4 Bed HMO, Oxford, OX3 7NA, £400,000

51 Girdlestone Road, Oxfordshire, OX3 7NA - 5 views - 5 months ago

Sold STC
HMO
ROI: 2%
100 m²
+14 photos

ValuationUndervalued

Sold Prices£360K - £1.6M
Sold Prices/m²£3.4K/m² - £9.9K/m²

 

 

Square Metres

100.34 m²
Price/m²£4K/m²

Value Estimate

£480,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£100,000

Stamp Duty & Legal Fees

£20,700

Total Cash In

£120,700

 

 

Cash Out

 

Room Rate

£625

Gross Rent

£2,500

Running Costs/mo

£2,285

Cashflow/mo

£215

Cashflow/yr

£2,580

ROI

2%

Gross Yield

8%

Local Sold Prices

50 sold prices from £360K to £1.6M, average is £682.3K. £3.4K/m² to £9.9K/m², average is £5.8K/m².

PriceDateDistanceAddressBeds 
£1.2M03/240.13 mi82, Old Road, Headington, Oxford, Oxfordshire OX3 7LP4
£890K05/230.2 mi122, Lime Walk, Headington, Oxford, Oxfordshire OX3 7AF4
£810K01/210.2 mi119, Lime Walk, Headington, Oxford, Oxfordshire OX3 7AD4
£480K01/210.21 mi167, Windmill Road, Headington, Oxford, Oxfordshire OX3 7DW4
£795K09/210.22 mi43, Stapleton Road, Headington, Oxford, Oxfordshire OX3 7LX4
£735K01/210.22 mi35, Stapleton Road, Headington, Oxford, Oxfordshire OX3 7LX4
£735K11/200.23 mi122, The Slade, Headington, Oxford, Oxfordshire OX3 7DX4
£700K03/210.23 mi24, Wilberforce Street, Headington, Oxford, Oxfordshire OX3 7AN4
£605K06/210.24 mi64, Stapleton Road, Headington, Oxford, Oxfordshire OX3 7LU4
£1.3M09/220.27 mi13, Bickerton Road, Headington, Oxford, Oxfordshire OX3 7LT4
£545K09/230.27 mi6, Gathorne Road, Headington, Oxford, Oxfordshire OX3 8NF4
£622.5K11/220.31 mi21, Windsor Street, Headington, Oxford, Oxfordshire OX3 7AP4
£790K04/230.32 mi18, York Road, Headington, Oxford, Oxfordshire OX3 8NW4
£780.8K03/210.32 mi12, York Road, Headington, Oxford, Oxfordshire OX3 8NW4
£768K08/210.33 mi6, Demesne Furze, Headington, Oxford, Oxfordshire OX3 7XD4
£779.5K08/230.33 mi30, Highfield Avenue, Headington, Oxford, Oxfordshire OX3 7LR4
£555K06/210.33 mi17, Barrington Close, Headington, Oxford, Oxfordshire OX3 7AX4
£760K02/210.34 mi12, Bateman Street, Headington, Oxford, Oxfordshire OX3 7BG4
£438K11/230.35 mi10, New High Street, Headington, Oxford, Oxfordshire OX3 7AQ4
£1.0M12/220.35 mi12, New High Street, Headington, Oxford, Oxfordshire OX3 7AQ4
£417K01/230.35 mi142, Dene Road, Headington, Oxford, Oxfordshire OX3 7JA4
£815K01/240.35 mi51, York Road, Headington, Oxford, Oxfordshire OX3 8NR4
£684.5K08/230.38 mi56, York Road, Headington, Oxford, Oxfordshire OX3 8NP4
£610K11/200.38 mi54, York Road, Headington, Oxford, Oxfordshire OX3 8NP4
£665K08/230.38 mi23, York Avenue, Headington, Oxford, Oxfordshire OX3 8NS4
£546K11/200.38 mi10, York Avenue, Headington, Oxford, Oxfordshire OX3 8NS4
£425K05/210.4 mi127, Old Road, Headington, Oxford, Oxfordshire OX3 8SY4
£360K12/200.43 mi37, Wood Farm Road, Headington, Oxford, Oxfordshire OX3 8PR4
£975K03/210.44 mi36, Windmill Road, Headington, Oxford, Oxfordshire OX3 7BX4
£480K03/230.46 mi67, Bulan Road, Headington, Oxford, Oxfordshire OX3 7HZ4
£497.5K08/230.47 mi19, Cardwell Crescent, Headington, Oxford, Oxfordshire OX3 7QE4
£825K12/220.47 mi41, Quarry Road, Headington, Oxford, Oxfordshire OX3 8NU4
£625K03/240.49 mi35, Wharton Road, Headington, Oxford, Oxfordshire OX3 8AL4
£614.3K03/210.49 mi43, Wharton Road, Headington, Oxford, Oxfordshire OX3 8AL4
£612K12/210.49 mi48, St Leonards Road, Headington, Oxford, Oxfordshire OX3 8AB4
£795K05/230.49 mi54, St Leonards Road, Headington, Oxford, Oxfordshire OX3 8AB4
£1.6M09/230.5 mi14, Holyoake Road, Headington, Oxford, Oxfordshire OX3 8AE4
£755K08/230.5 mi26, Holyoake Road, Headington, Oxford, Oxfordshire OX3 8AE4
£426.8K10/210.51 mi112, Leiden Road, Headington, Oxford, Oxfordshire OX3 8QU4
£450K06/210.51 mi146, Leiden Road, Headington, Oxford, Oxfordshire OX3 8QU4
£575.5K05/230.52 mi170, Old Road, Shotover Hill, Oxford, Oxfordshire OX3 8SZ4
£395K09/230.55 mi24, Coverley Road, Headington, Oxford, Oxfordshire OX3 7EU4
£640K05/210.56 mi3, Wharton Road, Headington, Oxford, Oxfordshire OX3 8AH4
£775K06/210.57 mi22, St Leonards Road, Headington, Oxford, Oxfordshire OX3 8AA4
£680K03/210.58 mi4, Burrows Close, Headington, Oxford, Oxfordshire OX3 8AN4
£890K03/230.58 mi37, Hill Top Road, Oxford, Oxfordshire OX4 1PD4
£985K12/220.58 mi51, Hill Top Road, Oxford, Oxfordshire OX4 1PD4
£925K08/230.59 mi35, Ramsay Road, Headington, Oxford, Oxfordshire OX3 8AY4
£470K03/240.59 mi32, Bulan Road, Headington, Oxford, Oxfordshire OX3 7HT4
£675K10/200.61 mi70, Hill Top Road, Oxford, Oxfordshire OX4 1PE4

Local Area Statistics

Population in OX3

43,429

Population in Oxford

160,498

Town centre distance

2.04 miles away

Nearest school

0.30 miles away

Nearest train station

2.58 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+12%

Sales demand

Seller's market

Capital growth (5yrs)

+14%

Property History

Listed for £400,000

November 18, 2024

Sold for £235,000

2009

Floor Plans

Description

  • HMO for four persons +
  • Sold with tenant in situ +

Property Description

Currently receiving £2500pcm in rent up until 28/08/25 is this four bedroom HMO property. Chancellors lettings department are currently advertising at £2600pcm for the next academic year offering a potential 7.8% yield. The property is conveniently situated for both Oxford Brookes & local hospitals.

Property Details

Video Viewings:
If proceeding without a physical viewing please note that you must make all necessary additional investigations to satisfy yourself that all requirements you have of the property will be met. Video content and other marketing materials shown are believed to fairly represent the property at the time they were created.

Agent Details

Chancellors, Headington

01865 638261

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