4 Bed Bungalow, Single Let, Cardiff, CF14 6BT, £580,000

52 Heol Y Nant, Cardiff, CF14 6BT - 2 views - 4 months ago

Under Offer
BTL
153 m²
+20 photos

ValuationOvervalued

Sold Prices£257.5K - £678.5K
Sold Prices/m²£2.3K/m² - £5.7K/m²

 

 

Square Metres

153 m²
Price/m²£3.8K/m²

Value Estimate

£505,630

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£145,000

Stamp Duty & Legal Fees

£35,100

Total Cash In

£180,100

 

 

Cash Out

 

Rent Range

£900 - £3,980

Rent Estimate

£1,150

Running Costs/mo

£2,063

Cashflow/mo

£-912

Cashflow/yr

£-10,950

Gross Yield

2%

Local Sold Prices

50 sold prices from £257.5K to £678.5K, average is £461K. £2.3K/m² to £5.7K/m², average is £3.3K/m².

PriceDateDistanceAddressBeds 
£585K10/230.16 mi25, Lon Y Dail, Cardiff CF14 6DZ4
£575.5K10/230.21 mi10, The Graylands, Cardiff CF14 6AS4
£441.2K12/220.23 mi70, Kyle Avenue, Cardiff CF14 1SS4
£417.5K10/230.28 mi44, Ash Grove, Whitchurch, Cardiff CF14 1BG4
£475K06/210.32 mi19, Heol Y Forlan, Cardiff CF14 1AX4
£543K02/230.34 mi8, Kyle Crescent, Cardiff CF14 1SW4
£470K01/240.35 mi17, Kyle Crescent, Cardiff CF14 1ST4
£530K06/210.35 mi45, Heol Y Forlan, Cardiff CF14 1AY4
£585K10/210.35 mi1, St Margarets Place, Whitchurch, Cardiff CF14 7AD4
£410K11/210.37 mi159, Pen Y Dre, Rhiwbina, Cardiff CF14 6EN4
£560K02/240.42 mi8, Min Y Nant, Cardiff CF14 6JR4
£660K08/230.42 mi38, St Margarets Road, Whitchurch, Cardiff CF14 7AB4
£650K12/200.43 mi62, Beulah Road, Cardiff CF14 6LY4
£490K10/230.44 mi28, Yorath Road, Cardiff CF14 1QD4
£508K06/230.48 mi72, Tyn Y Pwll Road, Cardiff CF14 1AT4
£318K04/210.51 mi1, Phoenix Way, Cardiff CF14 4PR4
£400K11/210.53 mi21, Greenfield Road, Cardiff CF14 1TE4
£275K09/210.56 mi72, Threipland Drive, Cardiff CF14 4PW4
£325K02/230.56 mi187, Caerphilly Road, Cardiff CF14 4QD4
£462.5K04/210.56 mi17, Heol Stradling, Cardiff CF14 1PU4
£425K11/210.57 mi98, Heol Y Coed, Rhiwbina, Cardiff CF14 6HW4
£392.5K06/210.57 mi98, Heol Y Coed, Rhiwbina, Cardiff CF14 6HW4
£678.5K11/210.57 mi73, Beulah Road, Cardiff CF14 6LW4
£398K10/210.59 mi72, Park Road, Whitchurch, Cardiff CF14 7BR4
£625K01/210.59 mi52, Park Road, Whitchurch, Cardiff CF14 7BR4
£480K02/210.6 mi25, Keynsham Road, Cardiff CF14 1TS4
£480K01/230.61 mi9, Westfield Road, Cardiff CF14 1QQ4
£495K11/210.61 mi23, Heol Iscoed, Cardiff CF14 6PA4
£403K01/230.61 mi6, Park Avenue, Whitchurch, Cardiff CF14 7AL4
£485K03/210.62 mi29, Velindre Road, Cardiff CF14 2TE4
£450K04/210.62 mi25, Heol Mynydd Bychan, Cardiff CF14 4NL4
£427.5K02/210.62 mi7, Kelston Road, Cardiff CF14 2AG4
£435K01/210.62 mi33, Kelston Road, Cardiff CF14 2AG4
£459.5K09/230.62 mi37, Kelston Road, Cardiff CF14 2AG4
£675K11/230.63 mi4, Heol Y Wern, Cardiff CF14 6NG4
£590K03/210.64 mi15, Plas Treoda, Cardiff CF14 1PT4
£355K03/240.65 mi34, Watkins Square, Llanishen, Cardiff CF14 5EQ4
£257.5K05/210.65 mi135, Watkins Square, Llanishen, Cardiff CF14 5FJ4
£635K03/230.66 mi22, Bishops Road, Whitchurch, Cardiff CF14 1LZ4
£309.5K01/210.66 mi47, Armoury Drive, Cardiff CF14 4NP4
£355K09/230.66 mi5, Armoury Drive, Cardiff CF14 4NP4
£535K08/230.66 mi27, Cambourne Avenue, Cardiff CF14 2AQ4
£330K11/200.68 mi19, Heol Pant Y Rhyn, Cardiff CF14 7BZ4
£443K09/230.68 mi19, Heol Pant Y Rhyn, Cardiff CF14 7BZ4
£454K12/200.68 mi27, Heol Mabon, Cardiff CF14 6RL4
£316K02/210.68 mi189, Caerphilly Road, Cardiff CF14 4QD4
£478K01/230.68 mi17, Milestone Close, Cardiff CF14 4NQ4
£435K11/210.68 mi11, Milestone Close, Cardiff CF14 4NQ4
£330K08/210.68 mi40, Milestone Close, Cardiff CF14 4NQ4
£472.3K12/220.7 mi24, Milestone Close, Cardiff CF14 4NQ4

