/240.07 mi-2
£1,99806/240.07 miWarfield Road, Kensal Green2
£3,10002/250.12 mi-2
£2,19911/240.13 mi-2
£2,49610/240.15 miBanister Road, Kensal Rise2
£2,20011/240.15 mi-2
£2,30009/240.15 miBayford Road, London, NW102
£3,50010/240.15 mi-2
£3,40012/240.15 mi-2
£2,65004/250.15 mi-2
£2,49207/240.15 mi-2
£2,49207/240.15 miRainham Road, London, NW102
£2,05806/240.15 miBayford Road, Ladbroke Grove, London, NW102
£2,60010/240.16 mi-2
£2,20004/250.18 mi-2
£3,25010/240.18 mi-2
£2,99510/240.18 mi-2
£2,80012/240.18 mi-2
£1,99512/240.18 mi-2
£2,19504/250.18 mi-2
£2,25012/240.19 mi-2
£2,15801/250.19 mi-2
£2,30002/250.19 mi-2
£2,25003/250.19 mi-2
£2,10006/240.19 miWakeman Road, Kensal Green, London, NW102
£2,40006/240.21 mi-2
£2,20011/240.21 mi-2
£2,65003/250.21 mi-2
£2,15010/240.21 mi-2
£2,25006/240.21 miMortimer Road, London, NW102
£2,37503/240.21 miMortimer Road, Kensal Rise, London, NW102
£2,15007/240.22 miMortimer Road, Kensal Rise NW102
£2,25010/240.22 miAston Mews, 103 Kilburn Lane, London, W102
£2,15006/240.22 miMortimer Road, Kensal Rise, London2
£2,49206/240.22 miWakeman Road, Kensal Rise2
£2,20010/240.22 mi-2
£2,40004/250.23 mi-2
£1,99808/240.23 miMortimer Road, Kensal Rise2
£1,95010/240.23 mi-2
£2,50010/240.23 mi133 Kilburn Lane London W102
£2,35004/250.24 mi-2
£3,00010/240.25 miFifth Avenue, London, W102
£3,00010/240.25 miOliphant Street, London, W102
£2,75006/240.26 miHarvist Road, London, NW62
£2,00006/240.26 miChamberlayne Road, Kensal Rise, London, NW102
£2,50010/240.27 mi-2
£2,70010/240.27 mi-2

Local Area Statistics

Population in NW10

91,820

Population in London

4,771,921

Town centre distance

4.79 miles away

Nearest school

0.10 miles away

Nearest train station

0.35 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+8%

Sales demand

Buyer's market

Capital growth (5yrs)

+14%

Property History

Listed for £550,000

December 11, 2024

Floor Plans

Description

  • SECURED PARKING SPACE +
  • TWO BEDROOMS +
  • 2 BATHROOMS +
  • LIFT IN BUILDING +
  • 5 MNS WALK TO KENSAL GREEN STATION +
  • SECURED BUILDING +
  • CLOSE TO TRANSPORT +

Designed for contemporary living is this 2 bedroom, 2 bathroom modern apartment. The property comprises a bright and airy living/dining room with hard wood flooring and open plan kitchen with all integrated appliances and 2 fully tiled bathrooms. The property benefits further from underground parking and a lift available to all floors Situated in a desirable area with excellent transport links, shops, cafes and green spaces nearby.

Agent Details

Abacus Estates, Kensal Rise, London

020 3910 6025

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