2 Bed Flat, Refurb/BRRR, London, W2 6DX £700,000

143-145 Gloucester Terrace, London, W2, W2 6DX - 1 views - a year ago

Sold STC

Leasehold

Refurb/BRRR

~67 m²

ValuationFair Value

Sold Prices	£200K - £5.0M
Sold Prices/m²	£6.8K/m² - £36.3K/m²

Square Metres	~66.50 m²
Price/m²	£10.5K/m²
Value Estimate	£700,000£700,000

End Value (After Refurb)	£846,005£846,005
Uplift in Value	+21%+21%

Investment Opportunity

Cash In
Purchase Finance	Bridging LoanBridging Loan
Deposit (25%)	£175,000£175,000
Stamp Duty & Legal Fees	£61,200£61,200
Refurb Costs	£38,689£38,689
Bridging Loan Interest	£18,375£18,375
Total Cash In	£295,014£295,014

Cash Out
Monetisation	FlipRefinance & RentFlip
Estimated Sale Price	£846,005£846,005
Agent Fees (1%)	£8,460£8,460
Bridging Loan	£525,000£525,000
Bridging Loan Interest	£18,375£18,375
Flip Profit	£17,532£17,532

Local Sold Prices

50 sold prices from £200K to £5.0M, average is £847.5K. £6.8K/m² to £36.3K/m², average is £11.2K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£770K	03/23	0.04 mi	Basement Flat, 98, Westbourne Terrace, London, Greater London W2 6QE	£7,333	105	2	Flat
£925.1K	08/25	0.08 mi	37, Gloucester Mews, London W2 3HE	-	-	2	Flat
£1.3M	01/25	0.1 mi	53, Basement Flat, Cleveland Square, London W2 6DB	-	-	2	Flat
£812K	07/25	0.11 mi	Ground Floor Flat, 105, Gloucester Terrace, London W2 3HB	-	-	2	Flat
£877K	12/23	0.12 mi	71c, Westbourne Terrace, London, Greater London W2 3UY	£8,598	102	2	Flat
£760K	04/24	0.13 mi	67, Flat C, Queens Gardens, London, Greater London W2 3AH	£13,818	55	2	Flat
£450K	06/25	0.13 mi	15, Gloucester Mews, London W2 3HE	-	-	2	Flat
£450K	06/25	0.13 mi	15, Gloucester Mews, London W2 3HE	-	-	2	Flat
£500K	11/23	0.14 mi	Winchester House, 68, Hallfield Estate, London W2 6EB	£7,246	69	2	Flat
£880K	03/25	0.15 mi	Basement, 25, Queen's Gardens, Bayswater, London W2 3BD	£8,984	98	2	Flat
£512K	11/21	0.15 mi	Flat 68, Exeter House, Hallfield Estate, London, Greater London W2 6EN	-	-	2	Flat
£845K	06/21	0.19 mi	Third Floor Flat, 28, Westbourne Terrace, London, Greater London W2 3UP	-	-	2	Flat
£341.3K	02/25	0.2 mi	Forbes House, Flat 24, Gloucester Terrace, London W2 3DA	£6,966	49	2	Flat
£1.1M	07/23	0.24 mi	169b, Porchester Terrace North, London, Greater London W2 6BJ	-	-	2	Flat
£555K	05/23	0.24 mi	169d, Porchester Terrace North, London, Greater London W2 6BJ	-	-	2	Flat
£545K	10/23	0.25 mi	22, Gloucester Terrace, London, Greater London W2 3DD	-	-	2	Flat
£840K	08/25	0.25 mi	Flat 45, 13 16 Corringham, Craven Hill Gardens, London W2 3EH	-	-	2	Flat
£5.0M	02/25	0.3 mi	159, Apartment 501n, Queensway, London W2 4BL	£36,263	137	2	Flat
£820K	01/25	0.32 mi	6, Flat 3, Porchester Terrace, London W2 3TL	£10,000	82	2	Flat
£685K	12/21	0.36 mi	13, Sussex Square, London, Greater London W2 2SL	£9,133	75	2	Flat