Local Rents

48 rents from £900/mo to £4K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£2,00012/240.34 mi-4
£2,75012/240.34 miPantbach Road, Cardiff, CF144
£2,99512/240.38 miHeol Ifor, Cardiff, CF144
£2,99512/240.38 mi-4
£1,30012/240.43 miGlan-y-nant Road, Cardiff(City), CF143
£90012/240.48 miPen Y Groes Road, Rhiwbina, Cardiff3
£1,80003/250.54 mi-4
£1,45012/240.62 miHeol Mynydd Bychan, Cardiff, Cardiff (County of), CF143
£1,70012/240.64 miCambourne Avenue, Cardiff4
£1,55012/240.64 miWatkins Square4
£1,15012/240.64 miWatkins Square, Llanishen, Cardiff3
£1,45012/240.66 miArmoury Drive, Cardiff, CF143
£1,35003/250.66 mi-3
£1,30012/240.68 miCaerphilly Road, Cardiff, CF143
£1,60002/250.68 mi-4
£1,65012/240.68 mi-4
£1,30012/240.68 miCaerphilly Road, Heath, Cardiff3
£3,98003/240.75 mi-4
£3,98012/240.75 mi-4
£3,98012/240.75 mi-4
£3,60003/250.75 mi-5
£1,30012/240.76 miBryn Heulog, Whitchurch, Cardiff (County of), CF143
£1,35012/240.76 miPantmawr Road, Whitchurch, Cardiff, CF143
£1,15012/240.76 mi-3
£2,40012/240.76 miCaerphilly Road CF144
£1,40012/240.77 miPantbach Road, Birchgrove, Cardiff(City), CF143
£2,20012/240.77 mi-4
£2,00004/250.83 mi-4
£2,00004/250.83 mi-4
£1,50011/230.86 mi-3
£1,25002/240.93 mi-3
£1,25002/240.93 mi-3
£1,95001/250.93 mi-3
£2,50012/240.94 mi-4
£2,00012/240.94 mi-4
£2,50012/240.94 miRhiwbina Hill, Cardiff, CF144
£2,30012/240.95 miAlfreda Road, Cardiff4
£1,80004/250.97 mi-3
£1,30012/240.98 miCornelly Street, Cardiff3
£1,46012/241.02 mi-3
£1,40002/251.02 mi-3
£1,37512/241.02 miCornelly Street, Llandaff North, Cardiff, CF143
£1,40012/241.04 miCourt Close, CARDIFF3
£2,30010/241.04 mi-4
£2,50002/251.08 mi-4
£1,75012/241.1 miHeathwood Road, Cardiff(City), CF144
£1,20002/251.24 mi-3
£1,20003/251.24 mi-3

Local Area Statistics

Population in CF14

77,733

Population in Cardiff

357,494

Town centre distance

1.58 miles away

Nearest school

0.30 miles away

Nearest train station

0.08 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+29%

Sales demand

Seller's market

Capital growth (5yrs)

+29%

Property History

Listed for £580,000

December 5, 2024

Sold for £430,000

2018

Sold for £245,000

2017

Floor Plans

Description

  • Truly beautiful four bed semi-detach bungalow in a prime location of Rhiwbina +
  • Renovated throughout and finished to a exceptional standard. +
  • Close to all local amenities and in great catchments areas. +
  • Open plan modernised kitchen dining area, with bi-fold doors leading to the rear garden +
  • Under floor heating through the hallway, bathroom and kitchen +
  • Additional garden room/office space +
  • Multiple car driveway +
  • Ideal, flat ground floor living accommodation +
  • No onward chain +

Immaculately presented four bed semi-detached bungalow. Edwards & Co are delighted to offer for sale this executive home situated in the heart of the desirable Rhiwbina, close to all local amenities and Caedelyn park. This home offers convenient ground floor living with two double bedrooms and a full sized bathroom and an open plan kitchen /living /dining area. This property also benefits from an addition upstairs floor, with the master bedroom and en suite, bathroom and double bedroom. The beautiful rear garden contains an impressive finish with a garden room and an aluminium gate leading to the front paved multiple car driveway.

Agent Details

Edwards & Co, Cardiff

029 2271 6448

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