8 Bed HMO, Hull, HU5 2NP £215,000

Grafton Street, Hull, HU5 2NP - 58 views - a year ago
HMO
ROI: 16%
~248 m²
Property image

ValuationUndervalued

Sold Prices£85K - £595K
Sold Prices/m²£599/m² - £3.1K/m²

 

 

Square Metres

~248 m²
Price/m²£867/m²

Value Estimate

£276,750
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£53,750

Stamp Duty & Legal Fees

£7,950

Total Cash In

£61,700

 

 

Cash Out

 

Room Rate

£374

Gross Rent

£2,992

Running Costs/mo

£2,097

Cashflow/mo

£895

Cashflow/yr

£10,736

ROI

17%

Gross Yield

17%

Local Sold Prices

50 sold prices from £85K to £595K, average is £247.5K. £599/m² to £3.1K/m², average is £1.7K/m².

Price
Date
Distance
Address
Beds
 
£125K05/230 mi101, Grafton Street, Hull, City Of Kingston Upon Hull HU5 2NP4
£160K04/240.11 mi3a, Edgecumbe Street, Hull HU5 2EU4
£123K09/210.29 mi51, Ventnor Street, Hull, Humberside HU5 2LR4
£335K06/250.42 mi118, Victoria Avenue, Princes Avenue, Hull HU5 3DT4
£255K04/230.44 mi4, The Rydales, Hull, City Of Kingston Upon Hull HU5 1QD4
£500K03/230.46 mi41, Newland Park, Hull, City Of Kingston Upon Hull HU5 2DN4
£595K09/220.46 mi15, Newland Park, Hull, City Of Kingston Upon Hull HU5 2DN4
£225K10/210.46 mi2, The Parade, Hull, City Of Kingston Upon Hull HU5 2UH4
£245K04/230.46 mi16, The Parade, Hull, City Of Kingston Upon Hull HU5 2UH4
£435.5K08/220.46 mi19, Newland Park, Hull, City Of Kingston Upon Hull HU5 2DN4
£135K10/210.47 mi25, Abbey Way, Hull, City Of Kingston Upon Hull HU5 1DA4
£120K11/220.47 mi1, Abbey Way, Hull, City Of Kingston Upon Hull HU5 1DA4
£135K04/230.47 mi12, Abbey Way, Hull, City Of Kingston Upon Hull HU5 1DA4
£130K06/210.47 mi43, Abbey Way, Hull, City Of Kingston Upon Hull HU5 1DA4
£250K09/210.47 mi83, Salisbury Street, Hull, City Of Kingston Upon Hull HU5 3DU4
£127.5K02/230.49 mi45, Abbey Way, Hull, City Of Kingston Upon Hull HU5 1DA4
£207K01/250.51 mi14, Philip Larkin Close, Hull HU6 7FB4
£280K02/230.52 mi42, Philip Larkin Close, Hull, City Of Kingston Upon Hull HU6 7FB4
£250K09/210.52 mi26, Philip Larkin Close, Hull, City Of Kingston Upon Hull HU6 7FB4
£300K12/220.52 mi136, Cottingham Road, Hull, City Of Kingston Upon Hull HU6 7RY4
£295K05/230.53 mi49, Allderidge Avenue, Hull, City Of Kingston Upon Hull HU5 4EG4
£255K08/210.54 mi2, Allderidge Avenue, Hull, City Of Kingston Upon Hull HU5 4EQ4
£226K09/220.54 mi4, Philip Larkin Close, Hull, City Of Kingston Upon Hull HU6 7FB4
£130K02/250.55 mi92, Park Grove, Princes Avenue, Hull HU5 2US4
£301K09/220.55 mi3, Catherine Mcauley Close, Hull, City Of Kingston Upon Hull HU6 7FD4
£498K07/250.56 mi98, Newland Park, Hull HU5 2DU4
£430K03/230.56 mi74, Newland Park, Hull, City Of Kingston Upon Hull HU5 2DS4
£315K07/230.56 mi22, St Anthonys Close, Hull, City Of Kingston Upon Hull HU6 7FE4
£312.5K10/240.57 mi4, Catherine Mcauley Close, Hull HU6 7FD4
£312.5K10/240.57 mi4, Catherine Mcauley Close, Hull HU6 7FD4
£400K09/240.59 mi32, Newland Park, Hull, City Of Kingston Upon Hull HU5 2DW4
£126K10/210.6 mi106, Needlers Way, Hull, City Of Kingston Upon Hull HU5 1DD4
£395K03/250.62 mi56, Marlborough Avenue, Princes Avenue, Hull HU5 3JT4
£85K07/210.62 mi53, Pendrill Street, Hull, City Of Kingston Upon Hull HU3 1UU4
£395K11/240.64 mi208, Park Avenue, Princes Avenue, Hull HU5 3EY4
£395K11/240.64 mi208, Park Avenue, Princes Avenue, Hull HU5 3EY4
£318.2K03/230.65 mi42, Inglemire Lane, Hull, City Of Kingston Upon Hull HU6 7TA4
£205K06/230.79 mi3c, Richmond Street, Hull, City Of Kingston Upon Hull HU5 3JY4
£395.5K02/230.81 mi701, Beverley Road, Hull, City Of Kingston Upon Hull HU6 7JN4
£133K01/230.82 mi74, Leonard Street, Hull, City Of Kingston Upon Hull HU3 1RZ4
£340K04/230.83 mi722, Beverley Road, Hull, City Of Kingston Upon Hull HU6 7JG4
£92K07/210.83 mi3, Mayfield Street, Hull, City Of Kingston Upon Hull HU3 1NS4
£200K07/250.85 mi18, Albany Street, Hull HU3 1PJ4
£175K10/220.86 mi7, Burslem Street, Hull HU2 9BP4
£175K10/220.86 mi7, Burslem Street, Hull, City Of Kingston Upon Hull HU2 9BP4
£278K05/250.88 mi207, Marlborough Avenue, Princes Avenue, Hull HU5 3LF4
£162.5K04/230.91 mi36, Lorne Close, Hull HU2 0AJ4
£92K11/230.92 mi4, Grange Close, Hull HU2 0AT4
£92K11/230.93 mi4, Grange Close, Hull, City Of Kingston Upon Hull HU2 0AT4
£104K02/230.94 mi293, Spring Bank West, Hull, City Of Kingston Upon Hull HU3 1LA4

