5 Bed HMO, Worcester, WR2 5BL, £315,000





ValuationFair Value
Sold Prices | £185K - £1.6M |
Sold Prices/m² | £1.9K/m² - £4.3K/m² |
| |
Square Metres | 120 m² |
Price/m² | £2.6K/m² |
Value Estimate | £320,000 |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £78,750 |
Stamp Duty & Legal Fees | £14,300 |
Total Cash In | £93,050 |
| |
Cash Out | |
Room Rate | £500 |
Gross Rent | £2,500 |
Running Costs/mo | £2,078 |
Cashflow/mo | £422 |
Cashflow/yr | £5,066 |
ROI | 5% |
Gross Yield | 10% |
Local Sold Prices
22 sold prices from £185K to £1.6M, average is £432.5K. £1.9K/m² to £4.3K/m², average is £2.7K/m².
Local Area Statistics
Population in WR2 | 29,799 |
Population in Worcester | 142,140 |
Town centre distance | 0.92 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.76 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | -23% |
Sales demand | Balanced market |
Capital growth (5yrs) | +19% |
Property History
Price changed to £315,000
January 31, 2025
Listed for £320,000
December 3, 2024
Sold for £157,000
2011
Sold for £45,000
1996
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
4 Bed HMO, Worcester, WR2 5BL
£230,000
3 views • 9 months ago • 106 m²
4 Bed HMO, Worcester, WR2 5HS
£250,000
3 views • 2 months ago • 129 m²
Potential 4-Bed HMO, Worcester, WR2 5BL
£260,000
1 views • 9 months ago • 131 m²
4 Bed HMO, Worcester, WR2 5BJ
£165,000
19 views • 4 months ago • 93 m²