2 Bed Flat, Single Let, Leeds, LS12 4WD, £119,995

1 Blue Hill Lane, Leeds, LS12 4WD - 4 months ago

Leasehold
BTL
ROI: 7%
~54 m²
+8 photos

ValuationOvervalued

Sold Prices£58K - £158K
Sold Prices/m²£982/m² - £2.6K/m²

 

 

Square Metres

~54 m²
Price/m²£2.2K/m²

Value Estimate

£102,338

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£29,999

Stamp Duty & Legal Fees

£7,200

Total Cash In

£37,199

 

 

Cash Out

 

Rent Range

£650 - £1,900

Rent Estimate

£750

Running Costs/mo

£545

Cashflow/mo

£205

Cashflow/yr

£2,460

ROI

7%

Gross Yield

8%

Local Sold Prices

40 sold prices from £58K to £158K, average is £94K. £982/m² to £2.6K/m², average is £1.9K/m².

PriceDateDistanceAddressBeds 
£110K09/230.08 mi25, Blue Hill Lane, Leeds, West Yorkshire LS12 4WD2
£65K04/230.42 mi14, Thornhill Place, Leeds, West Yorkshire LS12 4LQ2
£70K06/230.43 mi2, Privilege Street, Leeds, West Yorkshire LS12 4LN2
£108K11/220.52 mi38, Saxstead Rise, Leeds, West Yorkshire LS12 4ND2
£116.3K09/230.52 mi18, Saxstead Rise, Leeds, West Yorkshire LS12 4ND2
£112K01/230.52 mi14, Saxstead Rise, Leeds, West Yorkshire LS12 4ND2
£106.4K01/210.52 mi26, Saxstead Rise, Leeds, West Yorkshire LS12 4ND2
£116K09/230.52 mi36, Saxstead Rise, Leeds, West Yorkshire LS12 4ND2
£90K01/240.66 mi11, Whitehall Drive, Leeds, West Yorkshire LS12 5LW2
£90K11/220.67 mi21, Branch Road, Lower Wortley, Leeds, West Yorkshire LS12 5NR2
£85K10/230.68 mi45, Cow Close Road, Leeds, West Yorkshire LS12 5NU2
£90K10/210.7 mi19, Langton Green, Leeds, West Yorkshire LS12 4EJ2
£58K03/230.7 mi16, Langton Green, Leeds, West Yorkshire LS12 4EJ2
£84K11/220.7 mi30, Whitehall Croft, Leeds, West Yorkshire LS12 5NJ2
£90K12/220.7 mi32, Whitehall Croft, Leeds, West Yorkshire LS12 5NJ2
£93K09/230.7 mi31, Whitehall Croft, Leeds, West Yorkshire LS12 5NJ2
£90K10/200.7 mi19, Whitehall Croft, Leeds, West Yorkshire LS12 5NJ2
£85K03/230.7 mi12, Whitehall Croft, Leeds, West Yorkshire LS12 5NJ2
£90K12/210.7 mi4, Whitehall Croft, Leeds, West Yorkshire LS12 5NJ2
£88K02/240.7 mi42, Whitehall Croft, Leeds, West Yorkshire LS12 5NJ2
£90K09/230.7 mi20, Whitehall Croft, Leeds, West Yorkshire LS12 5NJ2
£100K01/230.7 mi33, Whitehall Green, Leeds, West Yorkshire LS12 5LT2
£98K03/210.71 mi75, Whitehall Green, Leeds, West Yorkshire LS12 5LT2
£89K03/210.71 mi17, Whitehall Green, Leeds, West Yorkshire LS12 5LT2
£95K12/200.71 mi12, Whitehall Green, Leeds, West Yorkshire LS12 5LT2
£99K01/230.71 mi12, Whitehall Green, Leeds, West Yorkshire LS12 5LT2
£75K12/230.71 mi320, Whitehall Road, Leeds, West Yorkshire LS12 5NP2
£92.5K11/210.71 mi342, Whitehall Road, Leeds, West Yorkshire LS12 5NP2
£120K08/230.84 mi22, Iron Stone Drive, Leeds, West Yorkshire LS12 6LF2
£158K10/220.84 mi18, Iron Stone Drive, Leeds, West Yorkshire LS12 6LF2
£105K12/220.85 mi19, Tavistock Mews, Leeds, West Yorkshire LS12 4DQ2
£114K11/220.85 mi17, Tavistock Mews, Leeds, West Yorkshire LS12 4DQ2
£60K09/220.86 mi17, Hardrow Road, Leeds, West Yorkshire LS12 4BX2
£130K07/210.87 mi89, Dunlop Avenue, Leeds, West Yorkshire LS12 6LE2
£120K06/230.91 mi22, Tavistock Close, Leeds, West Yorkshire LS12 4DJ2
£97.5K03/210.91 mi26, Tavistock Close, Leeds, West Yorkshire LS12 4DJ2
£120K11/230.91 mi24, Tavistock Close, Leeds, West Yorkshire LS12 4DJ2
£83K11/200.91 mi10, Masham Grove, Leeds, West Yorkshire LS12 1QT2
£96.5K08/210.93 mi26, Tavistock Park, Leeds, West Yorkshire LS12 4DD2
£95K10/210.93 mi8, Tavistock Park, Leeds, West Yorkshire LS12 4DD2

