3 Bed Terraced House, Cash/Bridging Only, Bristol, BS4 3PB, £400,000

21 Belmont Road, Bristol, City Of Bristol, BS4 3PB - 4 views - 4 months ago

Sold STC
Cash
ROI: 1%
96 m²
+13 photos

ValuationOvervalued

Sold Prices£115K - £555K
Sold Prices/m²£1.3K/m² - £5.5K/m²

 

 

Square Metres

96.37 m²
Price/m²£4.2K/m²

Value Estimate

£357,502

 

 

End Value (After Refurb)

£396,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£100,000

Stamp Duty & Legal Fees

£20,700

Refurb Costs

£39,386

Bridging Loan Interest

£10,500

Total Cash In

£172,336

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£396,000

Mortgage (After Refinance)

£297,000

Mortgage LTV

75%

Cash Left In

£172,336

Equity

£99,000

Rent Range

£1,285 - £3,402

Rent Estimate

£1,826

Running Costs/mo

£1,623

Cashflow/mo

£203

Cashflow/yr

£2,440

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £115K to £555K, average is £359K. £1.3K/m² to £5.5K/m², average is £3.7K/m².

PriceDateDistanceAddressBeds 
£377.9K08/210.02 mi9, Belmont Road, Brislington, Bristol, Avon BS4 3PB3
£115K08/210.02 mi29, Belmont Road, Brislington, Bristol, City Of Bristol BS4 3PB3
£320K09/230.02 mi18, Belmont Road, Brislington, Bristol, City Of Bristol BS4 3PB3
£370K08/220.07 mi472, Bath Road, Brislington, Bristol, City Of Bristol BS4 3JQ3
£440K09/230.11 mi7, Repton Road, Bristol, City Of Bristol BS4 3LS3
£377.5K02/230.11 mi51, Repton Road, Bristol, City Of Bristol BS4 3LS3
£410K04/230.12 mi9, Bloomfield Road, Bristol, City Of Bristol BS4 3QA3
£345K05/230.12 mi45a, Bloomfield Road, Bristol, City Of Bristol BS4 3QA3
£426K02/230.13 mi39, Bloomfield Road, Bristol, City Of Bristol BS4 3QA3
£480K11/210.15 mi527, Bath Road, Brislington, Bristol, City Of Bristol BS4 3LB3
£437K03/210.16 mi13, Conway Road, Brislington, Bristol, City Of Bristol BS4 3RE3
£452K09/230.17 mi17, Harrow Road, Bristol, City Of Bristol BS4 3ND3
£360K09/210.17 mi45, Harrow Road, Bristol, City Of Bristol BS4 3ND3
£320K04/210.18 mi52, Repton Road, Bristol, City Of Bristol BS4 3LX3
£340K04/210.19 mi2, Sandgate Road, Bristol, City Of Bristol BS4 3PS3
£330K10/230.19 mi7, Sandown Road, Brislington, Bristol, City Of Bristol BS4 3PL3
£400K10/230.2 mi62, Sandy Park Road, Bristol, City Of Bristol BS4 3PF3
£345K03/210.2 mi9, Whitby Road, Bristol, City Of Bristol BS4 3QE3
£345K01/230.21 mi111, Bloomfield Road, Bristol, City Of Bristol BS4 3QP3
£330K03/210.21 mi77, Bloomfield Road, Bristol, City Of Bristol BS4 3QP3
£428.7K03/230.21 mi114, Bloomfield Road, Bristol, City Of Bristol BS4 3RD3
£358K01/230.22 mi24, Martingale Road, Bristol, City Of Bristol BS4 3RB3
£275K04/210.23 mi102, Bloomfield Road, Bristol, City Of Bristol BS4 3RD3
£345K03/210.23 mi7, Martingale Road, Bristol, City Of Bristol BS4 3RB3
£352.5K09/210.23 mi42, Sandholme Road, Bristol, City Of Bristol BS4 3RY3
£313.5K03/220.24 mi10, Hillsborough Road, Bristol, City Of Bristol BS4 3QW3
£465K06/230.25 mi118, Repton Road, Bristol, City Of Bristol BS4 3LZ3
£435K07/230.25 mi41, Sandringham Road, Bristol, City Of Bristol BS4 3PR3
£280K08/210.25 mi22, Sandringham Road, Bristol, City Of Bristol BS4 3PR3
£340K08/210.27 mi154, Bloomfield Road, Bristol, City Of Bristol BS4 3RA3
£380K06/230.28 mi20, Cuffington Avenue, Bristol, City Of Bristol BS4 3QY3
£395K02/230.28 mi4, Malvern Road, Brislington, Bristol, City Of Bristol BS4 3NS3
£486.5K07/210.28 mi93, Hampstead Road, Bristol, City Of Bristol BS4 3HW3
£410K12/220.28 mi12, Cuffington Avenue, Bristol, City Of Bristol BS4 3QY3
£345K02/210.28 mi52, Sandringham Road, Bristol, City Of Bristol BS4 3PP3
£436.5K07/230.28 mi130, Hampstead Road, Bristol, City Of Bristol BS4 3HN3
£392.5K02/230.3 mi2, Savoy Road, Bristol, City Of Bristol BS4 3SX3
£320K07/210.31 mi182, Wick Road, Bristol, City Of Bristol BS4 4HN3
£520K04/230.31 mi208, Wick Road, Bristol, City Of Bristol BS4 4HN3
£465K12/220.31 mi80, Runswick Road, Bristol, City Of Bristol BS4 3HZ3
£320K07/230.31 mi133, Queensdown Gardens, Bristol, City Of Bristol BS4 3JE3
£320K03/210.31 mi141, Queensdown Gardens, Bristol, City Of Bristol BS4 3JE3
£332.5K06/210.31 mi48, Winchester Road, Brislington, Bristol, City Of Bristol BS4 3NH3
£418K06/230.31 mi78, Winchester Road, Brislington, Bristol, City Of Bristol BS4 3NH3
£245K01/210.32 mi130, Queensdown Gardens, Bristol, City Of Bristol BS4 3JG3
£340K12/210.32 mi127, Sandholme Road, Brislington, Bristol, City Of Bristol BS4 3SA3
£390.1K11/210.32 mi13, Winchester Avenue, Bristol, City Of Bristol BS4 3NA3
£327K06/210.33 mi2, Sunrise Grove, Bristol, City Of Bristol BS4 3QZ3
£555K01/230.34 mi48, Cleeve Road, Knowle, Bristol, City Of Bristol BS4 2JP3
£330K01/230.34 mi50, Queensdown Gardens, Bristol, City Of Bristol BS4 3JF3

