2 Bed Flat, Single Let, London, W5 1AY, £310,000

Westgate, Ealing, LONDON, W5 1AY - 4 views - 4 months ago

Leasehold
BTL
ROI: 5%
~68 m²
+11 photos

ValuationUndervalued

Sold Prices£180K - £770K
Sold Prices/m²£5.1K/m² - £8.4K/m²

 

 

Square Metres

~68.11 m²
Price/m²£4.6K/m²

Value Estimate

£384,400
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£77,500

Stamp Duty & Legal Fees

£13,500

Total Cash In

£91,000

 

 

Cash Out

 

Rent Range

£1,600 - £5,000

Rent Estimate

£1,744

Running Costs/mo

£1,338

Cashflow/mo

£406

Cashflow/yr

£4,877

ROI

5%

Gross Yield

7%

Local Sold Prices

49 sold prices from £180K to £770K, average is £420K. £5.1K/m² to £8.4K/m², average is £7.1K/m².

PriceDateDistanceAddressBeds 
£400K11/200.14 miFlat 197, Linden Court, Brunswick Road, London, Greater London W5 1AL2
£450K02/230.25 mi72, Garrick Close, Ealing, London, Greater London W5 1AT2
£492.5K06/210.25 mi27, Sandall Close, London, Greater London W5 1JF2
£325K12/220.3 mi20, Riverside Gardens, Wembley, Greater London HA0 1JF2
£330K05/230.3 mi7, Riverside Gardens, Wembley, Greater London HA0 1JF2
£340K06/210.3 mi35, Riverside Gardens, Wembley, Greater London HA0 1JF2
£405K10/230.32 mi49, Bispham Road, London, Greater London NW10 7HB2
£300K02/210.32 mi9 Sundew Court, Elmore Close, Wembley, Greater London HA0 1YY2
£340K10/200.32 mi10, Connell Crescent, London, Greater London W5 3BL2
£385K04/210.32 mi16, Connell Crescent, London, Greater London W5 3BL2
£450K12/230.33 mi1, Greystoke Gardens, London, Greater London W5 1EP2
£370K06/210.33 mi68, Connell Crescent, London, Greater London W5 3BL2
£375K04/210.34 mi63, Connell Crescent, London, Greater London W5 3BH2
£180K01/210.47 miFlat 3, Opal House, Agate Close, London, Greater London NW10 7FB2
£180K01/210.47 miFlat 3, Opal House, Agate Close, London, Greater London NW10 7FB2
£440K03/210.52 miFlat 9, Haymills Court, Hanger Green, London, Greater London W5 3EW2
£316.5K10/200.59 miFlat 106, Grand Union Heights, Northwick Road, Wembley, Greater London HA0 1LF2
£395K02/210.59 mi60, Longley Avenue, Wembley, Greater London HA0 1NQ2
£490K05/210.62 mi6, Willowmead Close, London, Greater London W5 1PT2
£380K05/210.67 mi59, Fairlea Place, London, Greater London W5 1SP2
£405K03/210.7 mi64, Woodfield Road, London, Greater London W5 1SH2
£465K11/200.71 mi16, St Peters Way, London, Greater London W5 2QR2
£470K04/210.71 mi1, St Peters Way, London, Greater London W5 2QR2
£355K03/210.72 mi13, Connell Crescent, London, Greater London W5 3BH2
£520K09/210.72 mi3, Hall Close, London, Greater London W5 2SW2
£537K03/230.72 mi4, Hall Close, London, Greater London W5 2SW2
£430K03/210.75 miFlat 7, Holyoake Court, Pitshanger Lane, London, Greater London W5 1QH2
£770K02/230.78 miFlat 16, Montpelier Court, Montpelier Road, London, Greater London W5 2QN2
£400K12/200.78 miFlat 7, Juniper House, Mount Avenue, London, Greater London W5 1QA2
£420K02/230.78 miFlat 3, Juniper House, Mount Avenue, London, Greater London W5 1QA2
£322.5K05/210.78 miFlat 18, Anne Carver Lodge, Stanley Avenue, Wembley, Greater London HA0 4LB2
£491K05/230.79 miFlat 8, Helena Court, Eaton Rise, London, Greater London W5 2RE2
£510K07/230.79 miFlat 9, Helena Court, Eaton Rise, London, Greater London W5 2RE2
£277.5K05/210.81 mi2b, Thirlmere Avenue, Perivale, Greenford, Greater London UB6 8EF2
£380K04/230.84 mi19, Cheriton Close, London, Greater London W5 1TR2
£590K01/210.86 miFlat 22, Thackeray Court, Hanger Vale Lane, London, Greater London W5 3AT2
£440K08/210.86 miFlat 13, Sandgate House, Queens Walk, London, Greater London W5 1TN2
£467K01/210.86 mi1a, Mount Avenue, London, Greater London W5 1QB2
£490K10/230.89 miFlat 24, Dene Court, Mount Avenue, London, Greater London W5 1TH2
£550K04/230.89 miFlat 21, Dene Court, Mount Avenue, London, Greater London W5 1TH2
£490K03/230.89 miFlat 20, Dene Court, Mount Avenue, London, Greater London W5 1TH2
£500K09/210.9 mi31a, Woodville Gardens, London, Greater London W5 2LL2
£480K03/240.91 miAyr Court, Flat 7, Monks Drive, London, Greater London W3 0EA2
£435K01/230.91 miFlat 12, Kings Court, Castlebar Park, London, Greater London W5 1BY2
£355K05/210.92 mi30, Kenmere Gardens, Wembley, Greater London HA0 1TE2
£535K05/210.92 miFlat 7, Kings Court, Castlebar Park, London, Greater London W5 1BY2
£316K06/210.94 mi78, Buckingham Close, London, Greater London W5 1TT2
£530K01/230.99 miFlat 12, Devon Court, Links Road, London, Greater London W3 0EH2
£395K04/230.99 mi31, Hillfield Avenue, Wembley, Greater London HA0 4JP2

