2 Bed Flat, Single Let, Littlehampton, BN16 3EX, £225,000

4 Donnington Place, Woodlands Avenue, Rustington, Littlehampton, West Sussex, BN16 3EX - 5 views - 4 months ago

Leasehold
BTL
ROI: 1%
~68 m²
+10 photos

ValuationUndervalued

Sold Prices£107.5K - £460K
Sold Prices/m²£1.9K/m² - £4.9K/m²

 

 

Square Metres

~68.11 m²
Price/m²£3.3K/m²

Value Estimate

£240,508

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£56,250

Stamp Duty & Legal Fees

£8,700

Total Cash In

£64,950

 

 

Cash Out

 

Rent Range

£995 - £1,600

Rent Estimate

£1,098

Running Costs/mo

£943

Cashflow/mo

£155

Cashflow/yr

£1,863

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £107.5K to £460K, average is £252.5K. £1.9K/m² to £4.9K/m², average is £3.5K/m².

PriceDateDistanceAddressBeds 
£233.5K06/210.04 mi36, Chichester Court, Rustington, Littlehampton, West Sussex BN16 3EL2
£140K08/230.04 mi23, Chichester Court, Rustington, Littlehampton, West Sussex BN16 3EL2
£257K11/220.04 miFlat 1, Mendip Court, Woodlands Avenue, Rustington, Littlehampton, West Sussex BN16 3DX2
£235K06/210.06 miFlat 8, Trafalgar Court, Woodlands Avenue, Rustington, Littlehampton, West Sussex BN16 3ES2
£260K01/230.12 mi7, The Limes, Rustington, Littlehampton, West Sussex BN16 3AQ2
£255K12/220.12 mi9, The Limes, Rustington, Littlehampton, West Sussex BN16 3AQ2
£182.5K02/230.13 miFlat 60, Abbotswood, Station Road, Rustington, Littlehampton, West Sussex BN16 3BJ2
£187.5K06/230.13 miFlat 34, Abbotswood, Station Road, Rustington, Littlehampton, West Sussex BN16 3BJ2
£275K12/220.18 mi3, Elm Place, Rustington, Littlehampton, West Sussex BN16 3BL2
£220K01/210.18 mi42, Elm Place, Rustington, Littlehampton, West Sussex BN16 3BL2
£206K11/220.19 mi187, The Street, Rustington, Littlehampton, West Sussex BN16 3DN2
£205K11/220.19 mi181, The Street, Rustington, Littlehampton, West Sussex BN16 3DN2
£300K09/230.2 miFlat 5, Pegasus Court, The Street, Rustington, Littlehampton, West Sussex BN16 3NS2
£290K01/210.2 miFlat 2, Pegasus Court, The Street, Rustington, Littlehampton, West Sussex BN16 3NS2
£227.5K04/210.2 miFlat 30, Pegasus Court, The Street, Rustington, Littlehampton, West Sussex BN16 3NS2
£170K06/210.24 mi51, The Grangeway, Rustington, Littlehampton, West Sussex BN16 2QS2
£280K09/210.24 mi34, The Grangeway, Rustington, Littlehampton, West Sussex BN16 2QS2
£258K12/200.24 mi43, The Grangeway, Rustington, Littlehampton, West Sussex BN16 2QS2
£274K11/220.24 mi36, The Grangeway, Rustington, Littlehampton, West Sussex BN16 2QS2
£107.5K06/210.3 miFlat 11, Richmond Court, Sea Lane, Rustington, Littlehampton, West Sussex BN16 2TJ2
£198K06/230.3 miFlat 7, Richmond Court, Sea Lane, Rustington, Littlehampton, West Sussex BN16 2TJ2
£250K05/230.36 miFlat 8, Rowan House, Cudlow Garden, Rustington, Littlehampton, West Sussex BN16 2RH2
£235K03/210.36 mi1, Cedar Lodge, Rustington, Littlehampton, West Sussex BN16 2RJ2
£255K11/230.37 mi1, Mulberry Lodge, Rustington, Littlehampton, West Sussex BN16 2RN2
£295K02/210.37 miThe Bays, 3, Walnut Avenue, Rustington, Littlehampton, West Sussex BN16 3NY2
£285K03/210.37 mi1, Walnut Avenue, Rustington, Littlehampton, West Sussex BN16 3NY2
£253K10/230.38 miFlat 2, Ilex House, Cudlow Garden, Rustington, Littlehampton, West Sussex BN16 2RL2
£255K03/230.38 miFlat 6, Ilex House, Cudlow Garden, Rustington, Littlehampton, West Sussex BN16 2RL2
£250K03/230.41 mi2, Hazel Lodge, Rustington, Littlehampton, West Sussex BN16 2RW2
£225K12/200.41 mi4, Hazel Lodge, Rustington, Littlehampton, West Sussex BN16 2RW2
£225K08/230.46 mi42, Allangate Drive, Rustington, Littlehampton, West Sussex BN16 3JE2
£191K12/200.5 mi24, Walders Road, Rustington, Littlehampton, West Sussex BN16 3PE2
£275K03/230.51 mi4, Summers Close, Rustington, Littlehampton, West Sussex BN16 2HY2
£195K11/200.53 miFlat 9, Shaftesbury Court, Shaftesbury Road, Rustington, Littlehampton, West Sussex BN16 2HU2
£225K10/230.53 miFlat 12a, Shaftesbury Court, Shaftesbury Road, Rustington, Littlehampton, West Sussex BN16 2HU2
£270K01/230.58 miFlat 7, Rawson Court, Sea Lane, Rustington, Littlehampton, West Sussex BN16 2SD2
£250K05/230.58 miFlat 8, Rawson Court, Sea Lane, Rustington, Littlehampton, West Sussex BN16 2SD2
£412K12/220.63 miFlat 18, Heritage Place, Broadmark Lane, Rustington, Littlehampton, West Sussex BN16 2GY2
£250K03/210.65 miFlat 7, Dolphin Court, Dolphin Way, Rustington, Littlehampton, West Sussex BN16 2EN2
£227K06/210.66 miDrake Court, 23, Overstrand Avenue, Rustington, Littlehampton, West Sussex BN16 2JS2
£252K02/230.66 miGrenville Court, 27, Overstrand Avenue, Rustington, Littlehampton, West Sussex BN16 2JS2
£460K09/210.68 mi97, Whitehorses Way, Littlehampton, West Sussex BN17 6NL2
£290K11/220.68 miHardy Court, 38, Overstrand Avenue, Rustington, Littlehampton, West Sussex BN16 2JU2
£320K04/210.68 miJellicoe Court, 58, Overstrand Avenue, Rustington, Littlehampton, West Sussex BN16 2JT2
£350K07/230.68 miJellicoe Court, 72, Overstrand Avenue, Rustington, Littlehampton, West Sussex BN16 2JT2
£315K04/230.71 miFlat 7, Norfolk Court, Chanctonbury Road, Rustington, Littlehampton, West Sussex BN16 2JX2
£270K05/210.71 miFlat 8, Norfolk Court, Chanctonbury Road, Rustington, Littlehampton, West Sussex BN16 2JX2
£285K06/230.71 miFlat 1, Selsey Court, Chanctonbury Road, Rustington, Littlehampton, West Sussex BN16 2LD2
£260K08/230.72 mi9, Langmeads Close, East Preston, Littlehampton, West Sussex BN16 3FF2
£240K11/200.73 miAusten Court, 47, Millfield Close, Rustington, Littlehampton, West Sussex BN16 2JZ2

