2 Bed Flat, Single Let, Feltham, TW13 4TR, £250,000

Chertsey Road, Feltham, Middlesex, TW13 4TR - 4 months ago

Leasehold
BTL
ROI: 6%
~59 m²
+7 photos

ValuationUndervalued

Sold Prices£132.5K - £475K
Sold Prices/m²£3K/m² - £6.5K/m²

 

 

Square Metres

~58.92 m²
Price/m²£4.2K/m²

Value Estimate

£272,778
BMV9%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£62,500

Stamp Duty & Legal Fees

£13,700

Total Cash In

£76,200

 

 

Cash Out

 

Rent Range

£1,450 - £2,100

Rent Estimate

£1,500

Running Costs/mo

£1,101

Cashflow/mo

£399

Cashflow/yr

£4,785

ROI

6%

Gross Yield

7%

Local Sold Prices

51 sold prices from £132.5K to £475K, average is £268.5K. £3K/m² to £6.5K/m², average is £4.6K/m².

PriceDateDistanceAddressBeds 
£132.5K03/210.2 miFlat 3, Hayden Court, Chertsey Road, Feltham, Greater London TW13 4TR2
£265K03/210.2 miFlat 16, Hayden Court, Chertsey Road, Feltham, Greater London TW13 4TR2
£265K06/210.2 miFlat 11, Hayden Court, Chertsey Road, Feltham, Greater London TW13 4TR2
£265K04/240.2 miPhoenix Court, Flat 33, Chertsey Road, Feltham, Greater London TW13 4RN2
£240K06/210.24 mi36, Larkham Close, Feltham, Greater London TW13 4QN2
£425K01/210.28 mi11, Hamilton Road, Feltham, Greater London TW13 4PP2
£280K11/200.31 mi9, Hallows Grove, Sunbury-on-thames, Surrey TW16 7LP2
£250K07/210.32 miFlat 28, Indigo Court, Ashford Road, Feltham, Greater London TW13 4SE2
£250K12/200.33 mi19, Sunbury Crescent, Feltham, Greater London TW13 4PF2
£276K11/220.36 miFlat 115, Sienna Court, Elvedon Road, Feltham, Greater London TW13 4SG2
£290K08/230.38 miFlat 44, Azure Court, Elvedon Road, Feltham, Greater London TW13 4RR2
£258K06/210.38 miFlat 45, Azure Court, Elvedon Road, Feltham, Greater London TW13 4RR2
£300K12/200.4 mi59, Ludlow Road, Feltham, Greater London TW13 7JE2
£268.5K01/210.49 miFlat 3, Cromwell Lodge, Bedfont Road, Feltham, Greater London TW13 4JX2
£300K01/240.52 mi20, Rosslyn Close, Sunbury-on-thames, Surrey TW16 7NN2
£220K10/230.53 mi23, The Clumps, Ashford, Greater London TW15 1AT2
£247K06/210.58 mi16, Beaumont Drive, Ashford, Surrey TW15 1NX2
£330K01/230.58 mi10, Beaumont Drive, Ashford, Surrey TW15 1NX2
£294K04/210.59 mi10, Beaumont Drive, Ashford, Surrey TW15 1NX2
£247K06/210.59 mi16, Beaumont Drive, Ashford, Surrey TW15 1NX2
£244.5K05/210.62 mi354, Feltham Hill Road, Ashford, Surrey TW15 1LW2
£316K10/210.64 mi74, Catherine Drive, Sunbury-on-thames, Surrey TW16 7TG2
£200K09/230.65 mi12c, Ashgrove Road, Ashford, Surrey TW15 1NU2
£200K09/230.65 mi12c, Ashgrove Road, Ashford, Surrey TW15 1NU2
£232K11/200.66 mi423, Redford Close, Feltham, Greater London TW13 4TN2
£246K11/220.69 mi155, Redford Close, Feltham, Greater London TW13 4TE2
£240K04/210.69 mi87, Beechwood Avenue, Sunbury-on-thames, Surrey TW16 7QW2
£225K05/230.69 mi103, Beechwood Avenue, Sunbury-on-thames, Surrey TW16 7QW2
£232K11/230.69 mi105, Beechwood Avenue, Sunbury-on-thames, Surrey TW16 7QW2
£294K02/210.69 mi18, Seymour Way, Sunbury-on-thames, Surrey TW16 7JJ2
£287K03/210.69 mi7, Seymour Way, Sunbury-on-thames, Surrey TW16 7JJ2
£190K11/200.71 mi60, Deerhurst Close, Feltham, Greater London TW13 7HT2
£285K12/220.72 mi368, Redford Close, Feltham, Greater London TW13 4TL2
£475K11/200.72 mi7a, Vineyard Road, Feltham, Greater London TW13 4HQ2
£240K01/210.73 mi193, Redford Close, Feltham, Greater London TW13 4TF2
£240K03/210.73 mi190, Redford Close, Feltham, Greater London TW13 4TF2
£312K10/220.74 mi15a, Mornington Road, Ashford, Surrey TW15 1NP2
£309K02/210.74 mi19c, Junction Road, Ashford, Surrey TW15 1NL2
£255K02/210.75 mi5, Mornington Road, Ashford, Surrey TW15 1NP2
£325K01/240.75 mi15d, Mornington Road, Ashford, Surrey TW15 1NP2
£312K11/200.75 mi50, Warren Road, Ashford, Surrey TW15 1TR2
£300K02/210.75 mi62, Warren Road, Ashford, Surrey TW15 1TR2
£308K09/210.75 mi42, Warren Road, Ashford, Surrey TW15 1TR2
£172K03/210.75 mi81a, Chertsey Road, Ashford, Surrey TW15 1SR2
£302.5K04/210.79 mi4b, Junction Road, Ashford, Surrey TW15 1NN2
£300K11/230.8 mi9, Foxwood Close, Feltham, Greater London TW13 7DN2
£250K07/210.81 mi294, Redford Close, Feltham, Greater London TW13 4TH2
£285K06/210.82 mi16, Chantry Close, Sunbury-on-thames, Surrey TW16 7TH2
£300K03/210.83 mi2, Warren Road, Ashford, Surrey TW15 1TT2
£320K01/210.84 mi10, Heath Grove, Sunbury-on-thames, Surrey TW16 7TS2
£305K05/210.84 mi6, Heath Grove, Sunbury-on-thames, Surrey TW16 7TS2

