2 Bed Flat, Single Let, London, SW1W 9TB, £795,000

Consort Rise House, 203 Buckingham Palace Rd, Belgravia, Westminster, SW1W 9TB - 1 views - 4 months ago

Under Offer

BTL

~68 m²

+5 photos

ValuationUndervalued

Sold Prices	£440K - £4.3M
Sold Prices/m²	£6.7K/m² - £24.6K/m²

Square Metres	~68 m²
Price/m²	£11.7K/m²
Value Estimate	£860,000£860,000
BMV	8%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£198,750£198,750
Stamp Duty & Legal Fees	£52,300£52,300
Total Cash In	£251,050£251,050

Cash Out
Rent Range	£2,300 - £22,750£2,300 - £22,750
Rent Estimate	£2,426
Running Costs/mo	£2,990£2,990
Cashflow/mo	£-564£-564
Cashflow/yr	£-6,763£-6,763
Gross Yield	4%4%

Local Sold Prices

50 sold prices from £440K to £4.3M, average is £755K. £6.7K/m² to £24.6K/m², average is £12.6K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£675K	02/23	0.1 mi	Flat 41, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£625K	01/24	0.1 mi	Semley House, Flat 43, Semley Place, London, Greater London SW1W 9QJ	£8,562	73	2	Flat
£560K	06/23	0.1 mi	Flat 37, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£475K	02/23	0.1 mi	Flat 8, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£1.1M	02/21	0.17 mi	Flat 9, Venner House, Bourne Street, London, Greater London SW1W 8UR	-	-	2	Flat
£660K	06/23	0.2 mi	Basement Flat, 9, Cumberland Street, London, Greater London SW1V 4LS	-	-	2	Flat
£1.1M	06/21	0.2 mi	Second And Third Floor Flat, 73, Alderney Street, London, Greater London SW1V 4HH	-	-	2	Flat
£813.3K	09/23	0.2 mi	First Floor Flat, 73, Alderney Street, London, Greater London SW1V 4HH	£24,644	33	2	Flat
£950K	06/21	0.22 mi	55a, Cambridge Street, London, Greater London SW1V 4PS	£8,962	106	2	Flat
£645K	12/20	0.23 mi	Flat 24, Royal Belgrave House, Hugh Street, London, Greater London SW1V 1RR	-	-	2	Flat
£796.2K	03/21	0.24 mi	First Floor Flat, 9, Eccleston Square, London, Greater London SW1V 1NP	£18,095	44	2	Flat
£790K	05/21	0.24 mi	43a, Cumberland Street, London, Greater London SW1V 4LU	£12,804	62	2	Flat
£713K	04/21	0.24 mi	Flat A, 16, Sutherland Street, London, Greater London SW1V 4LA	-	-	2	Flat
£1.1M	10/20	0.3 mi	Flat G, 23, Warwick Square, London, Greater London SW1V 2AB	£10,942	105	2	Flat
£656K	05/21	0.3 mi	Flat 5, Wedderburn House, Lower Sloane Street, London, Greater London SW1W 8BZ	-	-	2	Flat
£860K	04/21	0.31 mi	118a, Cambridge Street, London, Greater London SW1V 4QF	£12,647	68	2	Flat
£760K	09/23	0.32 mi	Ground Floor Flat, 110, Cambridge Street, London, Greater London SW1V 4QF	£17,273	44	2	Flat
£1.3M	04/23	0.32 mi	Second And Third Floor Maisonette, 110, Cambridge Street, London, Greater London SW1V 4QF	-	-	2	Flat
£500K	02/21	0.32 mi	Flat 64, Gilbert House, Churchill Gardens, London, Greater London SW1V 3HW	-	-	2	Flat
£1.3M	04/21	0.32 mi	69a, Gloucester Street, London, Greater London SW1V 4EA	£14,793	86	2	Flat
£800K	04/23	0.32 mi	Basement Flat, 61, Gloucester Street, London, Greater London SW1V 4DZ	£11,268	71	2	Flat
