2 Bed Flat, Single Let, London, SW1W 0PA, £1,600,000

Ebury Street, Belgravia SW1W 0PA - 4 months ago

Leasehold

BTL

~87 m²

+5 photos

ValuationOvervalued

Sold Prices	£455K - £7.8M
Sold Prices/m²	£6.7K/m² - £31.4K/m²

Square Metres	~87.07 m²
Price/m²	£18.4K/m²
Value Estimate	£1,126,138£1,126,138

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£400,000£400,000
Stamp Duty & Legal Fees	£186,950£186,950
Total Cash In	£586,950£586,950

Cash Out
Rent Range	£2,340 - £23,833£2,340 - £23,833
Rent Estimate	£2,817
Running Costs/mo	£5,583£5,583
Cashflow/mo	£-2,766£-2,766
Cashflow/yr	£-33,197£-33,197
Gross Yield	2%2%

Local Sold Prices

50 sold prices from £455K to £7.8M, average is £811.6K. £6.7K/m² to £31.4K/m², average is £12.9K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£645K	12/20	0.18 mi	Flat 24, Royal Belgrave House, Hugh Street, London, Greater London SW1V 1RR	-	-	2	Flat
£796.2K	03/21	0.22 mi	First Floor Flat, 9, Eccleston Square, London, Greater London SW1V 1NP	£18,095	44	2	Flat
£475K	02/23	0.23 mi	Flat 8, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£2.4M	12/22	0.24 mi	Third And Fourth Floor Maisonette, 54, Eaton Place, London, Greater London SW1X 8AL	-	-	2	Flat
£675K	02/23	0.24 mi	Flat 41, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£625K	01/24	0.24 mi	Semley House, Flat 43, Semley Place, London, Greater London SW1W 9QJ	£8,562	73	2	Flat
£560K	06/23	0.24 mi	Flat 37, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£4.3M	04/23	0.32 mi	Basement And Ground Floor Premises, 100, Eaton Place, London, Greater London SW1X 8LW	-	-	2	Flat
£950K	06/21	0.36 mi	55a, Cambridge Street, London, Greater London SW1V 4PS	£8,962	106	2	Flat
£800K	06/21	0.36 mi	Flat 12, Stafford Mansions, Stafford Place, London, Greater London SW1E 6NL	-	-	2	Flat
£800K	06/21	0.37 mi	Flat 12, Stafford Mansions, Stafford Place, London, Greater London SW1E 6NL	-	-	2	Flat
£1.3M	09/23	0.37 mi	7a, Warwick Square, London, Greater London SW1V 2AA	£13,064	98	2	Flat
£1.1M	06/21	0.37 mi	Second And Third Floor Flat, 73, Alderney Street, London, Greater London SW1V 4HH	-	-	2	Flat
£813.3K	09/23	0.37 mi	First Floor Flat, 73, Alderney Street, London, Greater London SW1V 4HH	£24,644	33	2	Flat
£1.1M	02/21	0.39 mi	Flat 9, Venner House, Bourne Street, London, Greater London SW1W 8UR	-	-	2	Flat
£1.1M	10/20	0.39 mi	Flat G, 23, Warwick Square, London, Greater London SW1V 2AB	£10,942	105	2	Flat
£660K	06/23	0.42 mi	Basement Flat, 9, Cumberland Street, London, Greater London SW1V 4LS	-	-	2	Flat
£750K	04/23	0.44 mi	64, Warwick Square, London, Greater London SW1V 2AL	-	-	2	Flat
£830K	03/21	0.45 mi	55c, Greencoat Place, London, Greater London SW1P 1DS	£12,576	66	2	Flat
£925K	04/21	0.46 mi	9a, Gloucester Street, London, Greater London SW1V 2DB	£13,214	70	2	Flat
£790K	05/21	0.46 mi	43a, Cumberland Street, London, Greater London SW1V 4LU	£12,804	62	2	Flat
£860K	04/21	0.47 mi	118a, Cambridge Street, London, Greater London SW1V 4QF	£12,647	68	2	Flat