Local Rents

15 rents from £1.4K/mo to £2.1K/mo, average is £1.7K/mo.

RentDateDistanceAddressBeds 
£1,85001/240.06 mi-2
£1,90010/240.1 mi-2
£1,85003/250.16 mi-2
£1,60004/250.18 mi-2
£1,90010/240.22 mi-2
£1,70010/240.26 mi-2
£1,60001/250.26 mi-2
£1,50003/250.31 mi-2
£1,50010/240.32 miAshford Road, Feltham, Middlesex, TW132
£1,65010/240.32 mi-2
£1,50010/240.33 miTopaz Court, Elvedon Road, Feltham2
£1,45002/240.38 mi-2
£1,70002/240.42 mi-2
£2,10012/240.43 mi-2
£1,70010/240.55 miHigh Street, High Street, Feltham, Greater London, TW13 4HT2

Local Area Statistics

Population in TW13

36,127

Population in Feltham

64,101

Town centre distance

1.33 miles away

Nearest school

0.40 miles away

Nearest train station

1.29 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Balanced market

Capital growth (5yrs)

+25%

Property History

Price changed to £250,000

March 24, 2025

Listed for £260,000

December 10, 2024

Floor Plans

Description

  • Ground Floor Apartment +
  • Two Double Bedrooms +
  • Ensuite Shower Room +
  • Open Plan Living Arrangement +
  • Modern Fitted Kitchen +
  • One Allocated Parking Space +

A well-presented, bright and airy ground floor apartment with two double bedrooms, open plan reception room and a covered allocated parking space.

This beautifully presented two-bedroom ground floor apartment offers a perfect blend of space, style, and convenience. The property features a bright and airy lounge and dining room, stretching an impressive 21 feet in length, providing a welcoming living and entertaining space. At the rear of this room, a well-appointed kitchen boasts a range of units, worktops, and space for appliances. The master bedroom benefits from built-in wardrobes and an ensuite shower room, adding a touch of luxury. The second bedroom is also a good sized double, making it ideal for guests, family, or versatile use. The main bathroom is elegantly finished with a white suite and stunning Karndean herringbone flooring. Additional features include gas central heating, a covered off-street parking space, and access to beautifully maintained communal grounds, offering a peaceful setting. This apartment is a fantastic opportunity for those seeking comfortable living with excellent access to local amenities. EPC Rating C
Hounslow Borough Council, Council Tax Band C being £1,769.78 for 2024/25.
Leasehold Information: We have been advised that there are approximately 107 years unexpired on the current Lease. The current Service/Maintenance Charge is £2,739.72 per annum with the Ground Rent being £125.00 per annum.

Agent Details

The Frost Partnership, Feltham

020 3835 3926

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