£1.3M	09/23	0.33 mi	7a, Warwick Square, London, Greater London SW1V 2AA	£13,064	98	2	Flat
£440K	04/21	0.34 mi	Flat 47, Chippendale House, Churchill Gardens, London, Greater London SW1V 3BU	-	-	2	Flat
£455K	02/23	0.34 mi	Flat 36, Chippendale House, Churchill Gardens, London, Greater London SW1V 3BU	-	-	2	Flat
£640K	11/20	0.36 mi	Flat 40, Russell House, Cambridge Street, London, Greater London SW1V 4EQ	-	-	2	Flat
£550K	03/23	0.37 mi	Flat 17, Sullivan House, Churchill Gardens, London, Greater London SW1V 3BP	-	-	2	Flat
£925K	04/21	0.37 mi	9a, Gloucester Street, London, Greater London SW1V 2DB	£13,214	70	2	Flat
£750K	04/23	0.39 mi	64, Warwick Square, London, Greater London SW1V 2AL	-	-	2	Flat
£515K	10/20	0.4 mi	Flat 71, Lutyens House, Churchill Gardens, London, Greater London SW1V 3AD	-	-	2	Flat
£528K	01/21	0.4 mi	Flat 37, Lutyens House, Churchill Gardens, London, Greater London SW1V 3AB	-	-	2	Flat
£4.3M	04/23	0.4 mi	Basement And Ground Floor Premises, 100, Eaton Place, London, Greater London SW1X 8LW	-	-	2	Flat
£1.1M	06/23	0.4 mi	Flat 8, York House, Turks Row, London, Greater London SW3 4TH	-	-	2	Flat
£480K	02/23	0.41 mi	Flat 5, Wilkins House, Churchill Gardens, London, Greater London SW1V 3BY	-	-	2	Flat
£537.5K	02/21	0.43 mi	Ground Floor Flat, 174, Cambridge Street, London, Greater London SW1V 4QE	£10,539	51	2	Flat
£575K	10/20	0.43 mi	Flat 2, 180, Cambridge Street, London, Greater London SW1V 4QE	£6,686	86	2	Flat
£2.4M	12/22	0.44 mi	Third And Fourth Floor Maisonette, 54, Eaton Place, London, Greater London SW1X 8AL	-	-	2	Flat
£540K	05/23	0.45 mi	Flat 41, Ripley House, Churchill Gardens, London, Greater London SW1V 3AF	£8,438	64	2	Flat
£728K	10/23	0.48 mi	Flat 2, Clarion House, Moreton Place, London, Greater London SW1V 2NN	-	-	2	Flat
£685K	06/21	0.49 mi	Flat 39, Joseph Conrad House, Tachbrook Street, London, Greater London SW1V 2NF	-	-	2	Flat
£590K	11/20	0.49 mi	Flat 60, Joseph Conrad House, Tachbrook Street, London, Greater London SW1V 2NG	-	-	2	Flat
£830K	05/23	0.49 mi	Lower Ground Floor Flat, 88, Belgrave Road, London, Greater London SW1V 2BJ	£8,602	96	2	Flat
£2.2M	02/21	0.5 mi	Flat 19, Culford Mansions, Culford Gardens, London, Greater London SW3 2SS	-	-	2	Flat
£800K	11/20	0.51 mi	29a, Moreton Place, London, Greater London SW1V 2NL	£13,115	61	2	Flat
£2.2M	01/23	0.51 mi	Flat 87, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.3M	06/21	0.51 mi	Flat 90, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.4M	05/23	0.52 mi	First And Second Floor Flat, 20, Walpole Street, London, Greater London SW3 4QP	-	-	2	Flat
£540K	03/23	0.55 mi	Flat 34, Henry Wise House, Vauxhall Bridge Road, London, Greater London SW1V 2SU	-	-	2	Flat
£520K	06/21	0.55 mi	Flat 52, Keats House, Churchill Gardens, London, Greater London SW1V 3HZ	-	-	2	Flat
£1.8M	10/20	0.56 mi	15, Anderson Street, London, Greater London SW3 3NH	-	-	2	Flat
£1.5M	09/23	0.58 mi	Flat B, 2, Anderson Street, London, Greater London SW3 3LU	-	-	2	Flat

