3 Bed Terraced House, Refurb/BRRR, Stockport, SK3 8LH, £300,000

73 Roslyn Road, Stockport, Greater Manchester, SK3 8LH - 4 views - 5 months ago

Sold STC
Refurb/BRRR
ROI: 2%
85 m²
+33 photos

ValuationOvervalued

Sold Prices£103K - £405K
Sold Prices/m²£1.9K/m² - £4.1K/m²

 

 

Square Metres

85 m²
Price/m²£3.5K/m²

Value Estimate

£235,038

 

 

End Value (After Refurb)

£260,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£75,000

Stamp Duty & Legal Fees

£12,700

Refurb Costs

£35,828

Bridging Loan Interest

£7,875

Total Cash In

£133,153

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£260,000

Mortgage (After Refinance)

£195,000

Mortgage LTV

75%

Cash Left In

£133,153

Equity

£65,000

Rent Range

£950 - £1,550

Rent Estimate

£1,347

Running Costs/mo

£1,102

Cashflow/mo

£245

Cashflow/yr

£2,941

ROI

2%

Gross Yield

5%

Local Sold Prices

53 sold prices from £103K to £405K, average is £240K. £1.9K/m² to £4.1K/m², average is £2.8K/m².

PriceDateDistanceAddressBeds 
£246K11/200 mi55, Roslyn Road, Stockport, Greater Manchester SK3 8LH3
£215K03/210 mi67, Roslyn Road, Stockport, Greater Manchester SK3 8LH3
£260K03/230.06 mi1, Rosefield Close, Stockport, Greater Manchester SK3 8QD3
£207K12/220.08 mi50a, Rostrevor Road, Stockport, Greater Manchester SK3 8LQ3
£250K07/230.09 mi45, Roslyn Road, Stockport, Greater Manchester SK3 8LN3
£230K06/230.1 mi17, Aintree Grove, Stockport, Greater Manchester SK3 8QY3
£216K07/230.1 mi30, Aintree Grove, Stockport, Greater Manchester SK3 8QY3
£216K07/230.1 mi30, Aintree Grove, Stockport, Greater Manchester SK3 8QY3
£261K11/210.1 mi66, Newsham Road, Stockport, Greater Manchester SK3 8GN3
£293K02/230.13 mi39, Culver Road, Stockport, Greater Manchester SK3 8PG3
£103K06/230.13 mi41, Culver Road, Stockport, Greater Manchester SK3 8PG3
£405K08/210.13 mi20, Ross Avenue, Stockport, Greater Manchester SK3 8LL3
£238K06/210.17 mi12, Brackenlea Place, Stockport, Greater Manchester SK3 8NZ3
£260K12/200.17 mi23, Sterndale Road, Stockport, Greater Manchester SK3 8QU3
£280K08/230.18 mi4, Stockdale Avenue, Stockport, Greater Manchester SK3 8QX3
£322.5K11/200.19 mi91, Garners Lane, Stockport, Greater Manchester SK3 8QZ3
£240K01/210.19 mi15, Willis Road, Stockport, Greater Manchester SK3 8HQ3
£216K03/210.19 mi31, Willis Road, Stockport, Greater Manchester SK3 8HQ3
£253.5K03/230.19 mi31, Willis Road, Stockport, Greater Manchester SK3 8HQ3
£240K04/210.2 mi30, Garners Lane, Stockport, Greater Manchester SK3 8QT3
£268K03/230.2 mi14, Garners Lane, Stockport, Greater Manchester SK3 8QT3
£315K07/230.2 mi32, Garners Lane, Stockport, Greater Manchester SK3 8QT3
£315K07/230.2 mi32, Garners Lane, Stockport, Greater Manchester SK3 8QT3
£209.8K02/210.2 mi171, Adswood Road, Stockport, Greater Manchester SK3 8HW3
£170K09/210.2 mi16, Culver Road, Stockport, Greater Manchester SK3 8PE3
£221K01/210.21 mi17, Whitelea Drive, Stockport, Greater Manchester SK3 8PF3
£170K11/200.21 mi14, Northcombe Road, Stockport, Greater Manchester SK3 8RD3
£230K12/210.21 mi5, Northcombe Road, Stockport, Greater Manchester SK3 8RD3
£200K12/200.22 mi123, Beech Road, Stockport, Greater Manchester SK3 8HH3
£242K02/210.23 mi271, Adswood Road, Stockport, Greater Manchester SK3 8PA3
£175K04/210.23 mi48, Ashburton Road, Stockport, Greater Manchester SK3 8RF3
£163K12/200.24 mi24, Rostherne Road, Stockport, Greater Manchester SK3 8RB3
£318.5K09/220.24 mi44, Sandpiper Drive, Stockport, Greater Manchester SK3 8UL3
£185K06/210.25 mi37, Bracadale Drive, Stockport, Greater Manchester SK3 8RS3
£230K09/210.25 mi7, Portrea Close, Stockport, Greater Manchester SK3 8RU3
£226K03/210.25 mi42, Sandpiper Drive, Stockport, Greater Manchester SK3 8UL3
£215K11/210.25 mi1, Sandpiper Drive, Stockport, Greater Manchester SK3 8UL3
£185K05/230.25 mi20, Sandpiper Drive, Stockport, Greater Manchester SK3 8UL3
£264K03/210.26 mi10, Pintail Avenue, Stockport, Greater Manchester SK3 8UN3
£280K06/210.26 mi5, Pintail Avenue, Stockport, Greater Manchester SK3 8UN3
£300K03/230.26 mi27, Pintail Avenue, Stockport, Greater Manchester SK3 8UN3
£275K02/230.26 mi7, Portrea Close, Stockport, Greater Manchester SK3 8RU3
£222K11/200.26 mi216, Adswood Road, Stockport, Greater Manchester SK3 8PB3
£333K09/220.27 mi3, Pintail Avenue, Stockport, Greater Manchester SK3 8UN3
£225K02/230.27 mi32, Abbeyfield Close, Stockport, Greater Manchester SK3 8EH3
£275K01/230.27 mi4, Blaven Close, Stockport, Greater Manchester SK3 8RT3
£230K10/210.28 mi44, Arnfield Road, Stockport, Greater Manchester SK3 8PJ3
£175K02/230.28 mi16, Marton Green, Stockport, Greater Manchester SK3 8LT3
£305K07/230.29 mi33, Alderley Way, Stockport, Greater Manchester SK3 8XL3
£235K08/210.29 mi13, Petrel Close, Stockport, Greater Manchester SK3 8US3
£285.4K06/230.29 mi13, Petrel Close, Stockport, Greater Manchester SK3 8US3
£285.4K06/230.29 mi13, Petrel Close, Stockport, Greater Manchester SK3 8US3
£292K04/230.29 mi43, Abbeyfield Close, Stockport, Greater Manchester SK3 8EH3