Local Rents

15 rents from £995/mo to £1.6K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,20012/240.01 miDinsdale Gardens, Rustington, Littlehampton, BN162
£99512/240.04 miMendip Court, Woodlands Avenue, Rustington, West Sussex2
£1,20012/240.04 miWoodlands Avenue, Rustington, Littlehampton2
£1,25012/240.1 miFittleworth Garden, Rustington, West Sussex2
£1,15012/240.1 miFittleworth Gardens, Rustington, Rustington, BN162
£1,35012/240.25 miOld Manor Road, Rustington2
£1,60012/240.32 miFircroft Crescent, Rustington2
£1,30003/250.35 mi-2
£1,40012/240.42 miRustington2
£1,10012/240.49 miWorthing Road, Rustington, Littlehampton2
£1,32512/240.51 miSutton Avenue, Rustington, Littlehampton, West Sussex, BN162
£1,15007/230.57 mi-2
£1,19511/240.57 mi-2
£1,09512/240.62 miLanyards, Littlehampton, West Sussex2
£1,20012/240.62 miLanyards, Littlehampton, West Sussex, BN172

Local Area Statistics

Population in BN16

28,125

Population in Littlehampton

56,651

Town centre distance

0.91 miles away

Nearest school

0.40 miles away

Nearest train station

0.78 miles away

 

 

Rental growth (12m)

+13%

Sales demand

Balanced market

Capital growth (5yrs)

+16%

Property History

Price changed to £225,000

February 16, 2025

Listed for £250,000

December 4, 2024

Floor Plans

Description

  • Two Garages +
  • West Facing Patio/Balcony +
  • Plenty of Storage +
  • Two Double Bedrooms +
  • Long Lease +

A charming ground-floor two-bedroom apartment located in the highly desirable Church Farm Gardens development. This property boasts two spacious double bedrooms, a generously sized lounge, a west-facing patio, a wet room, and kitchen. Additional highlights include two garages, providing ample storage or parking space. Conveniently situated near the village centre, this home offers easy access to shops, bus routes, and local amenities. With plenty of storage, gas central heating, and the advantage of being sold chain-free, this is a must-see property.

Agent Details

Graham Butt Estate Agents, Rustington

01903 944870

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