Local Rents

34 rents from £1.3K/mo to £3.4K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£1,70004/240.17 miRepton Road, Brislington, BRISTOL, BS43
£1,55001/240.18 mi-3
£1,40005/240.22 miBloomfield Road, Brislington, Bristol, BS43
£1,80003/240.23 miMartingale Road, Bristol, BS43
£1,96505/240.23 mi-3
£1,96505/240.23 miBath Road, Arnos Vale, Bristol, BS43
£1,75003/250.24 mi-3
£1,75002/250.24 mi-3
£1,92503/240.24 miBath Road, Arnos Vale, Bristol, BS43
£2,09004/240.24 mi-3
£1,99005/240.24 miBath Road, Arnos Vale, Bristol, BS43
£2,20003/240.27 miSavoy Place, Bristol, BS43
£2,20003/240.27 miSavoy Place, Bristol, BS43
£2,20003/240.27 miSavoy Place, Bristol, BS43
£2,20003/240.27 miSavoy Place, Bristol, BS43
£1,60004/240.27 miSandholme Road, Brislington, Bristol3
£1,55003/240.29 miSandringham Road, Brislington, Bristol, BS43
£2,00004/240.33 mi-3
£2,00003/240.33 miPaintworks, Bristol, BS43
£1,90003/250.4 mi-3
£1,70001/250.41 mi-3
£1,95003/250.44 mi-3
£1,95003/250.44 mi-3
£3,40203/240.45 miHarding Wharf @ Paintworks, Bristol, BS43
£1,40005/240.45 miPendennis Park, Bristol3
£1,40005/240.45 miPendennis Park, Bristol3
£1,75005/240.49 mi-3
£1,70003/240.5 miBuckingham Road3
£1,50003/240.51 miHawthorne Street, Totterdown, Bristol3
£1,45003/240.53 miGROVE PARK AVENUE, Bristol, BS43
£1,80005/240.54 mi-3
£1,30005/240.55 miKnowle, Talbot Road, BS4 2NW3
£1,28502/240.58 mi-3
£1,80004/240.59 miUpper Street, Bristol3

Local Area Statistics

Population in BS4

47,993

Population in Bristol

795,432

Town centre distance

2.48 miles away

Nearest school

0.50 miles away

Nearest train station

1.15 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-50%

Sales demand

Seller's market

Capital growth (5yrs)

+34%

Property History

Listed for £400,000

November 26, 2024

Sold for £315,000

2017

Sold for £142,000

2009

Sold for £43,500

1996

Floor Plans

Description

  • Beautifully presented Period mid terrace home +
  • Three well proportioned bedrooms +
  • Outside log cabin with power, lighting and a W.C +
  • Seperate Living room & through dining/ kitchen space +
  • Sought after road in BS4 +
  • Well maintained- 'move straight in' condition +

NO ONWARD CHAIN

A Beautifully Presented Period Terrace Home in Sought-After BS4 Location

Welcome to this charming and beautifully presented period mid-terrace home, located in the desirable area of Brislington- just off Sandy Park Road. With three well-proportioned bedrooms, family bathroom, two reception rooms, and an outside log cabin, this property offers the perfect combination of comfort and convenience.

