3 Bed Terraced House, Single Let, Loughton, IG10 3SS, £425,000

The Broadway, Loughton, IG10 3SS - 1 views - 5 months ago

Sold STC
BTL
ROI: 2%
~93 m²
+12 photos

ValuationUndervalued

Sold Prices£300K - £600K
Sold Prices/m²£3K/m² - £7.5K/m²

 

 

Square Metres

~93 m²
Price/m²£4.6K/m²

Value Estimate

£465,729
BMV10%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£106,250

Stamp Duty & Legal Fees

£22,700

Total Cash In

£128,950

 

 

Cash Out

 

Rent Range

£1,800 - £2,550

Rent Estimate

£1,950

Running Costs/mo

£1,738

Cashflow/mo

£212

Cashflow/yr

£2,543

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £300K to £600K, average is £440K. £3K/m² to £7.5K/m², average is £5K/m².

PriceDateDistanceAddressBeds 
£600K12/220.02 mi180, The Broadway, Loughton, Essex IG10 3SS3
£475K12/220.04 mi50, Torrington Gardens, Loughton, Essex IG10 3TB3
£489K11/220.09 mi358, Willingale Road, Loughton, Essex IG10 2BW3
£425K12/210.1 mi15, Lytton Close, Loughton, Essex IG10 3TT3
£414K07/230.14 mi67, Barrington Road, Loughton, Essex IG10 2AX3
£450K08/210.16 mi33, Doubleday Road, Loughton, Essex IG10 2AU3
£300K06/210.17 mi30, Doubleday Road, Loughton, Essex IG10 2AU3
£370K11/200.22 mi58, Kingsley Road, Loughton, Essex IG10 3TY3
£440K06/230.24 mi58, Etheridge Road, Loughton, Essex IG10 2HY3
£450K02/210.24 mi17, Barrington Green, Loughton, Essex IG10 2BA3
£493K11/220.26 mi34, Ibbetson Path, Loughton, Essex IG10 2AS3
£450K09/210.26 mi42, Ibbetson Path, Loughton, Essex IG10 2AS3
£495K02/210.3 mi4, Chigwell Lane, Loughton, Essex IG10 3RW3
£430K04/230.3 mi166, Borders Lane, Loughton, Essex IG10 3RZ3
£416K06/230.31 mi4, Colson Road, Loughton, Essex IG10 3RN3
£415K10/200.31 mi2, Colson Road, Loughton, Essex IG10 3RN3
£390K03/210.33 mi236, Willingale Road, Loughton, Essex IG10 2BX3
£517K05/210.34 mi40, Mannock Drive, Loughton, Essex IG10 2JB3
£405K04/210.35 mi11, Ladyfields, Loughton, Essex IG10 3RR3
£435K06/210.37 mi43, Burney Drive, Loughton, Essex IG10 2DX3
£415K03/210.39 mi101, Burney Drive, Loughton, Essex IG10 2DY3
£445K06/210.39 mi119, Burney Drive, Loughton, Essex IG10 2DY3
£370K06/210.4 mi18, Appleton Road, Loughton, Essex IG10 2HH3
£350K04/210.4 mi1, Appleton Road, Loughton, Essex IG10 2HH3
£400K06/210.4 mi45, Harvey Gardens, Loughton, Essex IG10 2AD3
£507.7K06/210.4 mi24, Hanson Drive, Loughton, Essex IG10 2EB3
£461K05/210.4 mi38, Hanson Drive, Loughton, Essex IG10 2EB3
£480.5K02/230.4 mi32, Hanson Drive, Loughton, Essex IG10 2EB3
£485K10/210.41 mi21, Hanson Drive, Loughton, Essex IG10 2ED3
£548K02/210.43 mi4, Hanson Close, Loughton, Essex IG10 2EE3
£465K11/200.43 mi12, Hanson Close, Loughton, Essex IG10 2EE3
£412.5K08/210.43 mi44, Mannock Drive, Loughton, Essex IG10 2JD3
£445K03/210.45 mi21, Hatfields, Loughton, Essex IG10 1TJ3
£435K10/200.47 mi24, Lushes Road, Loughton, Essex IG10 3QB3
£420K06/210.47 mi32, Lushes Road, Loughton, Essex IG10 3QB3
£440K11/200.48 mi7, Maybury Close, Loughton, Essex IG10 3PF3
£515K12/220.48 mi112, Jessel Drive, Loughton, Essex IG10 2EQ3
£400K12/220.48 mi17, Goldingham Avenue, Loughton, Essex IG10 2JF3
£495K06/210.49 mi26, Goldingham Avenue, Loughton, Essex IG10 2JF3
£405K06/210.49 mi21, Goldingham Avenue, Loughton, Essex IG10 2JF3
£305K08/210.49 mi57, Newmans Lane, Loughton, Essex IG10 1TN3
£470K09/210.49 mi20, School House Gardens, Loughton, Essex IG10 3PD3
£520K07/210.49 mi5, Beech Close, Loughton, Essex IG10 2PH3
£510K01/230.49 mi1, Beech Close, Loughton, Essex IG10 2PH3
£525K12/220.51 mi3, Cedar Drive, Loughton, Essex IG10 2PA3
£390K02/210.52 mi8, Collard Avenue, Loughton, Essex IG10 2EH3
£440K04/210.52 mi107, Colson Road, Loughton, Essex IG10 3RF3
£465K05/230.52 mi45, Audley Gardens, Loughton, Essex IG10 2EN3
£425K12/200.55 mi164, Colson Road, Loughton, Essex IG10 3RA3
£410K06/210.56 mi15, Brady Avenue, Loughton, Essex IG10 2JG3