£685K	06/21	0.47 mi	Flat 39, Joseph Conrad House, Tachbrook Street, London, Greater London SW1V 2NF	-	-	2	Flat
£590K	11/20	0.47 mi	Flat 60, Joseph Conrad House, Tachbrook Street, London, Greater London SW1V 2NG	-	-	2	Flat
£760K	09/23	0.47 mi	Ground Floor Flat, 110, Cambridge Street, London, Greater London SW1V 4QF	£17,273	44	2	Flat
£1.3M	04/23	0.47 mi	Second And Third Floor Maisonette, 110, Cambridge Street, London, Greater London SW1V 4QF	-	-	2	Flat
£3.5M	03/21	0.49 mi	Ground Floor Flat, 42, Wilton Crescent, London, Greater London SW1X 8RX	£22,903	155	2	Flat
£713K	04/21	0.5 mi	Flat A, 16, Sutherland Street, London, Greater London SW1V 4LA	-	-	2	Flat
£800K	04/23	0.51 mi	Basement Flat, 61, Gloucester Street, London, Greater London SW1V 4DZ	£11,268	71	2	Flat
£1.4M	05/21	0.51 mi	Flat 14, Greville House, Kinnerton Street, London, Greater London SW1X 8EY	-	-	2	Flat
£1.6M	06/21	0.51 mi	Flat 20, Greville House, Kinnerton Street, London, Greater London SW1X 8EY	-	-	2	Flat
£1.2M	10/23	0.51 mi	Greville House, Flat 23, Kinnerton Street, London, Greater London SW1X 8EY	£14,464	84	2	Flat
£1.3M	04/21	0.52 mi	69a, Gloucester Street, London, Greater London SW1V 4EA	£14,793	86	2	Flat
£656K	05/21	0.52 mi	Flat 5, Wedderburn House, Lower Sloane Street, London, Greater London SW1W 8BZ	-	-	2	Flat
£640K	11/20	0.53 mi	Flat 40, Russell House, Cambridge Street, London, Greater London SW1V 4EQ	-	-	2	Flat
£540K	03/23	0.53 mi	Flat 34, Henry Wise House, Vauxhall Bridge Road, London, Greater London SW1V 2SU	-	-	2	Flat
£3.4M	07/23	0.55 mi	32a, Grosvenor Crescent Mews, London, Greater London SW1X 7EX	£31,368	108	2	Flat
£728K	10/23	0.55 mi	Flat 2, Clarion House, Moreton Place, London, Greater London SW1V 2NN	-	-	2	Flat
£1.1M	06/21	0.56 mi	Flat 77, Artillery Mansions, Victoria Street, London, Greater London SW1H 0HY	-	-	2	Flat
£830K	05/23	0.56 mi	Lower Ground Floor Flat, 88, Belgrave Road, London, Greater London SW1V 2BJ	£8,602	96	2	Flat
£7.8M	03/21	0.56 mi	15, Wilton Place, London, Greater London SW1X 8RL	£22,238	353	2	Flat
£810K	05/23	0.57 mi	Flat 9, Christchurch House, Caxton Street, London, Greater London SW1H 0PX	-	-	2	Flat
£1.1M	06/21	0.57 mi	Flat 77, Artillery Mansions, Victoria Street, London, Greater London SW1H 0HY	-	-	2	Flat
£1.0M	03/21	0.57 mi	Flat 73, Artillery Mansions, Victoria Street, London, Greater London SW1H 0HY	-	-	2	Flat
£1.5M	09/21	0.57 mi	Flat 113, Artillery Mansions, Victoria Street, London, Greater London SW1H 0HX	-	-	2	Flat
£500K	02/21	0.57 mi	Flat 64, Gilbert House, Churchill Gardens, London, Greater London SW1V 3HW	-	-	2	Flat
£1.5M	02/21	0.58 mi	Flat 18, Whaddon House, William Mews, London, Greater London SW1X 9HG	-	-	2	Flat
£537.5K	02/21	0.58 mi	Ground Floor Flat, 174, Cambridge Street, London, Greater London SW1V 4QE	£10,539	51	2	Flat
£575K	10/20	0.58 mi	Flat 2, 180, Cambridge Street, London, Greater London SW1V 4QE	£6,686	86	2	Flat
£455K	02/23	0.58 mi	Flat 36, Chippendale House, Churchill Gardens, London, Greater London SW1V 3BU	-	-	2	Flat