Local Rents

50 rents from £2.3K/mo to £22.8K/mo, average is £3.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£6,500	12/24	0 mi	-	2	Flat
£4,225	09/24	0.01 mi	Buckingham Palace Road, London, SW1W	2	Flat
£3,597	12/24	0.01 mi	-	2	Flat
£3,787	02/25	0.01 mi	-	2	Flat
£3,000	11/24	0.09 mi	-	2	Flat
£2,300	09/24	0.09 mi	Semley place, Sloane Square, London, SW1W	2	Flat
£2,709	09/24	0.09 mi	Semley Place, Belgravia, London, SW1W	2	Flat
£3,142	09/24	0.09 mi	Pimlico Road London SW1W	2	Flat
£5,417	09/24	0.1 mi	St Barnabas Street, Belgravia, SW1W	2	Terraced House
£2,470	09/24	0.1 mi	Semley Place, Belgravia, SW1W	2	Flat
£2,470	09/24	0.1 mi	Semley Place, London, SW1W	2	Flat
£3,575	09/24	0.1 mi	Semley Place Sloane Square SW1W	2	Flat
£2,550	09/24	0.1 mi	Semley Place, London, SW1W	2	Flat
£4,979	02/25	0.1 mi	-	2	Flat
£3,467	09/24	0.1 mi	Ebury Apartments, Ebury Place, Pimlico SW1	2	Flat
£3,250	09/24	0.11 mi	St. Barnabas Street, Belgravia, SW1W	2	Flat
£13,000	09/24	0.12 mi	Ebury Square, Belgravia, London, SW1W	2	Flat
£3,250	09/24	0.13 mi	St. Barnabas Street, London, SW1W	2	Flat
£21,450	09/24	0.13 mi	Whistler Square, Chelsea Barracks, Belgravia, London, SW1W	2	Flat
£3,300	09/24	0.14 mi	Ebury Street, London	2	Flat
£2,500	09/24	0.14 mi	Cheylesmore House, Ebury Bridge Road, SW1W	2	Flat
£2,578	09/24	0.16 mi	Alderney Street Pimlico SW1V	2	Flat
£3,142	09/24	0.16 mi	Kilmuir House, Ebury Street, SW1W	2	Flat
£2,925	09/24	0.16 mi	Kilmuir House, Ebury Street, SW1W	2	Flat
£3,700	09/24	0.16 mi	-	2	Flat
£7,150	09/24	0.18 mi	Burton Mews, London, SW1W	2	Flat
£3,250	09/24	0.19 mi	Chester House, 17 Eccleston Place, London, SW1W	2	Flat
£4,117	09/24	0.19 mi	Pimlico Road, Belgravia, London, SW1W	2	Flat
£4,766	09/24	0.2 mi	Gatliff Road London SW1W	2	Flat
£4,758	09/24	0.2 mi	Grosvenor Waterside, Chelsea, SW1W	2	Flat
£4,758	09/24	0.2 mi	Gatliff Road London SW1W	2	Flat
£2,600	02/25	0.2 mi	-	2	Flat
£2,600	03/25	0.2 mi	-	2	Flat
£2,525	09/24	0.21 mi	-	2	Flat
£2,400	10/24	0.21 mi	-	2	Flat
£2,400	10/24	0.21 mi	-	2	Flat
£4,333	03/25	0.21 mi	-	2	Flat
£4,333	03/25	0.21 mi	-	2	Flat
£4,758	09/24	0.21 mi	Grosvenor Waterside, 2 Gatliff Road, Chelsea, SW1W	2	Flat
£22,750	09/24	0.21 mi	Whistler Square, Chelsea Barracks, Belgravia, London, SW1W	2	Flat
£2,817	09/24	0.22 mi	Hugh Street, Pimlico, London, SW1V	2	Flat
£4,550	09/24	0.22 mi	Ebury Street, Belgravia, London, SW1W	2	Flat
£5,200	09/24	0.23 mi	Royal Belgrave House, Hugh Street, SW1V	2	Flat
£4,550	09/24	0.23 mi	Ebury Street, London, SW1W	2	Flat
£4,680	09/24	0.23 mi	Royal Belgrave House, Hugh Street, Victoria, SW1V	2	Flat
£4,758	09/24	0.23 mi	Moore House, Grosvenor Waterside, 2 Gatliff Road, London, SW1W	2	Flat
£2,999	09/24	0.23 mi	Royal Belgrave House, Hugh Street, London, SW1V	2	Flat
£3,000	09/24	0.23 mi	Royal Belgrave House, Hugh Street, SW1V	2	Flat
£2,817	09/24	0.23 mi	Royal Belgrave House, Hugh Street, SW1V	2	Flat
£3,467	09/24	0.24 mi	St Georges Drive, London, SW1V	2	Flat

Local Area Statistics

Population in SW1W	7,7767,776
Population in London	4,771,9214,771,921
Town centre distance	3.18 miles away3.18 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.33 miles away0.33 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-5%-5%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-23%-23%

Property History

Listed for £795,000

November 19, 2024

Floor Plans

Description

2 Bedrooms - 2 Bathrooms +
6th Floor (With Lifts) - 732 Sq Ft +
South Facing +
24hr Concierge - Communal Gym +
EPC Rating - B +
Share of Freehold +
Secure Underground parking +

A two double bedroom, two bathroom apartment located on the sixth floor of this popular Belgravia development. Comprising master bedroom with built in closet and en-suite bathroom, further double bedroom also with built in wardrobe, principal bathroom and large open plan kitchen and reception facing south west. The building benefits from 24 hour concierge, secure underground parking and residents gymnasium and sauna. It is ideally located for the green open spaces of Battersea Park, the amenities of Elizabeth Street and The Kings Road and the transport links of Victoria Station offering direct trains to The City, The West End and London Gatwick Airport. Key Property information Property Tenure - Share of Freehold Service Charge - £ 7701.88 per annum

Agent Details

Andrew Reeves, Westminster & Pimlico

020 3856 3530

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed Flat, Single Let, London, SW1W 8PX

£1,200,000

1 views • 5 months ago • 93 m²

2 Bed House, Single Let, London, SW1W 8PZ

£1,799,000

1 views • 3 months ago • 115 m²

3 Bed House, Single Let, London, SW1W 8PA

£3,500,000

9 months ago • 147 m²

3 Bed Flat, Single Let, London, SW1W 8QF

£1,375,000

1 views • 13 days ago • 93 m²