2 Bed Terraced House, Single Let, Bristol, BS13 0FS, £178,500

Lime Tree House, Hawkfield Road, Bristol, BS13 0FS - 4 views - 4 months ago

Sold STC

Leasehold

BTL

ROI: 8%

~68 m²

+5 photos

ValuationUndervalued

Sold Prices	£135.2K - £330K
Sold Prices/m²	£1.8K/m² - £4.8K/m²

Square Metres	~68.11 m²
Price/m²	£2.6K/m²
Value Estimate	£207,801£207,801
BMV	16%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£44,625£44,625
Stamp Duty & Legal Fees	£6,555£6,555
Total Cash In	£51,180£51,180

Cash Out
Rent Range	£1,100 - £1,900£1,100 - £1,900
Rent Estimate	£1,130
Running Costs/mo	£804£804
Cashflow/mo	£326£326
Cashflow/yr	£3,914£3,914
ROI	8%8%
Gross Yield	8%8%

Local Sold Prices

37 sold prices from £135.2K to £330K, average is £220K. £1.8K/m² to £4.8K/m², average is £3.1K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£189K	01/21	0.24 mi	1, Mowcroft Road, Bristol, City Of Bristol BS13 0LE	£2,953	64	2	Terraced House
£220K	04/21	0.26 mi	12, Blackthorn Road, Bristol, City Of Bristol BS13 0AL	£3,438	64	2	Terraced House
£187.5K	08/21	0.27 mi	269, Bishport Avenue, Bristol, City Of Bristol BS13 0RQ	-	-	2	Semi-Detached House
£185K	06/21	0.29 mi	28, Totshill Drive, Bristol, City Of Bristol BS13 0QU	£2,803	66	2	Terraced House
£200K	07/23	0.29 mi	12, Totshill Drive, Bristol, City Of Bristol BS13 0QU	£3,077	65	2	Terraced House
£202K	07/21	0.3 mi	10, Blackthorn Close, Bristol, City Of Bristol BS13 0AW	£3,311	61	2	Semi-Detached House
£210K	03/21	0.41 mi	18, Aldwick Avenue, Bristol, City Of Bristol BS13 0NZ	£2,360	89	2	Terraced House
£240K	03/23	0.41 mi	1, Upjohn Crescent, Bristol, City Of Bristol BS13 0NF	£3,069	78	2	Terraced House
£185K	09/21	0.43 mi	367, Bishport Avenue, Bristol, City Of Bristol BS13 0BN	£2,202	84	2	Terraced House
£250K	11/23	0.5 mi	82, Longway Avenue, Bristol, City Of Bristol BS14 0DW	-	-	2	Semi-Detached House
£200K	06/23	0.57 mi	68, Aldwick Avenue, Bristol, City Of Bristol BS13 0NU	-	-	2	Terraced House
£210K	03/21	0.61 mi	10, Luckley Avenue, Bristol, City Of Bristol BS13 9QJ	£2,877	73	2	Terraced House
£237.5K	06/23	0.61 mi	45, Bowring Close, Bristol, City Of Bristol BS13 0DQ	£3,545	67	2	Terraced House
£225K	01/23	0.62 mi	13, Farrant Close, Bristol, City Of Bristol BS4 1XQ	£2,557	88	2	Semi-Detached House
£289K	12/23	0.68 mi	305, Bamfield, Bristol, City Of Bristol BS14 0TH	£4,793	60	2	Terraced House
£275K	08/23	0.71 mi	695, Whitchurch Lane, Whitchurch, Bristol, City Of Bristol BS14 0TA	£3,929	70	2	Terraced House
£185K	02/21	0.71 mi	689, Whitchurch Lane, Whitchurch, Bristol, Avon BS14 0TA	£3,033	61	2	Terraced House
£135.2K	12/22	0.73 mi	6, Stainer Close, Bristol, City Of Bristol BS4 1XR	£1,778	76	2	Semi-Detached House
£290K	07/23	0.75 mi	1, Edgefield Close, Bristol, City Of Bristol BS14 0NB	-	-	2	Terraced House
£195K	06/23	0.76 mi	38, Coulsons Road, Bristol, City Of Bristol BS14 0NW	-	-	2	Terraced House
£280K	12/22	0.77 mi	50, Coulsons Road, Bristol, City Of Bristol BS14 0NW	-	-	2	Terraced House
£190K	03/21	0.79 mi	12, Whitland Road, Bristol, City Of Bristol BS13 9QG	£2,533	75	2	Terraced House
£330K	12/22	0.79 mi	42, Durville Road, Bristol, City Of Bristol BS13 7PT	-	-	2	Semi-Detached House
£265K	11/22	0.83 mi	709, Whitchurch Lane, Whitchurch, Bristol, City Of Bristol BS14 0TB	-	-	2	Terraced House
£212.5K	08/23	0.84 mi	155, Novers Lane, Bristol, City Of Bristol BS4 1QN	£2,560	83	2	Semi-Detached House
£255K	10/22	0.86 mi	703, Bishport Avenue, Bristol, City Of Bristol BS13 9EH	£3,696	69	2	Terraced House
£257.6K	12/22	0.86 mi	149, Novers Lane, Bristol, City Of Bristol BS4 1QN	£3,345	77	2	Semi-Detached House
£200.5K	07/21	0.87 mi	187, Newland Road, Bristol, City Of Bristol BS13 9DT	£2,993	67	2	Semi-Detached House
£215K	09/21	0.87 mi	145, Newland Road, Bristol, City Of Bristol BS13 9DT	-	-	2	Semi-Detached House
£172K	11/20	0.88 mi	63, Culverwell Road, Bristol, City Of Bristol BS13 9HN	£2,626	66	2	Terraced House
£249.5K	10/20	0.9 mi	143, East Dundry Road, Bristol, City Of Bristol BS14 0LP	£3,669	68	2	Semi-Detached House
£235K	02/23	0.93 mi	90, Fair Furlong, Bristol, City Of Bristol BS13 9HX	£3,561	66	2	Terraced House
£295K	02/21	0.94 mi	12, Maplestone Road, Bristol, City Of Bristol BS14 0HH	£4,836	61	2	Semi-Detached House
£225K	04/21	0.95 mi	91, Molesworth Drive, Bristol, City Of Bristol BS13 9BJ	£2,744	82	2	Semi-Detached House
£280K	01/21	0.96 mi	61, Maplestone Road, Bristol, City Of Bristol BS14 0HQ	£3,836	73	2	Semi-Detached House
£222.5K	06/21	0.99 mi	13, Hosey Walk, Bristol, City Of Bristol BS13 9AF	-	-	2	Semi-Detached House
£177.6K	05/23	1 mi	118, Creswicke Road, Bristol, City Of Bristol BS4 1TZ	-	-	2	Terraced House

