3 Bed Semi-Detached House, Refurb/BRRR, CF46 6EW, £179,950

Llancaiach View, Nelson, Treharris, CF46 6EW - 4 months ago

Sold STC
Refurb/BRRR
~93 m²
+2 photos

ValuationFair Value

Sold Prices£75K - £312K
Sold Prices/m²£1.1K/m² - £3K/m²

 

 

Square Metres

~93 m²
Price/m²£1.9K/m²

Value Estimate

£176,684

 

 

End Value (After Refurb)

£178,752

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£44,988

Stamp Duty & Legal Fees

£6,599

Refurb Costs

£38,000

Bridging Loan Interest

£4,724

Total Cash In

£96,060

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£178,752

Mortgage (After Refinance)

£134,064

Mortgage LTV

75%

Cash Left In

£96,060

Equity

£44,688

Rent Range

£575 - £900,208

Rent Estimate

£725

Running Costs/mo

£724

Cashflow/mo

£1

Cashflow/yr

£17

ROI

0%

Gross Yield

5%

Local Sold Prices

50 sold prices from £75K to £312K, average is £170K. £1.1K/m² to £3K/m², average is £2K/m².

PriceDateDistanceAddressBeds 
£250K09/210.06 mi140, Shingrig Road, Nelson, Treharris, Caerphilly CF46 6DU3
£160K06/230.06 mi118, Shingrig Road, Nelson, Treharris, Caerphilly CF46 6DU3
£190K06/210.11 mi40, Shingrig Road, Nelson, Treharris, Caerphilly CF46 6EA3
£241.3K03/210.11 mi28, Shingrig Road, Nelson, Treharris, Caerphilly CF46 6EA3
£210K07/230.11 mi19, Tawel Fan, Nelson, Treharris, Caerphilly CF46 6EH3
£123K02/230.13 mi15, Shingrig Road, Nelson, Treharris, Caerphilly CF46 6DY3
£157K11/200.13 mi43, Shingrig Road, Nelson, Treharris, Caerphilly CF46 6DY3
£215K11/200.17 mi19, Lon Y Dderwen, Nelson, Treharris, Caerphilly CF46 6HS3
£162K11/220.19 mi19, Shingrig Road, Nelson, Treharris, Caerphilly CF46 6DY3
£240K12/200.28 mi1, Clos Cae Pwll, Nelson, Treharris, Caerphilly CF46 6LA3
£118.5K12/220.3 mi50, High Street, Nelson, Treharris, Caerphilly CF46 6EU3
£312K01/230.33 miCarisma, Bwl Road, Nelson, Treharris, Caerphilly CF46 6HD3
£215K11/220.34 mi25, High Close, Nelson, Treharris, Caerphilly CF46 6HJ3
£210K08/210.36 mi35, High Close, Nelson, Treharris, Mid Glamorgan CF46 6HJ3
£170K01/210.36 mi41, High Close, Nelson, Treharris, Mid Glamorgan CF46 6HJ3
£184.9K04/210.36 mi10, Gelligaer Road, Trelewis, Treharris, Merthyr Tydfil CF46 6DN3
£100K08/220.4 mi76, Bryncelyn, Nelson, Treharris, Caerphilly CF46 6HN3
£129K05/210.41 mi5, Caiach Terrace, Trelewis, Treharris, Merthyr Tydfil CF46 6DH3
£118K04/210.41 mi12, West View Crescent, Trelewis, Treharris, Merthyr Tydfil CF46 6DE3
£149K04/210.41 mi1, West View Crescent, Trelewis, Treharris, Merthyr Tydfil CF46 6DE3
