3 Bed Detached House, Refurb/BRRR, Liverpool, L24 4AY, £575,000
Church Road, Hale Village, L24 4AY - 2 views - 4 months ago
Refurb/BRRR
~93 m²





+32 photos
ValuationOvervalued
Sold Prices | £117.5K - £460K |
Sold Prices/m² | £987/m² - £7.5K/m² |
| |
Square Metres | ~93 m² |
Price/m² | £6.2K/m² |
Value Estimate | £220,100 |
| |
End Value (After Refurb) | £531,250 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £143,750 |
Stamp Duty & Legal Fees | £34,700 |
Refurb Costs | £39,428 |
Bridging Loan Interest | £15,094 |
Total Cash In | £234,722 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £531,250 |
Mortgage (After Refinance) | £398,438 |
Mortgage LTV | 75% |
Cash Left In | £234,722 |
Equity | £132,813 |
Rent Range | £475 - £4,950 |
Rent Estimate | £903 |
Running Costs/mo | £1,861 |
Cashflow/mo | £-958 |
Cashflow/yr | £-11,493 |
Gross Yield | 2% |
Local Sold Prices
26 sold prices from £117.5K to £460K, average is £217.3K. £987/m² to £7.5K/m², average is £2.4K/m².
Local Rents
51 rents from £475/mo to £5K/mo, average is £795/mo.
Local Area Statistics
Population in L24 | 15,951 |
Population in Liverpool | 675,519 |
Town centre distance | 11.60 miles away |
Nearest school | 0.40 miles away |
Nearest train station | 2.35 miles away |
| |
Rental growth (12m) | +14% |
Sales demand | Balanced market |
Capital growth (5yrs) | +18% |
Property History
Listed for £575,000
December 7, 2024
Sold for £295,000
2015
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.