Local Rents

22 rents from £1.8K/mo to £2.5K/mo, average is £2.1K/mo.

RentDateDistanceAddressBeds 
£2,00001/240.13 miThe Broadway, Loughton, Essex, IG103
£1,80004/240.15 miWillingale Road, Loughton, IG103
£2,20004/240.21 miKingsley Road, Loughton, IG103
£1,90003/250.3 mi-3
£2,30002/250.34 mi-3
£2,19504/240.46 miBryony Close, Loughton, IG103
£2,10005/240.46 miBryony Close, Loughton, IG103
£2,10006/240.46 mi-3
£2,20003/250.46 mi-3
£2,19505/240.46 miBryony Close, Loughton3
£2,00004/240.46 miJessel Drive, Loughton IG103
£1,85005/240.48 miMaybury Close, Loughton, IG103
£2,55004/240.49 miNewmans Lane, Loughton, IG103
£1,95004/240.49 miGoldingham Avenue, Loughton, IG103
£1,95005/240.49 mi-3
£2,00004/240.53 mi-3
£1,90003/250.53 mi-3
£1,90002/250.54 mi-3
£2,30004/240.56 mi-3
£2,25004/240.6 miHoneycroft, Loughton, IG103
£2,25005/240.6 miHoneycroft, Loughton, IG103
£2,10005/240.61 miDeepdene Path, Loughton, IG103

Local Area Statistics

Population in IG10

31,513

Population in Loughton

31,515

Town centre distance

1.26 miles away

Nearest school

0.10 miles away

Nearest train station

0.26 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Balanced market

Capital growth (5yrs)

+11%

Property History

Listed for £425,000

November 21, 2024

Floor Plans

Description

  • Three Bedroom Terraced Family Home +
  • 13ft Lounge +
  • 12ft Kitchen/Breakfast Room +
  • Updating Required +
  • 42ft Rear Garden +
  • Off Street Parking for Several Cars +
  • Thomas Willingale Primary and Debden Park High School Catchments +
  • Short Walk to Debden Central Line Station and Shops +
  • Epping Forest Shopping Park Nearby +
  • Chain Free +

Ideally located within a short walk of Debden Line station and shops lies this three bedroom family home. The property offers plenty of potential to both improve and extend, subject to usual planning consents. Currently there is a 13ft lounge; 12ft kitchen with space for a table and chairs; a 42ft rear garden; and off street parking for numerous cars to the front drive. Epping Forest Shopping Park is also nearby and you are set within the school catchments of Thomas Willingale Primary and Debden Park High School.

Agent Details

Woodbury Homes, Loughton

020 8508 2030

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