Local Area Statistics

Population in HU5

51,120

Population in Hull

313,622

Town centre distance

0.12 miles away

Nearest school

0.20 miles away

Nearest train station

1.47 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+31%

Sales demand

Seller's market

Capital growth (5yrs)

+27%

Property History

Price changed to £215,000

December 20, 2024

Listed for £225,000

November 24, 2024

Floor Plans

Property image

Description

  • HMO Investment Opportunity +
  • 8 Bedroom, 2 Bathroom Mid-Terrace +
  • Residential Location just off Newland Avenue +
  • Gross Yield: 15.9% +
  • Gross Rent: £2,990 pcm (Inc Bills) +
  • Tenanted +

A fantastic HMO investment opportunity. The eight double bedroom, two bathroom house is set over three storeys. Grafton Street is a popular location within walking distance of the University.

Based on 75% LTV with a 5.5% interest rate and taking buying costs into account (including the buyers fee) the investment opportunity benefits from a projected cashflow of over £669 per calendar month and ROI of 9.5%.

The property's spacious and versatile accommodation will appeal to any demographic of tenant and has been designed and styled to appeal to young professionals and students. The house is fully double glazed, including the front and back door and is heated by an Ideal gas combi-boiler. The internal accommodation extends to approximately 147 sqm.

On entering the property you are met with a spacious entrance hall which leads to the two ground floor bedrooms and on to the open plan kitchen, dining and living space beyond.

The bright and spacious open plan kitchen, dining and living space is both functional and practical, ideal for encouraging a social houseshare. The current layout features a lounge area with a large 5 metre red corner sofa, a huge 65 inch wall mounted TV and a breakfast bar. The kitchen has been well designed with white gloss units and contrasting black worktops. The kitchen is fully equipped including two ovens, two hobs, two extractor fans, washing machine and two fridge/freezers.

The first of the two bathrooms is located to the rear of the living space and is fitted with a bath with mains fed mixer shower, toilet, basin, wall mounted cabinet with mirrored doors, and large chrome heated towel rail.

To the first floor there are four further bedrooms which are all well equipped with double beds, mattresses, freestanding furniture, 50" wall mounted TV's and mood lighting. The second of the two bathrooms is fitted with a bath with electric shower over and basin. Immediately adjacent to the shower room is the separate WC fitted with toilet and small hand basin.

To the second floor, there are two further large bedrooms equipped with double beds, mattresses, freestanding furniture, 50" wall mounted TV's and mood lighting.

Externally there is an enclosed rear yard.

As the property is an 8 person HMO it falls under the 'Sui Generis' planning use class, we would advise that a new owner ensure that they hold 10 years of evidence showing consistent use as a Sui Generis HMO. We will assist with obtaining this documentation from the sellers.

Buyers premium of 3% + VAT is payable in two parts:
- A non-refundable reservation fee of 25% plus VAT or £1,500 plus VAT (whichever is greater)
- The balance is due upon legal completion (which is collected and paid by the buyers solicitor)

Agent Details

Realm 47, Hull

01903 947071

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