5 Bed Semi-Detached House, Cash/Bridging Only, Worcester, WR2 6LD, £400,000

Main Road, Worcester, WR2 6LD - 7 views - 6 months ago

Cash
~178 m²
+11 photos

ValuationFair Value

Sold Prices£185K - £2.3M
Sold Prices/m²£1.3K/m² - £5.1K/m²

 

 

Square Metres

~178.28 m²
Price/m²£2.2K/m²

Value Estimate

£400,000

 

 

End Value (After Refurb)

£589,561

Uplift in Value

+47%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£100,000

Stamp Duty & Legal Fees

£20,700

Refurb Costs

£70,474

Bridging Loan Interest

£10,500

Total Cash In

£203,424

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£589,561

Agent Fees (1%)

£5,896

Bridging Loan

£300,000

Bridging Loan Interest

£10,500

Flip Profit

£80,241

Local Sold Prices

42 sold prices from £185K to £2.3M, average is £519.5K. £1.3K/m² to £5.1K/m², average is £2.7K/m².

PriceDateDistanceAddressBeds 
£542K11/230.14 mi2, Oakleigh Avenue, Hallow, Worcester, Worcestershire WR2 6NG5
£478.5K06/211.04 mi4, Sheldon Park Road, Worcester, Worcestershire WR3 7YA5
£445K01/211.15 mi29, Winterburn Road, Worcester, Worcestershire WR2 6DW5
£550K05/211.15 miBrierley House, 19, Winterburn Road, Worcester, Worcestershire WR2 6DW5
£444K06/211.2 mi93, Hallow Road, Worcester, Worcestershire WR2 6DF5
£375K04/211.29 mi50, Southall Avenue, Worcester, Worcestershire WR3 7LS5
£542.5K06/211.42 mi3, Eltric Road, Worcester, Worcestershire WR3 7NU5
£400K02/231.43 mi10, Saunders Street, Worcester, Worcestershire WR3 7ED5
£550K08/231.47 mi4, Park View Terrace, Worcester, Worcestershire WR3 7AG5
£525K05/231.61 mi96, Ombersley Road, Worcester, Worcestershire WR3 7EY5
£600K05/231.61 mi22, Hallow Road, Worcester, Worcestershire WR2 6BU5
£370K04/231.73 mi19, Greenford Gardens, Worcester, Worcestershire WR2 6HQ5
£2.3M02/231.74 miBeechfield House, Egg Lane, Claines, Worcester, Worcestershire WR3 7SB5
£500K04/211.78 mi26, Droitwich Road, Worcester, Worcestershire WR3 7LH5
£514K10/221.81 mi96, Barbourne Road, Worcester, Worcestershire WR1 1SE5
£270K08/211.87 mi50, Comer Gardens, Worcester, Worcestershire WR2 6JG5
£420K12/201.88 mi21, Crown Street, Worcester, Worcestershire WR3 8BJ5
£262.5K01/231.9 mi8, Nuffield Close, Worcester, Worcestershire WR2 6JN5
£627.3K03/211.92 mi40, Beech Avenue, Worcester, Worcestershire WR3 8PY5
£490K11/232.01 mi3, Fountain Place, Worcester, Worcestershire WR1 3HW5
£845K08/212.01 mi15, St Georges Square, Worcester, Worcestershire WR1 1HX5
£845K08/212.01 mi15, St Georges Square, Worcester, Worcestershire WR1 1HX5
£550K12/232.08 mi33, Shrubbery Avenue, Worcester, Worcestershire WR1 1QN5
£750K10/222.11 mi38, Shrubbery Avenue, Worcester, Worcestershire WR1 1QH5
£465K08/232.13 mi8, Tollhouse Drive, Worcester, Worcestershire WR2 6AD5
£430K11/202.15 mi263, Droitwich Road, Fernhill Heath, Worcester, Worcestershire WR3 7UH5
£725K11/222.16 miFairfield, Danes Green, Claines, Worcester, Worcestershire WR3 7RU5
£670K06/212.17 mi31a, Morton Road, Fernhill Heath, Worcester, Worcestershire WR3 7UB5
£547.5K11/202.19 miOld Orchard, Crowneast Lane, Lower Broadheath, Worcester, Worcestershire WR2 6RH5
£1.6M11/222.2 mi41, Britannia Square, Worcester, Worcestershire WR1 3DN5
£887K02/222.24 mi52a, Britannia Square, Worcester, Worcestershire WR1 3HP5
£280K03/232.34 mi28, Henwick Avenue, Worcester, Worcestershire WR2 5JB5
£690K04/212.42 mi5, Rosewood Close, Fernhill Heath, Worcester, Worcestershire WR3 7SH5
£760K12/202.45 mi195, Droitwich Road, Fernhill Heath, Worcester, Worcestershire WR3 7TZ5
£250K06/212.5 mi23, Rowley Hill Street, Worcester, Worcestershire WR2 5LN5
£425K06/212.54 mi22, Mcintyre Road, Worcester, Worcestershire WR2 5LG5
£695K12/232.63 mi12, Perrycroft Close, Fernhill Heath, Worcester, Worcestershire WR3 7UF5
£583K11/202.68 miThe Hedgerow, Chestnut Close, Fernhill Heath, Worcester, Worcestershire WR3 7SZ5
£185K11/232.83 mi35, Bransford Road, Worcester, Worcestershire WR2 4EW5
£240K05/232.85 mi5, Abbey Close, St Johns, Worcester, Worcestershire WR2 4HR5
£310K07/232.89 mi126, Tunnel Hill, Worcester, Worcestershire WR4 9SB5
£200K02/212.9 mi3, Avening Close, Worcester, Worcestershire WR4 9LH5

Local Rents

50 rents from £450/mo to £3K/mo, average is £913/mo.