£900K	07/21	0.36 mi	55, Sussex Square, London, Greater London W2 2SR	£11,842	76	2	Flat
£875K	03/25	0.39 mi	Basement Flat, 59, Kensington Gardens Square, London W2 4BA	-	-	2	Flat
£455K	08/23	0.39 mi	Flat C, 9, Westbourne Grove Terrace, London, Greater London W2 5SD	£6,791	67	2	Flat
£200K	02/23	0.4 mi	Flat 132a, Queens Court, Queensway, London, Greater London W2 4QS	-	-	2	Flat
£550K	04/25	0.4 mi	Flat 7a, Queens Court, Queensway, London W2 4QN	£7,639	72	2	Flat
£2.2M	01/25	0.41 mi	7, Radnor Mews, London, Greater London W2 2SA	£15,536	140	2	Flat
£2.9M	08/21	0.42 mi	First Floor Flat, 35, Blomfield Road, London, Greater London W9 2PF	£16,765	170	2	Flat
£1.4M	01/25	0.42 mi	27c, Westbourne Park Road, London W2 5PX	£14,840	94	2	Flat
£1.2M	09/21	0.42 mi	27, Westbourne Park Road, London W2 5PX	£13,138	94	2	Flat
£850K	05/23	0.47 mi	Peninsula Apartments, Third Floor Flat 1, Praed Street, London W2 1JE	£24,286	35	2	Flat
£825K	10/21	0.51 mi	61, The Quadrangle, London, Greater London W2 2RR	£8,777	94	2	Flat
£650K	09/23	0.52 mi	Third Floor Flat, 2, Leinster Square, London, Greater London W2 4PL	-	-	2	Flat
£1.1M	06/23	0.56 mi	Flat 4, Saxon Hall, Palace Court, London, Greater London W2 4JA	-	-	2	Flat
£755K	06/21	0.58 mi	7a, Palace Court, London, Greater London W2 4LP	£8,032	94	2	Flat
£600K	04/24	0.59 mi	The Water Gardens, 301, Burwood Place, London W2 2DQ	£9,375	64	2	Flat
£1.5M	07/21	0.59 mi	Upper Maisonette, 8, Clarendon Gardens, London, Greater London W9 1AY	-	-	2	Flat
£525K	08/25	0.61 mi	243, The Water Gardens, Burwood Place, London W2 2DG	-	-	2	Flat
£996K	04/25	0.61 mi	Flat 42, 1 The Westbourne, Artesian Road, London W2 5DL	£11,581	86	2	Flat
£575K	06/21	0.63 mi	Flat 157, Park West, Edgware Road, London, Greater London W2 2QP	-	-	2	Flat
£550K	09/23	0.64 mi	11c, Penfold Street, London, Greater London NW1 6RU	-	-	2	Flat
£565K	08/25	0.64 mi	Flat 7, Cunningham Court, Maida Vale, London W9 1AE	-	-	2	Flat
£1.4M	04/25	0.65 mi	2b, Randolph Crescent, London W9 1DR	£13,592	103	2	Flat
£985K	01/25	0.65 mi	6, Basement Flat, Warrington Crescent, London W9 1EL	£7,138	138	2	Flat
£915K	05/25	0.66 mi	Flat 12, Melbourne Court, Randolph Avenue, London W9 1BJ	£10,893	84	2	Flat
£1.5M	06/24	0.68 mi	21b, Randolph Crescent, London, Greater London W9 1DP	£15,361	97	2	Flat
£2.2M	09/23	0.68 mi	Basement Flat, 22, Warrington Crescent, London, Greater London W9 1EL	£18,542	120	2	Flat
£2.1M	09/23	0.68 mi	Ground Floor Flat, 22, Warrington Crescent, London, Greater London W9 1EL	-	-	2	Flat
£870K	06/25	0.68 mi	Flat 5, 83, Linden Gardens, London W2 4EU	£12,083	72	2	Flat
£870K	06/25	0.68 mi	Flat 5, 83, Linden Gardens, London W2 4EU	-	-	2	Flat
£1.1M	06/25	0.68 mi	14c, Randolph Crescent, London W9 1DR	£14,931	72	2	Flat

