3 Bed Semi-Detached House, Refurb/BRRR, Reading, RG30 2SF, £400,000

Wantage Road, Reading, Berkshire, RG30 2SF - 7 views - 5 months ago

Refurb/BRRR
Planning
ROI: 1%
~93 m²
+5 photos

ValuationOvervalued

Sold Prices£219.5K - £490K
Sold Prices/m²£2.6K/m² - £4.9K/m²

 

 

Square Metres

~93 m²
Price/m²£4.3K/m²

Value Estimate

£343,202

 

 

End Value (After Refurb)

£355,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£100,000

Stamp Duty & Legal Fees

£24,700

Refurb Costs

£43,186

Bridging Loan Interest

£10,500

Total Cash In

£180,136

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£355,000

Mortgage (After Refinance)

£266,250

Mortgage LTV

75%

Cash Left In

£180,136

Equity

£88,750

Rent Range

£1,300 - £1,995

Rent Estimate

£1,605

Running Costs/mo

£1,450

Cashflow/mo

£155

Cashflow/yr

£1,856

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £219.5K to £490K, average is £308K. £2.6K/m² to £4.9K/m², average is £3.8K/m².

PriceDateDistanceAddressBeds 
£350K02/230.01 mi49, Wantage Road, Reading RG30 2SN3
£445K12/220.01 mi144, Wantage Road, Reading RG30 2SF3
£310K02/230.05 mi45, Wilson Road, Reading RG30 2RT3
£425K03/230.08 mi10, Tofrek Terrace, Reading RG30 2JS3
£344K04/210.08 mi7, Tofrek Terrace, Reading RG30 2JS3
£327K03/210.09 mi8, Wilton Road, Reading RG30 2SS3
£312.3K04/230.09 mi5, Wilton Road, Reading RG30 2SS3
£300K02/230.11 mi29, Wantage Road, Reading RG30 2SH3
£335K03/230.13 mi44, Wilson Road, Reading RG30 2RN3
£300K07/210.13 mi21, Richmond Road, Reading RG30 2SP3
£300K09/210.15 mi24, Hilcot Road, Reading RG30 2SX3
£283K02/210.16 mi164, Wantage Road, Reading RG30 2SJ3
£345K09/210.16 mi76, Kensington Road, Reading RG30 2SY3
£325K10/200.17 mi20, Westbourne Terrace, Reading RG30 2RP3
£360K06/230.17 mi4, Suffolk Road, Reading RG30 2EH3
£305K02/230.17 mi28, Kensington Road, Reading RG30 2SY3
£270K12/200.19 mi4, Rutland Road, Reading RG30 2EL3
£292K01/210.19 mi8, Rutland Road, Reading RG30 2EL3
£400K09/210.2 mi48, Waverley Road, Reading RG30 2PY3
£490K02/230.21 mi54, Waverley Road, Reading RG30 2PY3
£265K12/200.21 mi4, Chester Street, Reading RG30 1LR3
£290K04/210.22 mi171, Beecham Road, Reading RG30 2RB3
£350K03/230.22 mi81, Beecham Road, Reading RG30 2RB3
£335K11/210.22 mi18, Kent Road, Reading RG30 2EJ3
£473K03/230.23 mi102, Waverley Road, Reading RG30 2PY3
£375K05/230.24 mi82, Sherwood Street, Reading RG30 1LF3
£270K08/210.24 mi88, Sherwood Street, Reading RG30 1LF3
£297.5K05/210.25 mi166, Beecham Road, Reading RG30 2RE3
£285K01/230.25 mi70, Sherwood Street, Reading RG30 1LF3
£305K03/230.26 mi30, Elm Park Road, Reading RG30 2TN3
£285K09/210.27 mi160, Belmont Road, Reading RG30 2UX3
£325K04/230.27 mi139, Belmont Road, Reading RG30 2UY3
£306K07/230.27 mi163, Belmont Road, Reading RG30 2UY3
£219.5K11/200.28 mi15, Elm Park Road, Reading RG30 2TP3
£300K06/230.28 mi34, Prince Of Wales Avenue, Reading RG30 2UH3
£290K01/230.28 mi26, Prince Of Wales Avenue, Reading RG30 2UH3
£268K10/210.28 mi120, Sherwood Street, Reading RG30 1LE3
£310K02/230.28 mi12, Rylstone Road, Reading RG30 1LN3
£280K03/210.29 mi10, Rylstone Road, Reading RG30 1LN3
£315K06/210.29 mi28, Gloucester Road, Reading RG30 2TH3
£300K04/210.29 mi7, Aberford Close, Reading RG30 2NX3
£300K03/210.29 mi12, Aberford Close, Reading RG30 2NX3
£315K06/230.29 mi90, St Georges Road, Reading RG30 2RH3
£342.5K02/230.3 mi31, St Georges Road, Reading RG30 2RG3
£275K05/210.3 mi40, Chester Street, Reading RG30 1LP3
£280K04/230.3 mi56, Chester Street, Reading RG30 1LP3
£335K06/210.31 mi207, Cranbury Road, Reading RG30 2XA3
£403K12/220.31 mi200, Waverley Road, Reading RG30 2QG3
£337K07/230.32 mi72, Shaftesbury Road, Reading RG30 2QJ3
£253K01/210.32 mi4, Dorset Street, Reading RG30 1JU3

