4 Bed Terraced House, Single Let, Newport, NP19 0HQ, £99,000

35 Liscombe Street, Newport, Gwent, NP19 0HQ - 4 months ago

Sold STC
Auction
BTL
ROI: 13%
85 m²
+21 photos

ValuationUndervalued

Sold Prices£112.5K - £452K
Sold Prices/m²£865/m² - £3.3K/m²

 

 

Square Metres

85 m²
Price/m²£1.2K/m²

Value Estimate

£118,800
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£24,750

Stamp Duty & Legal Fees

£4,170

Total Cash In

£28,920

 

 

Cash Out

 

Rent Range

£750 - £1,800

Rent Estimate

£800

Running Costs/mo

£489

Cashflow/mo

£311

Cashflow/yr

£3,728

ROI

13%

Gross Yield

10%

Local Sold Prices

50 sold prices from £112.5K to £452K, average is £257.8K. £865/m² to £3.3K/m², average is £2.2K/m².

PriceDateDistanceAddressBeds 
£215K06/230.16 mi142, Cromwell Road, Newport NP19 0FZ4
£220K02/230.28 mi1, Windsor Road, Newport NP19 8NR4
£280K11/210.3 mi2, Amelia Avenue, Newport NP19 0LS4
£220K04/240.33 mi23, Amelia Way, Newport NP19 0LQ4
£120K01/210.34 mi42, Walsall Street, Newport NP19 0FF4
£260K02/210.39 mi15, Linden Road, Newport NP19 8LB4
£340K10/230.46 mi90, Upper Tennyson Road, Newport NP19 8HT4
£353K12/220.48 mi7, Rosendale Court, Newport NP19 8NF4
£315K11/220.51 mi12, Willenhall Street, Newport NP19 0DJ4
£318K08/230.52 mi11, Swinburne Close, Newport NP19 8HS4
£350K11/200.52 mi12, Swinburne Close, Newport NP19 8HS4
£337.5K04/210.52 mi57a, Gibbs Road, Newport NP19 8AT4
£450K09/210.53 mi52, Clevedon Road, Newport NP19 8NA4
£215K06/210.55 mi435, Chepstow Road, Newport NP19 9BJ4
£360K12/230.56 mi38, Beechdale Road, Newport NP19 8AE4
£225K11/230.58 mi58, Argosy Way, Newport NP19 0DH4
£282K10/200.6 mi37, Lysaght Way, Newport NP19 4AL4
£425K08/230.63 mi21, Clevedon Road, Newport NP19 8LZ4
£120K04/210.64 mi20, Morris Street, Newport NP19 0DR4
£257K12/200.64 mi44, Woodland Road, Newport NP19 8LT4
£250K03/230.64 mi53, Woodland Road, Newport NP19 8LT4
£418K11/200.65 mi4a, Spytty Lane, Newport NP19 4RS4
£165K04/230.65 mi89, Albert Avenue, Newport NP19 8FF4
£165K04/210.69 mi47, Marlborough Road, Newport NP19 0BY4
£400K02/230.73 mi200, Christchurch Road, Newport NP19 8BD4
£335K09/230.74 mi33, East Grove Road, Newport NP19 9QH4
£265K10/210.74 mi154, Christchurch Road, Newport NP19 7SB4
£165K07/210.74 mi51, Greenmeadow Road, Newport NP19 4LQ4
£258K05/210.75 mi229, Christchurch Road, Newport NP19 8BE4
£350K03/210.75 mi219a, Christchurch Road, Newport NP19 8BE4
£345K04/210.76 mi215, Christchurch Road, Newport NP19 7QL4
£452K08/220.77 mi78a, Nash Road, Newport NP19 4RN4
£257.5K06/210.78 mi7, The Redlands, Newport NP19 9RU4
£450K09/210.78 mi86, Nash Road, Newport NP19 4RN4
£308.5K03/240.79 mi58, Summerhill Avenue, Newport NP19 8FP4
£313K08/230.79 mi6, Summerhill Avenue, Newport NP19 8FP4
£249K07/220.81 mi89, Corporation Road, Newport NP19 0BG4
£112.5K10/230.82 mi9, Liverpool Street, Newport NP19 8DH4
£176.2K06/210.85 mi98, East Grove Road, Newport NP19 9QE4
£252K09/230.9 mi73, Somerset Road, Newport NP19 7GB4
£280K06/210.9 mi78, St Julians Road, Newport NP19 7RX4
£213K07/230.91 mi4, Bedford Road, Newport NP19 0AZ4
£252.5K12/200.92 mi36, Glanwern Rise, Newport NP19 9BS4
£165K11/210.94 mi17, Dolphin Street, Newport NP20 2AR4
£140K09/230.94 mi13, Dolphin Street, Newport NP20 2AR4
£226K03/210.96 mi25, Glanwern Rise, Newport NP19 9BS4
£185K11/210.96 mi52, Corporation Road, Newport NP19 0AW4
£215K11/210.97 mi36, Somerset Road, Newport NP19 7GA4
£284K11/200.97 mi40, Somerset Road, Newport NP19 7GA4
£245K03/210.97 mi25, Glanwern Avenue, Newport NP19 9BW4

