5 Bed Semi-Detached House, Single Let, Cardiff, CF14 5AR, £575,000

Everest Avenue, Cardiff, CF14 5AR - 4 months ago

BTL

~178 m²

+44 photos

ValuationUndervalued

Sold Prices	£312.5K - £1.5M
Sold Prices/m²	£2.3K/m² - £5.5K/m²

Square Metres	~178.28 m²
Price/m²	£3.2K/m²
Value Estimate	£601,568£601,568
BMV	5%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£143,750£143,750
Stamp Duty & Legal Fees	£34,700£34,700
Total Cash In	£178,450£178,450

Cash Out
Rent Range	£900 - £3,980£900 - £3,980
Rent Estimate	£1,088
Running Costs/mo	£2,034£2,034
Cashflow/mo	£-946£-946
Cashflow/yr	£-11,358£-11,358
Gross Yield	2%2%

Local Sold Prices

25 sold prices from £312.5K to £1.5M, average is £605K. £2.3K/m² to £5.5K/m², average is £3.4K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£825K	10/21	0.19 mi	19, Everest Walk, Cardiff CF14 5AX	-	-	5	Detached House
£693K	06/21	0.36 mi	Carreg Coch, Lisvane Road, Llanishen, Cardiff CF14 0SA	-	-	5	Semi-Detached House
£750K	10/21	0.38 mi	Oldgate, Lisvane Road, Llanishen, Cardiff CF14 0SB	-	-	5	Detached House
£615K	10/20	0.45 mi	9, Tanglewood Close, Lisvane, Cardiff CF14 0ET	£3,596	171	5	Detached House
£675K	09/23	0.45 mi	5, Tanglewood Close, Lisvane, Cardiff CF14 0ET	-	-	5	Detached House
£510.5K	03/21	0.52 mi	14, Cae Garw, Thornhill, Cardiff CF14 9DX	£2,745	186	5	Detached House
£1.3M	11/22	0.53 mi	3, Millwood, Lisvane, Cardiff CF14 0TL	£3,935	324	5	Detached House
£637.5K	10/23	0.58 mi	25, Ivydale, Lisvane, Cardiff CF14 0RT	£4,250	150	5	Detached House
£510K	12/20	0.6 mi	6, Ivydale, Lisvane, Cardiff CF14 0RT	£3,806	134	5	Detached House
£800K	09/23	0.68 mi	4, The Coppins, Lisvane, Cardiff CF14 0TJ	£3,670	218	5	Detached House
£435K	03/21	0.68 mi	9, Roundel Close, Thornhill, Cardiff CF14 9ES	£2,544	171	5	Detached House
£312.5K	10/21	0.68 mi	10, Cilgerran Crescent, Llanishen, Cardiff CF14 5HE	-	-	5	Semi-Detached House
£437K	11/20	0.69 mi	33, Guenever Close, Thornhill, Cardiff CF14 9AH	-	-	5	Detached House
£1.5M	08/23	0.74 mi	1, Coed Pengam, Lisvane, Cardiff CF14 0AU	-	-	5	Detached House
£340K	12/23	0.75 mi	35, Heol Y Cadno, Thornhill, Cardiff CF14 9EW	£2,615	130	5	Terraced House
£1.1M	05/21	0.75 mi	4, Graig View, Lisvane, Cardiff CF14 0TG	£3,869	274	5	Detached House
£505K	05/21	0.77 mi	25, Rowan Way, Lisvane, Cardiff CF14 0TB	£2,971	170	5	Detached House
£505K	05/21	0.78 mi	25, Rowan Way, Lisvane, Cardiff CF14 0TB	£2,971	170	5	Detached House
£465K	04/21	0.81 mi	14, Clos Y Blaidd, Thornhill, Cardiff CF14 9HL	-	-	5	Detached House
£550K	01/24	0.86 mi	20, Lon Cae Porth, Cardiff CF14 6QL	£3,374	163	5	House
£900K	04/21	0.86 mi	2, The Mount, Lisvane, Cardiff CF14 0FJ	£3,846	234	5	Detached House
£406K	03/21	0.94 mi	17, Bassetts Field, Thornhill, Cardiff CF14 9UG	£2,281	178	5	Detached House
£605K	01/23	0.94 mi	18, Bassetts Field, Thornhill, Cardiff CF14 9UG	£2,966	204	5	Detached House
£640K	03/23	0.96 mi	92, Beulah Road, Cardiff CF14 6LZ	£5,517	116	5	Terraced House
£595K	12/20	0.97 mi	77, Blackoak Road, Cardiff CF23 6QU	£2,490	239	5	Detached House

Local Rents

25 rents from £900/mo to £4K/mo, average is £1.6K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,350	11/23	0.14 mi	-	3	Detached House
£1,750	02/24	0.44 mi	-	4	Detached House
£1,700	12/24	0.62 mi	Avonridge CF14	4	Flat
£2,200	12/24	0.66 mi	-	4	Semi-Detached House
£1,550	12/24	0.9 mi	Watkins Square	4	Flat
£1,150	12/24	0.9 mi	Watkins Square, Llanishen, Cardiff	3	Flat
£2,300	10/24	1.03 mi	-	4	Detached House
£900	12/24	1.04 mi	Pen Y Groes Road, Rhiwbina, Cardiff	3	Flat
£1,600	05/24	1.06 mi	-	4	Detached House
£1,600	12/24	1.08 mi	Llwyn Y Pia Road, Lisvane, Cardiff	3	Flat
£1,450	12/24	1.19 mi	Heol Mynydd Bychan, Cardiff, Cardiff (County of), CF14	3	Terraced House
£1,350	02/25	1.19 mi	-	3	Terraced House
£1,450	12/24	1.19 mi	Armoury Drive, Cardiff, CF14	3	Flat
£2,500	12/24	1.19 mi	-	3	Semi-Detached House
£2,300	03/25	1.19 mi	-	3	Semi-Detached House
£2,500	03/24	1.2 mi	Bryngwyn Road, Cyncoed, Cardiff	4	Detached House
£3,980	03/24	1.2 mi	-	4	Semi-Detached House
£3,980	12/24	1.2 mi	-	4	Semi-Detached House
£3,980	12/24	1.2 mi	-	4	Semi-Detached House
£3,600	02/25	1.2 mi	-	5	Semi-Detached House
£1,600	03/24	1.21 mi	Cyncoed Road, Cyncoed, Cardiff	3	Bungalow
£1,250	02/24	1.23 mi	-	3	Bungalow
£1,250	02/24	1.23 mi	-	3	Bungalow
£1,600	02/25	1.24 mi	-	4	Terraced House
£1,650	12/24	1.24 mi	-	4	Terraced House

Local Area Statistics

Population in CF14	77,73377,733
Population in Cardiff	357,494357,494
Town centre distance	2.28 miles away2.28 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.31 miles away0.31 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	+29%+29%
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+29%+29%

Property History

Listed for £575,000

December 10, 2024

Sold for £242,000

2005

Floor Plans

Description

2 Bathrooms +
5 Bedrooms +
Extended +
Garage +
Large kitchen / diner +
Large south facing garden +

Extended Five Bedroom Family Home located on the popular Everest Avenue. This property is presented to a high standard and has five bedrooms, two bathrooms, large kitchen diner and two further reception rooms. The property has a large South facing rear garden and off street parking to the front.

Council Tax Band: F
Tenure: Freehold