Local Rents

32 rents from £1.1K/mo to £1.9K/mo, average is £1.3K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,350	04/24	0.01 mi	Lime Tree House, Hawkfield Road, BS13	2	Flat
£1,300	04/24	0.01 mi	Lime Tree House, Hawkfield Road, BS13	2	Flat
£1,550	01/25	0.01 mi	-	2	Flat
£1,900	05/24	0.07 mi	-	2	Flat
£1,625	12/24	0.07 mi	-	2	Flat
£1,500	04/24	0.14 mi	Wildflower Avenue, BS13	2	House
£1,500	05/24	0.14 mi	Wildflower Avenue, BS13	2	House
£1,500	05/24	0.14 mi	Wildflower Avenue, BS13	2	House
£1,300	03/24	0.18 mi	The Groves, Hartcliffe	2	Flat
£1,300	04/24	0.18 mi	The Groves, Hartcliffe	2	Flat
£1,300	04/24	0.18 mi	The Groves, Hartcliffe	2	Flat
£1,800	07/24	0.19 mi	-	2	Flat
£1,550	03/25	0.19 mi	-	2	Flat
£1,550	11/24	0.2 mi	-	2	Flat
£1,100	02/24	0.24 mi	-	2	Flat
£1,550	03/24	0.26 mi	-	2	Flat
£1,550	03/24	0.26 mi	Whitchurch Lane, Bristol, BS14	2	Flat
£1,180	02/24	0.34 mi	-	2	Terraced House
£1,300	03/24	0.52 mi	Imperial Park, Kenney Street, BS13 7JR	2	Flat
£1,450	05/24	0.52 mi	Kenney Street, Bristol	2	House
£1,400	02/25	0.53 mi	-	2	Semi-Detached House
£1,400	12/23	0.56 mi	-	2	Flat
£1,300	03/24	0.62 mi	Lakeshore, Bishopsworth	2	Flat
£1,300	03/24	0.62 mi	Lakeshore, Bishopsworth	2	Flat
£1,375	03/24	0.62 mi	Lakeshore Drive, Bristol	2	Flat
£1,300	03/24	0.62 mi	Lakeshore Drive, Bristol	2	Flat
£1,250	04/24	0.62 mi	Lakeshore Drive, Bristol	2	Flat
£1,250	04/24	0.62 mi	Lakeshore, Bishopsworth	2	Flat
£1,300	05/24	0.62 mi	Lake Shore, Bristol, BS13	2	House
£1,300	05/24	0.62 mi	Lakeshore Drive, Bristol	2	Flat
£1,300	05/24	0.62 mi	Lake Shore Drive, Bristol, BS13	2	Flat
£1,300	10/23	0.62 mi	630 The Copper Building, Bristol, BS13	2	Flat

Local Area Statistics

Population in BS13	29,57429,574
Population in Bristol	795,432795,432
Town centre distance	4.33 miles away4.33 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	1.87 miles away1.87 miles away

Rental growth (12m)	+25%+25%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+39%+39%

Property History

Listed for £178,500

November 23, 2024

Floor Plans

Description

FIRST TIME BUYERS ONLY - Available With First Homes Scheme +
Two Bedrooms +
Top Floor Apartment +
Allocated Parking +
Ensuite +
Balcony +
Open Plan Living Area +
Built In 2023 +

A two bedroom top floor apartment in excellent condition throughout, located in the popular area of BS13. Located only a short walk to nearby supermarket and shops, Also, within easy access of the City Centre via Hengrove Way, or local bus links. Benefits include allocated parking and a balcony terrace. The property also features an entrance hall, open plan living/kitchen area, two bedrooms ensuite and bathroom. Perfect if you’re a first time buyer! Viewings are highly recommended to appreciate all this property has to offer. Please note this property is available for purchase under the ‘First Homes’ scheme available to first time buyers only, see more information on below link. Council Tax Band: B.

Lease Term: TBC
Management Fee: TBC
Ground Rent: TBC