2 Bed Flat, Single Let, London, W5 1HE, £399,999

Frobisher House, Ealing, London, W5 1HE - 5 months ago

Leasehold
BTL
ROI: 1%
~57 m²
+4 photos

ValuationFair Value

Sold Prices£180K - £770K
Sold Prices/m²£5.1K/m² - £8.4K/m²

 

 

Square Metres

~57.23 m²
Price/m²£7K/m²

Value Estimate

£402,090

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£100,000

Stamp Duty & Legal Fees

£28,700

Total Cash In

£128,700

 

 

Cash Out

 

Rent Range

£1,600 - £5,000

Rent Estimate

£1,694

Running Costs/mo

£1,609

Cashflow/mo

£85

Cashflow/yr

£1,022

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £180K to £770K, average is £432.5K. £5.1K/m² to £8.4K/m², average is £7K/m².

PriceDateDistanceAddressBeds 
£400K11/200.03 miFlat 197, Linden Court, Brunswick Road, London, Greater London W5 1AL2
£492.5K06/210.16 mi27, Sandall Close, London, Greater London W5 1JF2
£450K02/230.16 mi72, Garrick Close, Ealing, London, Greater London W5 1AT2
£450K12/230.24 mi1, Greystoke Gardens, London, Greater London W5 1EP2
£370K06/210.3 mi68, Connell Crescent, London, Greater London W5 3BL2
£340K10/200.3 mi10, Connell Crescent, London, Greater London W5 3BL2
£385K04/210.3 mi16, Connell Crescent, London, Greater London W5 3BL2
£375K04/210.32 mi63, Connell Crescent, London, Greater London W5 3BH2
£405K10/230.35 mi49, Bispham Road, London, Greater London NW10 7HB2
£325K12/220.41 mi20, Riverside Gardens, Wembley, Greater London HA0 1JF2
£330K05/230.41 mi7, Riverside Gardens, Wembley, Greater London HA0 1JF2
£340K06/210.42 mi35, Riverside Gardens, Wembley, Greater London HA0 1JF2
£300K02/210.43 mi9 Sundew Court, Elmore Close, Wembley, Greater London HA0 1YY2
£440K03/210.5 miFlat 9, Haymills Court, Hanger Green, London, Greater London W5 3EW2
£490K05/210.51 mi6, Willowmead Close, London, Greater London W5 1PT2
£180K01/210.54 miFlat 3, Opal House, Agate Close, London, Greater London NW10 7FB2
£180K01/210.54 miFlat 3, Opal House, Agate Close, London, Greater London NW10 7FB2
£380K05/210.57 mi59, Fairlea Place, London, Greater London W5 1SP2
£465K11/200.59 mi16, St Peters Way, London, Greater London W5 2QR2
£470K04/210.59 mi1, St Peters Way, London, Greater London W5 2QR2
£520K09/210.6 mi3, Hall Close, London, Greater London W5 2SW2
£537K03/230.6 mi4, Hall Close, London, Greater London W5 2SW2
£405K03/210.62 mi64, Woodfield Road, London, Greater London W5 1SH2
£355K03/210.62 mi13, Connell Crescent, London, Greater London W5 3BH2
£770K02/230.67 miFlat 16, Montpelier Court, Montpelier Road, London, Greater London W5 2QN2
£316.5K10/200.68 miFlat 106, Grand Union Heights, Northwick Road, Wembley, Greater London HA0 1LF2
£400K12/200.68 miFlat 7, Juniper House, Mount Avenue, London, Greater London W5 1QA2
£420K02/230.68 miFlat 3, Juniper House, Mount Avenue, London, Greater London W5 1QA2
£430K03/210.68 miFlat 7, Holyoake Court, Pitshanger Lane, London, Greater London W5 1QH2
£491K05/230.68 miFlat 8, Helena Court, Eaton Rise, London, Greater London W5 2RE2
£510K07/230.68 miFlat 9, Helena Court, Eaton Rise, London, Greater London W5 2RE2
£395K02/210.71 mi60, Longley Avenue, Wembley, Greater London HA0 1NQ2
£380K04/230.75 mi19, Cheriton Close, London, Greater London W5 1TR2
£467K01/210.76 mi1a, Mount Avenue, London, Greater London W5 1QB2
£590K01/210.76 miFlat 22, Thackeray Court, Hanger Vale Lane, London, Greater London W5 3AT2
£440K08/210.77 miFlat 13, Sandgate House, Queens Walk, London, Greater London W5 1TN2
£500K09/210.79 mi31a, Woodville Gardens, London, Greater London W5 2LL2
£490K10/230.79 miFlat 24, Dene Court, Mount Avenue, London, Greater London W5 1TH2
£550K04/230.79 miFlat 21, Dene Court, Mount Avenue, London, Greater London W5 1TH2
£490K03/230.79 miFlat 20, Dene Court, Mount Avenue, London, Greater London W5 1TH2
£277.5K05/210.81 mi2b, Thirlmere Avenue, Perivale, Greenford, Greater London UB6 8EF2
£435K01/230.82 miFlat 12, Kings Court, Castlebar Park, London, Greater London W5 1BY2
£535K05/210.83 miFlat 7, Kings Court, Castlebar Park, London, Greater London W5 1BY2
£480K03/240.84 miAyr Court, Flat 7, Monks Drive, London, Greater London W3 0EA2
£316K06/210.85 mi78, Buckingham Close, London, Greater London W5 1TT2
£322.5K05/210.9 miFlat 18, Anne Carver Lodge, Stanley Avenue, Wembley, Greater London HA0 4LB2
£475K04/240.91 miMiranda Court, Flat 12, Queens Drive, London, Greater London W3 0HZ2
£530K01/230.91 miFlat 12, Devon Court, Links Road, London, Greater London W3 0EH2
£407.5K12/230.94 mi95, Ealing Village, London, Greater London W5 2EA2
£462.5K06/210.95 mi104, Ealing Village, London, Greater London W5 2EB2