As you step through the front door, you'll immediately notice the attention to detail and superb presentation throughout. The tastefully decorated living room provides a cozy space to relax and unwind, while the spacious dining area and kitchen create the perfect setting for entertaining family and friends.

The kitchen boasts ample storage space, contemporary cabinetry, and integrated appliances, making it a dream for any home chef. The seamless flow between the dining area and kitchen ensures that meals are easily served and enjoyed.

Upstairs, you'll find three well-proportioned bedrooms, offering ample space for a growing family or those in need of a dedicated home office. The neutral decor enhances the sense of space, and the large windows bring in plenty of natural light, creating a warm and inviting atmosphere.

The family bathroom is beautifully appointed and features modern fixtures and fittings. Whether you're indulging in a long soak in the tub or taking a quick shower, this bathroom offers a serene and refreshing space to start or end your day.

One of the standout features of this property is the fantastic outside log cabin. This versatile space is perfect for a home office, gym, or even a playroom for the kids. Complete with power, lighting, and a convenient W.C., the possibilities are endless. Imagine having a dedicated space to pursue your hobbies or work from home.

Situated on a sought-after Cul- De-Sac in the BS4 area, this property is ideally located for those looking to enjoy the best that Bristol has to offer. With excellent transport links, schools, shops, and leisure facilities all within easy reach, this property truly offers a lifestyle of convenience and comfort.

Belmont Road in BS4 is a charming residential area located in the heart of Bristol, just a stone’s throw from the bustling Sandy Park Road. Known for its friendly community atmosphere, the road is lined with a mix of period and modern properties, offering a welcoming neighbourhood feel. Sandy Park Road serves as the area's vibrant hub, featuring an array of independent shops, cafes, and local businesses that create a lively and convenient atmosphere. Belmont Road also benefits from excellent transport links, providing easy access to Bristol city centre and surrounding areas. Its proximity to green spaces like Arnos Vale and Victoria Park adds to its appeal, making it a highly sought-after location for families and professionals alike.

IMPORTANT NOTICE: The Property Centre for themselves and for the vendors of the property, whose agents they are, give notice that: 1. the particulars are intended to give a fair and substantially correct overall description for the guidance of intending purchaser and do not constitute part of an offer or contract. Prospective purchasers and lessees ought to seek their own professional advice. 2. All descriptions, dimensions, areas, reference to condition and necessary permissions for use and occupation and other details are given in good faith, and are believed to be correct, but any intending purchasers should not rely on them as statements or representations of fact, but must satisfy themselves by inspection or otherwise as to the correctness of each of them. 3. No person in the employment of The Property Centre has any authority to make or give any representations or warranty whatever in relation to this property on behalf of The Property Centre, nor enter into any contract on behalf of the vendor. 4. No responsibility can be accepted for any expenses incurred by intending purchasers in inspecting properties which have been sold, let or withdrawn.

Photographs taken and details prepared November 2024

MEASUREMENTS AND OTHER INFORMATION: All measurements are approximate. While we endeavour to make our sales particulars accurate and reliable, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the information with you. Code of Practice for Residential Estate Agents: Effective from 1 August 2011: '8. Financial Evaluation 8a At the time that an offer has been made and is being considered by the seller, you must take reasonable steps to find out from the prospective buyer the source and availability of his funds for buying the property and pass this information to the seller. Such information will include whether the prospective buyer needs to sell a property, requires a mortgage, claims to be a cash buyer or any combination of these. Such relevant information that is available should be included in the Memorandum of Sale having regard to the provisions of the Data Protection Act.8b These reasonable steps must continue after acceptance of the offer until exchange of contracts (in Scotland, conclusion of missives) and must include regular monitoring of the prospective buyer's progress in achieving the funds required, and reporting such progress to the seller. The agent has not tested any apparatus, equipment, fixtures and fittings or services and so cannot verify that they are in working order or fit for their purpose. A Buyer is advised to obtain verification from their solicitor or surveyor. References to the Tenure of the Property are based on information supplied by the Seller. The agent has not had sight of the title documents. A Buyer is advised to obtain verification from their Solicitor.

Agent Details

The Property Centre, Bristol

0117 463 7923

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