Local Rents

30 rents from £950/mo to £1.6K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,35012/240 miRoslyn Road, Stockport, Cheshire, SK33
£1,40004/250.09 mi-3
£1,45008/240.13 mi-3
£1,47508/240.13 mi-3
£1,39508/240.14 mi-3
£1,39508/240.14 miNewsham Road, Stockport, SK33
£1,50008/240.25 miAlderley Way, Stockport, SK33
£1,55012/240.29 miAlderley Way SK33
£1,20008/240.34 mi-3
£1,30008/240.38 mi-3
£1,35003/250.38 mi-3
£1,35012/240.41 mi-3
£1,15008/240.41 miBarnfield Road West, Stockport3
£1,49512/240.41 mi-3
£1,09512/240.44 mi-3
£1,30008/240.48 miRange Road, Stockport, Greater Manchester, SK33
£1,50004/250.5 mi-3
£1,45012/240.52 miPetersburg Road, Edgeley, Stockport, SK33
£1,45012/240.56 miSykes Meadow, Stockport, Cheshire, SK33
£1,40008/240.56 miAthlone Heights, SK8 5BX3
£1,40008/240.56 miWestmeath Avenue, SK83
£1,42511/230.56 miCountess Street, Heaviley, SK2 6HD3
£1,40008/240.57 miWestmeath Avenue, SK83
£1,40008/240.57 miAthlone Heights, SK8 5BX3
£1,10008/240.58 miJennings Street, Stockport, SK3 9BX3
£1,25008/240.59 miMidland Road, Bramhall, SK7 3DT3
£1,25010/240.6 mi-3
£95009/240.6 miLowfield Road, Shaw Heath, Stockport3
£1,35003/250.6 mi-3
£1,55012/240.62 miEuropa Way, Cheadle, Stockport SK33

Local Area Statistics

Population in SK3

27,923

Population in Stockport

181,140

Town centre distance

1.50 miles away

Nearest school

0.10 miles away

Nearest train station

0.48 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+17%

Sales demand

Seller's market

Capital growth (5yrs)

+49%

Property History

Listed for £300,000

November 20, 2024

Sold for £47,000

1995

Floor Plans

Description

Charming 3-Bed Semi-Detached Home on a Desirable Stockport Road
This delightful three-bedroom semi-detached home, located on a sought-after road in Stockport, is brimming with potential. Though in need of some updating, it already boasts ample space and features ideal for family living.
Inside, you’ll find three generously-sized bedrooms, each complete with fitted wardrobes, providing ample storage. Two inviting reception rooms offer flexibility for dining, relaxation, or entertaining with the added benefit of a sunny conservatory at the rear.
The real charm lies outside, where a beautifully private rear garden awaits, complete with a garage, a feature hot tub, and a dedicated entertainment area – perfect for family gatherings or unwinding in style. Additionally, a driveway provides convenient off-street parking.
Situated close to several local primary schools and with excellent transport links, this home combines a fantastic location with the potential to create a truly personal family haven. Don’t miss the chance to make it your own!
Book your viewing today on

Reception 1 - 3.24m x 3.94m (10'7" x 12'11" ) - 3.324m x 3.94m

Reception Room 2 - 4.5m x 3.28 (14'9" x 10'9") - 2 4.5m x 3.28m

Kitchen - 2.02m x 2.43m (6'7" x 7'11" ) - 2.02m x 2.43m

Bedroom 1 - 3.28m x 3.94m (10'9" x 12'11" ) - 3.28m x 3.94m

Bedroom 2 - 3.20m x 4.5m (10'5" x 14'9" ) - 3.20m x 4.5m

Bedroom 3 - 2.05m x 2.34m (6'8" x 7'8" ) - 2.05m x 2.34m

Bathroom - 2.02m x 2.43m (6'7" x 7'11" ) - 2.02m x 2.43m

Anti Money Laundering Checks - Please be advised that, in accordance with legal requirements and to maintain compliance with Anti-Money Laundering regulations, prospective buyers are obligated to undergo AML checks upon acceptance of their offer for the property listed in this brochure.

These AML checks are a mandatory part of the property transaction process and are designed to prevent and detect potential money laundering activities. The cost associated with each AML check is £30 per applicant, and this fee will be charged to the respective individuals undergoing the checks.

Please note that failure to comply with these AML checks may result in delays or complications in the completion of the property transaction.

Agent Details

Spencer Harvey, Stockport

0161 524 9499

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