Local Rents

50 rents from £650/mo to £1.9K/mo, average is £825/mo.

RentDateDistanceAddressBeds 
£97505/240.04 miBlue Hill Crescent, Leeds2
£92505/240.04 miBlue Hill Crescent, Leeds2
£69505/240.11 miSwallow Avenue, Wortley, Leeds2
£85005/240.12 miSilver Royd Road, Leeds, LS122
£85005/240.23 miWhingate Road2
£75005/240.25 mi-2
£75005/240.25 miClaremont Place, Leeds, West Yorkshire, LS122
£97505/240.25 mi-2
£1,00012/240.26 mi-2
£77512/240.26 mi-2
£77506/240.26 miBarden Terrace, Leeds, LS122
£1,90005/240.26 miSpringwell Gardens, Whitehall Road, Leeds, West Yorkshire, LS122
£65005/240.29 mi-2
£90001/240.29 mi-2
£90012/240.29 mi-2
£1,20005/240.34 miBobbin Row, Leeds, West Yorkshire, LS122
£99503/250.35 mi-2
£74502/250.36 mi-2
£82503/250.36 mi-2
£99512/230.37 mi-2
£99505/240.37 mi-2
£1,06005/240.38 miWortley Road, Leeds, West Yorkshire, LS122
£87502/250.41 mi-2
£1,20005/240.41 miAshley Green, Wortley, Leeds2
£79505/240.43 miStonebridge Court, Leeds, LS122
£1,10006/240.44 miE Cliff House, 8 Cliff Oaks, Fawcett Lane, Leeds, West Yorkshire2
£1,25005/240.45 miFawcett Lane, Leeds2
£89505/240.46 miScott Chase, Leeds, LS122
£89503/240.46 miScott Chase, Leeds, LS122
£1,10002/250.46 mi-2
£75001/240.48 mi-2
£82505/240.48 miMoorfield Avenue, Armley, Leeds, UK, LS122
£75005/240.48 miMoorfield Grove, Leeds, West Yorkshire, UK, LS122
£77512/240.48 mi-2
£77506/240.48 miFarnley Crescent, Leeds, LS122
£79505/240.49 miGreenock Street, Armley, Leeds, LS122
£72505/240.49 miPaisley Street, Armley, Leeds, LS122
£77506/240.49 miPaisley Street, Armley, Leeds, LS122
£67503/240.49 miEdinburgh Road, Armley, Leeds, LS122
£67505/240.49 miEdinburgh Place, Armley, Leeds2
£85006/240.49 miGreenock Place, Leeds, West Yorkshire, LS122
£85002/250.49 mi-2
£72503/240.5 miOban Place, Armley, Leeds, LS122
£75006/240.51 miStonebridge Court, Farnley Crescent, Leeds2
£85003/240.51 miPaisley Terrace, Leeds, West Yorkshire, LS122
£75005/240.51 miEdinburgh Grove, Leeds2
£72505/240.51 miPaisley Place, Armley, Leeds, LS122
£75006/240.52 miWestern Mount, Leeds, LS12 4SU2
£79505/240.55 miPaisley Grove, Leeds, West Yorkshire, LS122
£65005/240.55 miCedar Street, Armley, Leeds2