Local Rents

50 rents from £2.3K/mo to £23.8K/mo, average is £4.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£6,478	09/24	0.01 mi	Ebury Street, London, SW1W	2	Flat
£5,200	09/24	0.01 mi	Ebury Street, Belgravia, SW1W	2	Flat
£5,200	09/24	0.01 mi	Ebury Street London SW1W	2	Flat
£2,950	03/25	0.02 mi	-	2	Flat
£4,502	09/24	0.03 mi	Ebury Street, London, SW1W	2	Flat
£3,878	09/24	0.03 mi	Ebury Street, Belgravia, London, SW1W	2	Flat
£4,502	09/24	0.03 mi	Ebury Street, Belgravia, London, SW1W	2	Flat
£6,283	09/24	0.04 mi	Eccleston Street, Belgravia, London, SW1W	2	Flat
£3,950	03/25	0.07 mi	-	2	Flat
£11,267	09/24	0.08 mi	Ebury Square, Belgravia, London, SW1W	2	Flat
£4,550	09/24	0.1 mi	Ebury Street, London, SW1W	2	Flat
£4,550	09/24	0.11 mi	Ebury Street, Belgravia, London, SW1W	2	Flat
£8,017	09/24	0.11 mi	Lower Belgrave Street, Belgravia, SW1W	2	Flat
£3,250	09/24	0.13 mi	Chester House, 17 Eccleston Place, London, SW1W	2	Flat
£5,200	09/24	0.18 mi	Royal Belgrave House, Hugh Street, SW1V	2	Flat
£2,752	09/24	0.18 mi	The Hansom Building, 4 Bridge Place, Victoria	2	Flat
£6,825	09/24	0.18 mi	Grosvenor Gardens, Belgravia, London, SW1W	2	Flat
£4,680	09/24	0.18 mi	Royal Belgrave House, Hugh Street, Victoria, SW1V	2	Flat
£21,450	09/24	0.19 mi	Whistler Square, Chelsea Barracks, Belgravia, London, SW1W	2	Flat
£6,283	09/24	0.19 mi	Nova, 79 Buckingham Palace Road, Westminster, London, SW1W	2	Flat
£6,717	09/24	0.19 mi	Flat C2.03, The Nova Building, 83 Buckingham Palace Road, Victoria, London, SW1W	2	Flat
£3,700	09/24	0.19 mi	-	2	Flat
£4,330	09/24	0.19 mi	-	2	Flat
£4,500	11/24	0.19 mi	-	2	Flat
£4,000	10/24	0.19 mi	-	2	Flat
£4,330	11/24	0.19 mi	-	2	Flat
£4,000	01/25	0.19 mi	-	2	Flat
£4,000	12/24	0.19 mi	-	2	Flat
£3,900	12/24	0.19 mi	-	2	Flat
£4,000	03/25	0.19 mi	-	2	Flat
£3,700	09/24	0.19 mi	Bridge Place, London, SW1V	2	Flat
£2,999	09/24	0.19 mi	Royal Belgrave House, Hugh Street, London, SW1V	2	Flat
£3,000	09/24	0.19 mi	Royal Belgrave House, Hugh Street, SW1V	2	Flat
£2,817	09/24	0.19 mi	Royal Belgrave House, Hugh Street, SW1V	2	Flat
£7,345	09/24	0.19 mi	Eaton Square, London, SW1W	2	Flat
£6,608	09/24	0.2 mi	Grosvenor Gardens, London	2	Flat
£6,608	09/24	0.2 mi	Grosvenor Gardens, London, SW1W	2	Flat
£2,817	09/24	0.2 mi	Hugh Street, Pimlico, London, SW1V	2	Flat
£6,825	09/24	0.21 mi	Grosvenor Gardens, Belgravia, London, SW1W	2	Flat
£7,150	09/24	0.21 mi	Burton Mews, London, SW1W	2	Flat
£6,283	09/24	0.21 mi	Buckingham Palace Road, London, SW1W	2	Flat
£3,900	01/25	0.21 mi	-	2	Flat
£2,340	04/25	0.21 mi	-	2	Flat
£12,783	09/24	0.22 mi	Eaton Square, London, SW1W	2	Flat
£4,979	02/25	0.23 mi	-	2	Flat
£6,000	09/24	0.23 mi	Nova Building, 75 Buckingham Palace Road, Victoria	2	Flat
£4,290	04/25	0.23 mi	-	2	Flat
£23,833	09/24	0.23 mi	Eaton Place, Belgravia, SW1X	2	Flat
£2,470	09/24	0.24 mi	Semley Place, London, SW1W	2	Flat
£3,575	09/24	0.24 mi	Semley Place Sloane Square SW1W	2	Flat

Local Area Statistics

Population in SW1W	7,7767,776
Population in London	4,771,9214,771,921
Town centre distance	2.89 miles away2.89 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.16 miles away0.16 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-5%-5%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-23%-23%

Property History

Price changed to £1,600,000

March 4, 2025

Listed for £1,750,000

November 29, 2024

Floor Plans

Description

Two Double Bedrooms +
Ensuite Bathrooms +
Open Plan Kitchen / Diner / Reception Room +
Balcony +
Allocated Parking Space +
Lift +
Leasehold With 166 Years Remaining +

The apartment features a well sized open plan kitchen / living room with private balcony, along with two well-proportioned double bedrooms with generous built in wardrobes and en-suite bathrooms. This apartment also comes with one allocated parking space within the secure underground parking space.

Agent Details

Nicolas Van Patrick, Knightsbridge and Chelsea

020 3910 6287

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.