£105K06/210.41 mi29, West View Crescent, Trelewis, Treharris, Merthyr Tydfil CF46 6DE3
£120K11/200.41 mi50, West View Crescent, Trelewis, Treharris, Merthyr Tydfil CF46 6DE3
£170K04/230.41 mi1, West View Crescent, Trelewis, Treharris, Merthyr Tydfil CF46 6DE3
£155K05/230.41 mi50, West View Crescent, Trelewis, Treharris, Merthyr Tydfil CF46 6DE3
£115K10/200.43 mi11, Tydfil Close, Trelewis, Treharris, Merthyr Tydfil CF46 6DW3
£112.5K03/210.44 mi10, Dynevor Terrace, Nelson, Treharris, Caerphilly CF46 6PD3
£130K03/210.45 mi80, Bryncelyn, Nelson, Treharris, Caerphilly CF46 6HN3
£101K01/210.45 mi46, Bryncelyn, Nelson, Treharris, Caerphilly CF46 6HN3
£267.5K12/220.47 mi37, Ffos Y Cerridden, Nelson, Treharris, Caerphilly CF46 6HQ3
£138K04/210.47 mi10, Caerphilly Road, Nelson, Treharris, Caerphilly CF46 6NH3
£280K08/220.47 mi2, Cae'r Gelynnen, Nelson, Treharris, Caerphilly CF46 6BN3
£75K12/200.49 mi37, Nantgwyn, Trelewis, Treharris, Merthyr Tydfil CF46 6DB3
£110K08/230.49 mi1, Springfield Terrace, Nelson, Treharris, Caerphilly CF46 6NN3
£155K06/210.49 mi61, Springfield Terrace, Nelson, Treharris, Caerphilly CF46 6NN3
£165K04/210.49 mi32, Ffos Y Cerridden, Nelson, Treharris, Caerphilly CF46 6HQ3
£230K10/210.49 mi18, Ffos Y Cerridden, Nelson, Treharris, Caerphilly CF46 6HQ3
£185K03/230.49 mi41, Ffos Y Cerridden, Nelson, Treharris, Caerphilly CF46 6HQ3
£137K08/210.49 mi2, Mackintosh Terrace, Trelewis, Treharris, Merthyr Tydfil CF46 6DA3
£170K06/210.5 mi10, River Avenue, Trelewis, Treharris, Merthyr Tydfil CF46 6EF3
£292.5K10/220.52 mi25, Cae Llwyndu, Nelson, Treharris, Caerphilly CF46 6HX3
£135K10/220.52 mi3, Pandy View, Trelewis, Treharris, Merthyr Tydfil CF46 6DD3
£210K06/210.53 miWestering, Llwyncelyn Terrace, Nelson, Treharris, Caerphilly CF46 6HF3
£259.9K03/230.53 mi5, Ivy Close, Trelewis, Treharris, Merthyr Tydfil CF46 6ET3
£180K10/210.55 mi86, Heol Tasker, Nelson, Treharris, Caerphilly CF46 6JB3
£220K09/210.58 mi3, Harris Court, Treharris, Merthyr Tydfil CF46 5LX3
£270K08/210.59 miBrynawel, Heol Fawr, Nelson, Treharris, Rhondda Cynon Taff CF46 6NP3
£270K12/220.61 mi108, The Hollies, Quakers Yard, Treharris, Merthyr Tydfil CF46 5PP3
£220K02/210.61 mi14, Shire Court, Quakers Yard, Treharris, Merthyr Tydfil CF46 5HJ3
£290.3K08/210.63 mi73, Ty Llwyd Parc Estate, Quakers Yard, Treharris, Merthyr Tydfil CF46 5LB3
£204K03/210.64 mi6, Heol Isaf, Nelson, Treharris, Caerphilly CF46 6NS3

Local Rents

17 rents from £575/mo to £900.2K/mo, average is £750/mo.