Local Area Statistics

Population in LS12

40,736

Population in Leeds

635,166

Town centre distance

2.09 miles away

Nearest school

0.20 miles away

Nearest train station

1.72 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+42%

Sales demand

Seller's market

Capital growth (5yrs)

+39%

Property History

Price changed to £119,995

February 12, 2025

Listed for £125,000

November 28, 2024

Floor Plans

Description

  • Two Bedroom Ground Floor Apartment +
  • Very Well Presented Throughout +
  • Two Double Bedrooms +
  • Double Glazing +
  • Gas Central Heating +
  • Allocated & Visitor Parking +
  • Ideal for a FTB / Landlord +
  • Possible Rental Income CIRCA £750.00 pcm +
  • Early Internal Viewing Advised +
  • Council Tax Band: A / EPC Rating: tbc +

REDUCED AND COMES CHAIN FREE !!

A TWO BEDROOM GROUND FLOOR APARTMENT situated within easy access of Leeds City Centre, the Motorway networks, and a short drive from Bramley Railway Station. The property has been RECENTLY RE-DECORATED and had some NEW FLOORING and benefits from having Gas Central Heating, Double Glazing, TWO DOUBLE BEDROOMS, and ALLOCATED & VISITOR PARKING.

Briefly throughout the accommodation comprises of a COMMUNAL ENTRANCE HALLWAY with INTERCOM ACCESS, a PRIVATE HALLWAY, an OPEN PLAN LIVING SPACE comprising of a LIVING ROOM with a DINING AREA, and a MODERN FITTED KITCHEN with an ample range of fitted cabinets, TWO BEDROOMS, and a BATHROOM / WC with a modern white, FOUR PIECE SUITE.
Externally there are communal gardens surrounding the property. ALLOCATED & VISITOR PARKING is available.The Service Charge is £720.00pa, the Ground Rent is £293.00pa, and the remaining Lease 140 years. We understand that the service charge includes buildings insurance, garden maintenance, maintenance of communal areas, and window cleaning
Early internal viewing is highly recommended and can be arranged by contacting our office on / .Council Tax Band: A / EPC Rating: tbc

Ground Floor: -

Communal Entrance: - Access to the ground floor apartments, intercom access

Private Hallway: - Access via a front entrance door, central heating radiator, intercom access

Open Plan Living Room / Fitted Kitchen / Dining Ar - A large open plan family space with a Fitted Kitchen, Dining / Breakfast Area, and a Living Room

Living Room: - Double glazed window, central heating radiator, ample space for a range of living room furniture, television point, open plan to the kitchen and dining area

Fitted Dining Kitchen: - Double glazed window, a modern range of fitted wall, drawer & base units, work surfaces, breakfast bar, built under electric oven / grill, electric hob, extractor hood, plumbing for an automatic washing machine (automatic washing machine included in the sale), space for a fridge / freezer, an inset stainless steel sink and drainer, space for a dining table and chairs

Bedroom One: - Double glazed window, central heating radiator, ample space for a range of bedroom furniture

Bedroom Two: - Double glazed window, central heating radiator, ample space for a range of bedroom furniture

Bathroom / Wc: - A modern white suite comprising of a panelled bath, a shower cubicle with a plumbed shower, wash basin, low flush WC, central heating radiator, inset ceiling lights, extractor fan

To The Outside: -

Communal Gardens: - The block of apartments is surrounded by communal maintained gardens

Parking: - Allocated and visitor parking is available

Epc Link: -

Council Tax Band & Epc Rating: - Council Tax Band: A / EPC Rating: tbc

Service Charge & Ground Rent: - Service Charge £720.00pa, Ground Rent £293.00pa, Remaining Lease 140 years. We understand that the service charge includes buildings insurance, garden maintenance, maintenance of communal areas, and window cleaning

Agent Details

Kath Wells Estate Agents, Wortley

0113 519 3022

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