Local Rents

50 rents from £1.6K/mo to £5K/mo, average is £2.1K/mo.

RentDateDistanceAddressBeds 
£5,00003/250 mi-2
£2,20003/250 mi-2
£2,50010/240 miWestgate House, West Gate, London, W52
£2,30010/240 miWest Gate, London, W52
£2,80002/250.14 mi-2
£2,40003/250.14 mi-2
£2,09710/240.16 miWest Gate, Ealing2
£2,09710/240.16 miWest Gate, Ealing2
£2,20010/240.16 miManhattan House, West Gate, Ealing, W52
£2,10010/240.17 miManhattan House, Ealing, W52
£2,10010/240.17 miManhattan Apartments2
£2,10010/240.17 miWest Gate, London, W52
£2,10010/240.17 miWest Gate London W52
£2,10010/240.17 miManhattan Business Park West Gate London W52
£2,10010/240.17 miManhattan Business Park West Gate London W52
£2,10010/240.17 miWest Gate, London, W52
£2,10010/240.18 miWest Gate, London, W52
£2,20010/240.19 miBrunswick Road, Ealing, London, W52
£2,75010/240.2 mi-2
£2,50011/240.2 mi-2
£2,90011/240.2 mi-2
£2,15012/240.2 mi-2
£1,90011/240.2 mi-2
£2,40010/240.2 miBrunswick Road, London, W52
£2,40010/240.22 mi-2
£2,40010/240.22 miBrunswick Road, London, W52
£1,80010/240.25 miGarrick Close London W52
£1,75012/240.27 mi-2
£2,00003/250.28 mi-2
£1,79502/250.3 mi-2
£1,80012/240.3 mi-2
£1,80002/250.32 mi-2
£1,60010/240.32 miConnell Crescent, London, W52
£1,95010/240.32 miConnell Crescent, LONDON2
£1,65003/250.33 mi-2
£1,89810/240.35 miHanger Lane, Ealing2
£1,85012/240.35 mi-2
£1,70002/250.35 mi-2
£1,90003/250.35 mi-2
£2,19707/240.37 miBodiam Court, Lakeside Drive, Park Royal, NW10 2
£2,00002/250.37 mi-2
£2,15003/250.37 mi-2
£1,75001/250.37 mi-2
£1,80012/240.37 mi-2
£1,80003/250.37 mi-2
£1,79410/240.38 miHanger Lane, Ealing2
£1,75002/250.38 mi-2
£2,40006/240.39 miLakeside Drive, Park Royal, London, NW102
£2,25006/240.39 miBodiam Court, 4 Lakeside Drive, Lakeside Drive, London, NW102
£2,10207/240.39 miBodiam Court, Royal Waterside, Park Royal NW102

Local Area Statistics

Population in W5

49,952

Population in London

4,771,921

Town centre distance

8.17 miles away

Nearest school

0.50 miles away

Nearest train station

0.11 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+4%

Sales demand

Buyer's market

Capital growth (5yrs)

+5%

Property History

Price changed to £310,000

January 19, 2025

Listed for £325,000

November 28, 2024

Floor Plans

Description

  • Modern 2 bedroom apartment +
  • Open plan kitchen with integrated appliances +
  • Access to cinema, gym, and the roof lounge for gatherings, work and socialising +
  • Great location, close to Hanger Lane station +
  • Neutral décor throughout +

A beautifully presented 2 bedroom apartment situated on the raised ground floor of a newly built development close to Hanger Lane Station, ideally located for transport links.

West Gate is conveniently located moments from the wealth of shops and amenities in Hanger Lane as well as Hanger Lane station. The green open spaces of Pitshanger Park are close by.

Please use the reference CHPK4975377 when contacting Foxtons.

Agent Details

Foxtons, Wembley

020 3840 3876

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