Local Rents

51 rents from £1.3K/mo to £2K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,50007/240.09 miWilson Road, Reading, Berkshire, RG303
£1,70007/240.09 mi-3
£1,60002/240.1 mi-3
£1,60007/240.1 miWilton Road, Reading, RG303
£1,95007/240.12 miSt. Georges Road, Reading, RG303
£1,40007/240.15 miFactory Place, Wilson Road, Reading, Berkshire, RG303
£1,65007/240.15 mi-3
£1,40007/240.16 miKensington Road, Reading, RG303
£1,52507/240.17 miKensington Road, Reading3
£1,70007/240.17 miWantage Road, READING RG30 2SL3
£1,60007/240.18 miElm Park, Reading, Berkshire, RG303
£1,55008/240.18 mi-3
£1,55007/240.18 miOxford Road, Reading, RG303
£1,55009/240.18 mi-3
£1,55008/240.18 miOxford Road, Reading, RG303
£1,95007/240.21 miWaverley Road, Reading, Berkshire, RG303
£1,60003/250.21 mi-3
£1,50008/240.22 miThree Bedroom House- Prince Of Wales Avenue, Reading3
£1,40007/240.22 miCranbury Road, Reading, RG303
£1,69507/240.22 miBeecham Road3
£1,47003/250.22 mi-3
£1,99502/240.23 mi-3
£1,49507/240.23 miKent Road, Reading3
£1,55007/240.23 miWaverley Road, Reading, RG303
£1,50001/250.23 mi-3
£1,55007/240.23 miWindrush Way, Reading, Berkshire, RG303
£1,40009/240.24 mi-3
£1,40010/240.24 mi-3
£1,40010/240.24 mi-3
£1,75008/240.24 miFulmead road, Reading, RG303
£1,40012/240.24 mi-3
£1,70007/240.25 miOxford Road, Reading, RG303
£1,70008/240.25 miOxford Road, Reading, RG303
£1,70008/240.25 mi-3
£1,40007/240.25 miBelmont Road, Reading, Berkshire, RG303
£1,80012/240.25 mi-3
£1,30008/240.25 miSherwood Street, Reading, Berkshire, RG303
£1,65002/250.26 mi-3
£1,80007/240.27 miSt. Georges Road, Reading, Berkshire, RG303
£1,45002/240.28 mi-3
£1,50007/240.28 miElm Park Road, Reading, Berkshire, RG303
£1,65007/240.28 miEnglefield House, Moulsford Mews, Reading, RG303
£1,50007/240.28 miPrince Of Wales Avenue, Reading, Berkshire, RG303
£1,60008/240.29 miBattle Place, Reading, RG303
£1,60008/240.29 miBattle Place, Reading, Berkshire, RG303
£1,69503/250.31 mi-3
£1,60007/240.31 miLansdowne House, Moulsford Mews, Reading, Berkshire, RG303
£1,65012/240.32 mi-3
£1,60007/240.32 miGloucester Road, Reading3
£1,80007/240.32 miCurzon Street, Reading, Berkshire, RG303
£1,39507/240.33 miShaftesbury Road, Reading3

Local Area Statistics

Population in RG30

43,410

Population in Reading

321,187

Town centre distance

1.28 miles away

Nearest school

0.10 miles away

Nearest train station

0.52 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+1%

Sales demand

Seller's market

Capital growth (5yrs)

+14%

Property History

Price changed to £400,000

March 8, 2025

Price changed to £425,000

January 11, 2025

Listed for £450,000

November 25, 2024

Sold for £309,232

2015

Sold for £235,000

2012

Floor Plans

Description

  • Semi-detached +
  • Three bedrooms +
  • Two reception rooms +
  • Kitchen +
  • Garden +
  • No onward chain +

A spacious family home in one of the most sought-after tree-lined roads in west Reading. Requiring modernisation, the property still maintains many of its original character features and has tremendous potential to be a stunning family home.

The property benefits from having a large bay-fronted living room, large dining room, and a good sized kitchen/breakfast room. On the first floor are three good sized bedrooms and a bathroom.

The large garden is a great size and there is tremendous potential to extend further, subject to relevant planning permissions. Offered for sale with no onward chain, an early viewing is highly recommended to avoid disappointment.

Agent Details

Romans, Reading

0118 230 5271

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