Local Rents

50 rents from £1.6K/mo to £5K/mo, average is £2.1K/mo.

RentDateDistanceAddressBeds 
£2,80002/250.03 mi-2
£2,40004/250.03 mi-2
£2,50010/240.12 miWestgate House, West Gate, London, W52
£2,30010/240.12 miWest Gate, London, W52
£5,00004/250.12 mi-2
£2,10003/250.12 mi-2
£2,20010/240.12 miBrunswick Road, Ealing, London, W52
£2,75010/240.12 mi-2
£2,50011/240.12 mi-2
£2,90011/240.12 mi-2
£2,40010/240.12 miBrunswick Road, London, W52
£1,80010/240.16 miGarrick Close London W52
£2,40010/240.16 mi-2
£2,40010/240.16 miBrunswick Road, London, W52
£1,90011/240.17 mi-2
£2,15012/240.17 mi-2
£2,09710/240.18 miWest Gate, Ealing2
£2,09710/240.18 miWest Gate, Ealing2
£2,20010/240.18 miManhattan House, West Gate, Ealing, W52
£2,10010/240.19 miManhattan House, Ealing, W52
£2,10010/240.19 miManhattan Apartments2
£2,10010/240.19 miWest Gate, London, W52
£2,10010/240.19 miWest Gate London W52
£2,10010/240.19 miManhattan Business Park West Gate London W52
£2,10010/240.19 miManhattan Business Park West Gate London W52
£2,10010/240.19 miWest Gate, London, W52
£2,10010/240.2 miWest Gate, London, W52
£2,00004/250.23 mi-2
£2,00002/250.28 mi-2
£2,15004/250.28 mi-2
£1,89810/240.28 miHanger Lane, Ealing2
£1,85012/240.28 mi-2
£1,70002/250.28 mi-2
£2,20004/250.28 mi-2
£1,75002/250.29 mi-2
£1,79410/240.29 miHanger Lane, Ealing2
£1,60010/240.3 miConnell Crescent, London, W52
£1,95010/240.3 miConnell Crescent, LONDON2
£1,75012/240.38 mi-2
£2,27510/240.39 miHillcrest Road, Ealing Broadway2
£2,09710/240.39 miHillcrest Road, Ealing2
£2,40010/240.4 miMount Ave, London, W52
£2,40010/240.4 mi-2
£2,19707/240.4 miBodiam Court, Lakeside Drive, Park Royal, NW10 2
£1,65011/240.41 mi-2
£2,29710/240.41 miMount Avenue, Ealing2
£1,79502/250.41 mi-2
£1,80012/240.42 mi-2
£1,80002/250.43 mi-2
£1,90012/240.43 mi-2

Local Area Statistics

Population in W5

49,952

Population in London

4,771,921

Town centre distance

8.20 miles away

Nearest school

0.40 miles away

Nearest train station

0.13 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+4%

Sales demand

Buyer's market

Capital growth (5yrs)

+5%

Property History

Price changed to £399,999

February 20, 2025

Listed for £415,000

November 27, 2024

Floor Plans

Description

  • Well proportioned 2 bedroom flat +
  • Located on the ground floor of a purpose built block +
  • Parking by separate negotiation +
  • Main bedroom features fitted wardrobes +
  • Separate kitchen +

A well presented 2 bedroom ground floor flat offering lovely living space with a separate kitchen and modern bathroom as well a great location for road and rail links.

Frobisher House is ideally located for the excellent road links of the A40 and trains towards central London while the green spaces of Hanger Hill Park are also close by.

Please use the reference CHPK2238582 when contacting Foxtons.

Agent Details

Foxtons, Ealing

020 3909 9640

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