5 Bed HMO, Egham, TW20 9EB, £525,000

Langham Place, Egham, Surrey, TW20 9EB - 2 views - 4 months ago

HMO
ROI: 3%
~178 m²
+3 photos

ValuationUndervalued

Sold Prices£359K - £3.0M
Sold Prices/m²£3.6K/m² - £7.3K/m²

 

 

Square Metres

~178.28 m²
Price/m²£2.9K/m²

Value Estimate

£640,500
BMV22%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£131,250

Stamp Duty & Legal Fees

£30,700

Total Cash In

£161,950

 

 

Cash Out

 

Room Rate

£693

Gross Rent

£3,465

Running Costs/mo

£3,012

Cashflow/mo

£453

Cashflow/yr

£5,436

ROI

3%

Gross Yield

8%

Local Sold Prices

43 sold prices from £359K to £3.0M, average is £1.0M. £3.6K/m² to £7.3K/m², average is £5.2K/m².

PriceDateDistanceAddressBeds 
£1.2M09/230.15 miWhitedale, Tite Hill, Egham, Surrey TW20 0LT5
£1.3M09/210.24 miBarp View, 16, Egham Hill, Egham, Surrey TW20 0BD5
£1.3M11/220.37 mi9, Rushmere Place, Englefield Green, Egham, Surrey TW20 0NN5
£807.5K11/220.4 mi19, Danehurst Close, Egham, Surrey TW20 9PX5
£850K02/210.4 mi32, Alderside Walk, Englefield Green, Egham, Surrey TW20 0LY5
£920K03/230.4 mi2, Danehurst Close, Egham, Surrey TW20 9PX5
£821K12/200.54 mi56, Middle Hill, Englefield Green, Egham, Surrey TW20 0JJ5
£1.1M06/230.58 miSpringwood, Tite Hill, Englefield Green, Egham, Surrey TW20 0NF5
£1.4M03/210.6 mi6, Kingswood Rise, Englefield Green, Egham, Surrey TW20 0NG5
£1.1M11/200.72 mi88, Hythe End Road, Wraysbury, Staines, Windsor And Maidenhead TW19 5AP5
£890K10/200.78 mi10, Barnway, Englefield Green, Egham, Surrey TW20 0QU5
£2.2M02/210.78 miCommoners, Barley Mow Road, Englefield Green, Egham, Surrey TW20 0NT5
£1.0M02/210.81 mi8, College Avenue, Egham, Surrey TW20 8NR5
£435K02/210.91 mi84, St Judes Road, Englefield Green, Egham, Surrey TW20 0DF5
£1.6M04/211 miCaswell, Bakeham Lane, Englefield Green, Egham, Surrey TW20 9TU5
£1.9M04/231.04 miLongfield, 100 - 102, Staines Road, Wraysbury, Staines-upon-thames, Windsor And Maidenhead TW19 5AG5
£997.3K09/231.07 mi40, Simons Walk, Englefield Green, Egham, Surrey TW20 9SQ5
£645K04/211.12 mi6, Brackendale Close, Englefield Green, Egham, Surrey TW20 0UL5
£1.5M09/231.14 mi36, St Davids Drive, Englefield Green, Egham, Surrey TW20 0BA5
£1.3M06/211.14 mi29, St Davids Drive, Englefield Green, Egham, Surrey TW20 0BA5
£900K01/241.14 mi52, St Davids Drive, Englefield Green, Egham, Surrey TW20 0BA5
£450K02/231.15 mi86, Bond Street, Englefield Green, Egham, Surrey TW20 0PX5
£1.2M01/231.15 mi16, St Davids Drive, Englefield Green, Egham, Surrey TW20 0BA5
£1.2M05/211.15 mi44, St Davids Drive, Englefield Green, Egham, Surrey TW20 0BA5
£830K10/211.16 mi22, Thorncroft, Englefield Green, Egham, Surrey TW20 0SB5
£1.1M03/231.23 mi38, Northcroft Road, Englefield Green, Egham, Surrey TW20 0EA5
£785K12/221.3 mi10, Gloucester Drive, Staines-upon-thames, Windsor And Maidenhead TW18 4TY5
£359K06/211.41 mi60, Beechtree Avenue, Englefield Green, Egham, Surrey TW20 0SR5
£359K06/211.41 mi60, Beechtree Avenue, Englefield Green, Egham, Surrey TW20 0SR5
£573K12/201.46 mi11, Goring Road, Staines, Surrey TW18 3EH5
£1.2M10/231.48 miWispers, Staines Road, Wraysbury, Staines-upon-thames, Windsor And Maidenhead TW19 5BY5
£1.0M10/231.66 mi45, Ouseley Road, Wraysbury, Staines-upon-thames, Windsor And Maidenhead TW19 5JB5
£1.1M03/211.72 mi20, Riverside, Wraysbury, Staines, Windsor And Maidenhead TW19 5JN5
£1.0M04/211.74 mi27, Wharf Road, Wraysbury, Staines, Windsor And Maidenhead TW19 5JQ5
£735K04/231.77 mi28a, Station Road, Wraysbury, Staines-upon-thames, Windsor And Maidenhead TW19 5NE5
£1.0M11/221.89 mi7, Whitehall Lane, Wraysbury, Staines-upon-thames, Windsor And Maidenhead TW19 5NJ5
£670K09/211.94 mi11, Mills Spur, Old Windsor, Windsor, Windsor And Maidenhead SL4 2ND5
£1.4M02/211.96 mi23, Trotsworth Avenue, Virginia Water, Surrey GU25 4AN5
£1.8M02/211.96 mi21, Holloway Drive, Virginia Water, Surrey GU25 4SY5
£890K12/201.96 mi9, Riverfield Road, Staines, Surrey TW18 2EE5
£639K02/211.97 mi69, Laleham Road, Staines, Surrey TW18 2EA5
£1.6M03/211.99 miShendam, Callow Hill, Virginia Water, Surrey GU25 4LD5
£3.0M06/231.99 miCraigleith, Woodlands Road East, Virginia Water, Surrey GU25 4PH5

Local Area Statistics

Population in TW20

24,536

Population in Egham

24,931

Town centre distance

0.76 miles away

Nearest school

0.30 miles away

Nearest train station

0.30 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-32%

Sales demand

Balanced market

Capital growth (5yrs)

+10%

Property History

Listed for £525,000

December 9, 2024

Sold for £250,000

2000

Floor Plans

Description

  • Existing Licensed HMO +
  • Fully Occupied until August 2025 +
  • Approximately 7.6% yield +
  • Five Bedrooms +
  • Three Bath/Shower Rooms +
  • Off Street Parking +
  • Close To Town And Station +
  • Recently Renovated +

EXCELLENT INVESTMENT OPPORTUNITY An existing and fully occupied licenced HMO with a gross annual return of approximately 7.6% per annum, located within a short walk of Egham town centre, mainline station, Strodes College and Royal Holloway University of London. Having recently been renovated, the property comes with off street parking, gas central heating and double glazing.

Agent Details

Seymours Estate Agents, Staines upon Thames

01784 913069

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.