Local Rents

37 rents from £750/mo to £1.8K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£1,00001/240.13 mi-3
£1,10010/240.13 mi-3
£95006/240.17 miConway Road, Newport3
£95007/240.17 miConway Road, Newport3
£1,10007/240.17 miHawarden Road, NEWPORT3
£1,05008/240.17 miHawarden Road, NEWPORT3
£1,05008/240.17 miHawarden Road, NEWPORT3
£1,07010/230.17 mi-3
£75006/240.18 miJenkins Street, Newport3
£1,10008/240.18 miConway Road, Newport3
£1,49908/240.21 mi-5
£1,15006/240.21 mi-4
£1,45009/240.24 miBlenheim Road, Newport3
£1,19508/240.25 mi-3
£1,00003/240.25 miHawarden Road, Newport3
£1,10008/240.25 mi-3
£1,10007/240.25 miDewstow Street, Newport, NP193
£1,10008/240.26 miMarshfield Street, Newport, NP193
£1,00003/250.27 mi-3
£1,19507/240.27 mi-3
£1,15008/240.29 miCollingwood Close, NEWPORT3
£1,20008/240.31 miChepstow Road, Newport. NP19 8NP3
£1,19502/250.31 mi-3
£1,80001/250.33 mi-3
£99006/240.34 mi-3
£95002/250.38 mi-3
£1,57501/240.51 mi-4
£1,57508/240.51 mi-4
£1,57506/240.51 miExcelsior Close, Newport, NP194
£1,00006/240.55 miChepstow Road, NEWPORT3
£1,05012/240.55 mi-3
£1,05003/250.55 mi-3
£1,20008/240.58 mi79 Argosy Way, Newport, NP193
£1,20006/240.58 miLysaght Way, Newport, 3
£1,10007/240.58 miLysaght Way, Newport, 3
£1,10007/240.58 miLysaght Way, Newport, 3
£1,25006/240.59 miDorset Crescent, Newport, NP193

Local Area Statistics

Population in NP19

51,561

Population in Newport

229,937

Town centre distance

58.22 miles away

Nearest school

0.10 miles away

Nearest train station

1.33 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+16%

Sales demand

Seller's market

Capital growth (5yrs)

+47%

Property History

Listed for £99,000

November 21, 2024

Sold for £86,000

2006

Floor Plans

Description

Lot 48 - House for Owner Occupier/Investment
ONLINE AUCTION 10TH -12TH DECEMBER 2024

A mid terraced house providing two reception rooms, kitchen, bathroom and four bedrooms. There is double glazing/gas central heating (not tested). The lawned garden includes a shed. The property which is to be sold with vacant possession was previously let at £650 pcm though we feel a rental of approximately £800 pcm could be achieved.

Newport is a rapidly emerging desirable living destination, a city and county borough in Wales, situated on the River Usk close to its confluence with the Severn Estuary, 12 mi (19km) northeast of Cardiff. Newport is the third-largest authority with city status in Wales and has seen extensive re-generation in recent years. Excellent rail and M4 transport links to Bristol, Cardiff and London.

VIRTUAL TOUR

GROUND FLOOR Lounge, Dining Room, Kitchen, Bathroom.
FIRST FLOOR 4 Bedrooms
OUTSIDE Rear lawned garden with shed

Tenure:
Advised Freehold - to be verified by solicitor

Tenancies:
To be sold with vacant possession

INVESTORS: If you are looking for assistance in tenant find and/or management packages, information on rental income/interest potential we have a Lettings Department that can help you. Please call us or email for invaluable advice.

Agent Details

Paul Fosh Auctions, Newport

01633 603042

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