RentDateDistanceAddressBeds 
£2,50003/250.1 mi-3
£90012/240.36 miGelligaer Road, Trelewis, TREHARRIS3
£82501/240.42 mi-3
£900,20811/230.71 miTy Llwyd Parc Estate, Quakers Yard, Treharris3
£65012/240.93 mi-3
£80012/240.97 mi-3
£80007/240.97 mi-3
£82504/250.97 mi-3
£80011/240.99 mi-3
£75008/241.04 mi-3
£60011/231.04 miLeigh Terrace, Quakers Yard Treharris3
£75012/241.06 miFell Street, TREHARRIS3
£57511/231.06 miFell Street, Treharris, CF46 5HN3
£57511/231.06 miFell Street, Treharris, CF46 5HN3
£62512/241.19 mi-3
£70012/241.2 miEvan Street, TREHARRIS3
£75012/241.23 miPritchard Street, Treharris3

Local Area Statistics

Population in CF46

14,291

Nearest school

0.40 miles away

Nearest train station

1.60 miles away

 

 

Rental growth (12m)

+15%

Sales demand

Balanced market

Capital growth (5yrs)

+14%

Property History

Listed for £179,950

December 6, 2024

Description

  • 3 BED SEMI DETACHED HOUSE +
  • IN NEED OF MODERNISATION +
  • LOTS OF FURTHER POTENTIAL +
  • OFF ROAD PARKING & GARAGE +
  • GOOD SIZE GARDENS +
  • NO UPWARD CHAIN INVOLVED +

Sat on good size gardens with off road parking and garage, this THREE BEDROOM semi detached house IN NEED OF TOTAL MODERNISATION AND OFFERING LOTS OF FURTHER POTENTIAL. The property is a few minutes walk from the Village Centre, a few minutes drive from the A470 Link Road and offers NO UPWARD CHAIN. The accommodation comprises of a porch to front and rear, entrance hall, lounge/diner, kitchen, three bedrooms, bathroom/WC. and gas combination central heating. Situated on a small established estate which has excellent access into the village centre, there are bus services, schools to junior levels and a good selection of shops & pubs. A few minutes drive from the property is the A470 so would prove ideal for commuters to Cardiff, Merthyr Tydfil, Pontypridd and the surrounding areas. ACCOMMODATION: (Approximate dimensions) PORCH:
Porch to front and single glazed wooden door, giving access to hallway. HALLWAY:
The hallway has a single glazed window to the side, is carpeted and has access to carpeted staircase, radiator cover and under stairs storage area. LOUNGE/DINER:
23' 8" x 11' (Narrowing to 8' 3"). Has secondary glazed window to front and double glazed patio doors to rear. Chimney breast with brick effect fire surround and tiled hearth housing coal effect fire. KITCHEN:
11' 8" x 8' 5". Has a range of wall and floor unit with work surfaces, gas cooker point, single drainer sink unit, extractor fan, tiled walls and tiled floor, single glazed window to side and single glazed window overlooking rear garden. External double glazed door giving access to rear porch. Worcester combination boiler. PORCH:
The rear single glazed porch has a double glazed door giving access to rear garden, has a work surface and floor units. FIRST FLOOR: LANDING:
Carpeted and has access to loft with skylight, single glazed window to side and shelved storage cupboard with radiator. BEDROOM 1:
12' 4" x 9' 2". A double bedroom with a secondary glazed window to front and a range of fitted cupboards and wardrobe. BEDROOM 2:
11' x 10' 3". Another double bedroom with secondary glazed window to the rear. BEDROOM 3:
7' 9" x 7'. Has a secondary glazed window to front, fitted cupboard and wardrobes. BATHROOM/WC.:
Has a single glazed rear window, a white suite comprising of panelled bath with shower over off mains, wash hand basin and low level WC. and tiled splash back. HEATING:
Gas central heating fired by the Worcester Combination Boiler located in the kitchen. GARDENS:
FRONT: Double wrought iron gates give access to the driveway and front garden which has a host of mature shrubs and trees.
REAR: A good size rear garden which is in need of cultivation with fish pond, a host of shrubs and trees, paved patio areas, greenhouse and breeze block storeroom, service door to the single garage. GARAGE:
Single garage. COUNCIL TAX: BAND C. PRICE: £179,950 - FREEHOLD UPON COMPLETION OF SALE JJ6337 These particulars have been prepared as a general guide. We have been informed by the Vendor/s or their Representative/s regarding the Tenure. We have not tested the services, appliances or fittings. Measurements are approximate and given as a guide only.

Agent Details

Peter Mulcahy, Ystrad Mynach

01443 801836

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