Local Rents

50 rents from £625/mo to £6K/mo, average is £3.2K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,100	06/25	0 mi	Gloucester Terrace, Bayswater, W2	2	Flat
£3,100	06/25	0 mi	Gloucester Terrace, Bayswater, W2	2	Flat
£3,100	07/25	0 mi	Gloucester Terrace, Bayswater, W2	2	Flat
£3,495	03/25	0 mi	-	2	Flat
£3,900	05/25	0 mi	-	2	Flat
£3,250	09/25	0 mi	Gloucester Terrace, Bayswater, London, W2	2	Flat
£3,150	06/25	0 mi	Gloucester Terrace, Bayswater, W2	2	Flat
£4,116	08/25	0 mi	Gloucester Terrace, London, W2	2	Flat
£3,350	09/25	0 mi	Gloucester Terrace, London, W2	2	Flat
£2,998	08/25	0.01 mi	Gloucester Terrace, Hyde Park	2	Flat
£3,012	10/24	0.01 mi	Gloucester Terrace, Lancaster Gate, London, W2	2	Flat
£2,750	11/25	0.01 mi	Gloucester Terrace, Paddington, London, W2	2	Flat
£3,250	11/25	0.01 mi	Gloucester Terrace, Paddington, London, W2	2	Flat
£3,012	10/24	0.02 mi	Gloucester Terrace, London, W2	2	Flat
£4,095	10/25	0.02 mi	Gloucester Terrace, London, W2.	2	Flat
£2,850	07/25	0.02 mi	-	2	Flat
£3,200	10/24	0.02 mi	Paddington, London, W2	2	Flat
£3,380	08/25	0.02 mi	Gloucester Terrace, Paddington, London, W2	2	Flat
£3,000	08/25	0.02 mi	Gloucester Terrace, London, W2	2	Flat
£3,000	07/25	0.02 mi	Gloucester Terrace, London, W2	2	Flat
£2,875	01/25	0.02 mi	-	2	Flat
£625	07/25	0.03 mi	Gloucester Terrace, Paddington, W2	2	Flat
£4,300	09/25	0.03 mi	Gloucester Terrace, Bayswater, W2	2	House
£4,300	11/25	0.03 mi	Gloucester Terrace, Bayswater, W2	2	House
£3,350	09/25	0.03 mi	Gloucester Terrace, Notting Hill	2	Flat
£4,750	11/25	0.03 mi	Gloucester Terrace, Bayswater, W2	2	Terraced House
£3,350	08/25	0.03 mi	Gloucester Terrace, London, W2	2	Flat
£3,000	11/25	0.03 mi	Gloucester Terrace, Paddington	2	Flat
£3,600	11/25	0.03 mi	Gloucester Terrace, Bayswater, W2	2	Flat
£3,600	08/25	0.03 mi	-	2	Flat
£2,496	11/25	0.04 mi	Cleveland Square, Hyde Park, W2	2	Flat
£2,950	05/25	0.04 mi	-	2	Flat
£3,497	10/25	0.04 mi	Cleveland Square, Bayswater	2	Flat
£2,999	10/24	0.04 mi	Cleveland Square, Paddington, W2	2	Flat
£2,500	10/24	0.04 mi	Westbourne Terrace, London, W2	2	Flat
£3,250	10/24	0.04 mi	Cleveland Gardens, Hyde Park	2	Flat
£3,000	10/24	0.04 mi	-	2	Flat
£2,747	10/25	0.04 mi	Gloucester Terrace, Hyde Park	2	Flat
£2,699	11/25	0.04 mi	Gloucester Terrace, Hyde Park	2	Flat
£2,900	10/24	0.05 mi	Gloucester Terrace, London, W2	2	Flat
£2,900	10/24	0.05 mi	-	2	Flat
£3,250	09/25	0.05 mi	-	2	Flat
£3,683	11/25	0.05 mi	Gloucester Mews West, London, W2	2	Flat
£3,300	06/25	0.05 mi	Gloucester Terrace, London, W2	2	Flat
£5,300	10/24	0.05 mi	-	2	Flat
£3,900	10/25	0.05 mi	Gloucester Terrace London W2	2	Flat
£3,995	11/25	0.05 mi	-	2	Flat
£3,000	02/25	0.05 mi	-	2	Flat
£3,200	11/25	0.05 mi	-	2	Flat
£5,997	09/25	0.05 mi	Chilworth Street, London, W2	2	Flat

Local Area Statistics

Population in W2	47,57447,574
Population in London	4,771,9214,771,921
Town centre distance	3.36 miles away3.36 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.22 miles away0.22 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-12%-12%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-4%-4%

Property History

Price changed to £700,000

June 12, 2025

Price changed to £765,000

February 12, 2025

Listed for £800,000

December 4, 2024

Floor Plans

Description

Chain Free +
Private Entrance +
Ground Floor +
Two Beds +
Period Building +
Share of Freehold +
Seperate Office Space +
Private Balcony +

Brinkleys Estate Agents are delighted to offer this two bedroom ground floor apartment, in need of some updating to the market. The property benefits from its own private entrance, two double bedrooms, separate office space, fitted kitchen, bathroom and large reception area, with plenty space for dining. Further benefits include no onward chain and private balcony.

Location: Located moments to the north side of Kensington Gardens (Hyde Park), the property is convenient for nearby transport links at Lancaster Gate (Central Line) and Paddington (Elizabeth, Circle, District, Bakerloo and Hammersmith and City underground lines, National Rail and Heathrow Express.

How to view: Please contact our Wimbledon Hill office on , Wimbledon Park office on or our Putney office on for more information or to book a viewing. We are open from 8:30am - 7pm Monday to Friday and 9am - 6pm on weekends. Sole Agents.

Agent Details

Brinkleys Estate Agents, Wimbledon Park and Southfields

020 3834 8264

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

4 Bed House, Refurb/BRRR, London, W2 3UH

£4,750,000

1 views • 5 months ago • 129 m²

Auction

2 Bed House, Refurb/BRRR, London, W2 3UW

£650,000

6 months ago • 84 m²

Sold STC

3 Bed House, Refurb/BRRR, London, W2 6HJ

£595,000

8 months ago • 75 m²

2 Bed Flat, Refurb/BRRR, London, W2 3LD

£490,000

39 views • 2 months ago • 68 m²