RentDateDistanceAddressBeds 
£85011/230.07 mi-2
£90012/240.07 mi-2
£2,20011/240.24 mi1 Greenhill Farm Barns, Hallow, Worcester3
£95011/240.25 mi**LET AGREED** Hallow, WR22
£2,20011/240.3 miMoseley Road, Hallow, Worcester, Worcestershire, WR24
£89502/250.31 mi-1
£1,39502/250.64 mi-3
£1,05011/240.98 mi3 Thorngrove Mews, Sinton Green, Hallow, Worcs. WR2 6NP2
£1,20012/241.08 mi-3
£85011/241.13 miJacomb Road, Lower Broadheath, WR22
£2,25011/241.17 miChurch Lane, Lower Broadheath, Worcester, Worcestershire, WR24
£1,50002/251.3 mi-3
£67511/241.37 miCornmeadow Lane, Worcester1
£1,25011/241.45 miRibston Close, St. Johns, Worcester, WR23
£86011/241.49 mi-2
£85011/241.52 miBarbourne Works, Northwick Avenue, Worcester, WR32
£1,12511/241.53 miChalfont Close, Northwick, Worcester, WR33
£92504/251.55 mi-2
£2,25011/241.57 miBell Lane, Broadheath, Worcester4
£1,12511/241.6 miMonarch Drive, Worcester, WR23
£87507/241.61 mi-2
£92503/251.64 mi-2
£55011/241.66 miOmbersley Road, Barbourne, Worcester, WR31
£89511/241.66 miPerdiswell Street, Worcester, WR32
£3,00004/251.69 mi-3
£55010/241.76 mi-1
£55004/251.76 mi-1
£62504/251.76 mi-1
£45011/241.77 miHimbleton Road, St Johns, Worcester, WR21
£1,25011/241.77 miBarbourne Lane, Worcester3
£95001/251.79 mi-2
£1,10011/241.82 miSomers Road, Barbourne, Worcester, WR13
£82510/241.82 mi-1
£87511/241.82 mi-1
£1,10011/241.84 miHawkwood Crescent, St Johns, Worcester, WR23
£99509/241.84 mi-2
£62511/241.85 mi*LET AGREED*Barbourne, WR11
£85011/241.85 miHenwick Road, WORCESTER2
£79511/241.87 miBarbourne Road, Worcester, Worcestershire, WR12
£95002/251.89 mi-2
£75011/241.9 miTredennyke House, Barbourne Terrace1
£1,05003/251.95 mi-3
£1,40011/241.99 miHenwick Road, Worcester, WR24
£90007/242.02 mi-2
£1,00011/242.03 miThe Lane, WORCESTER2
£85011/242.03 miThorneloe Place, Thorneloe Walk, Worcester, Worcestershire, WR12
£75011/242.04 miFlat 7, Old Baskerville, Barbourne Road, Worcester, Worcestershire, WR1 1RU2
£1,30011/242.05 miGregorys Mill Street, Worcester, Worcestershire, WR33
£90011/242.05 miSt. Georges Lane South, Barbourne, Worcester, WR12
£89511/242.05 miOld Baskerville, Barbourne Road, Worcester2

Local Area Statistics

Population in WR2

29,799

Population in Worcester

142,140

Town centre distance

3.06 miles away

Nearest school

1.90 miles away

Nearest train station

2.58 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-23%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Listed for £400,000

November 14, 2024

Floor Plans

Description

  • Four interlinked residences sold as one +
  • Three apartments with sitting tenants +
  • Over £35000 rental income when tenanted +
  • Communal parking for tenants' convenience +
  • Shared gardens enhance property’s appeal +
  • Prime location with excellent transport links +
  • Easy access to Worcester and motorways +

Exciting investment opportunity: four apartments in the sought-after village of Hallow.

A rare investment opportunity, this property includes three well-maintained apartments and a semi-detached bungalow, all interlinked and offered as a complete package. Located in the desirable village of Hallow near Worcester, this multi-unit property is perfect for landlords seeking reliable rental income in a high-demand area, with three units currently tenanted. Its excellent proximity to Worcester City and the M5 motorway enhances its appeal to tenants, catering to a range of profiles from single professionals to couples and small families.

• Four interlinked residences, all sold as one, with three apartments available with sitting tenants for immediate income.

• Potential to generate circa £35,000 of rental income per annum when fully tenanted.

• Versatile unit mix catering to single professionals, couples and small families.

• Communal parking and gardens provide additional appeal and convenience.

• Prime location for commuting with easy access to Worcester City and the motorway network.

Apartment 1 – approx. 40 sq m
This front-facing ground floor apartment, accessed through a shared entrance hall, features a spacious bedroom/living room with a charming bay window, a separate kitchen and a shower room complete with a shower, WC, wash basin and a practical storage cupboard.

Apartment 2 – approx. 40 sq m
Located at the rear, this ground floor apartment offers a galley-style kitchen with a skylight, a step up into a spacious living area and a double bedroom equipped with two wardrobes. The shower room includes a WC, wash basin and convenient storage, making this unit ideal for comfortable modern living.

Apartment 3 – approx. 70 sq m
Occupying the entire first floor, this larger apartment boasts a dual-aspect living and dining room, a separate kitchen, a bedroom with an additional study or walk-in wardrobe and a spacious hall ideal for storage. With ample natural light and thoughtful layout, this apartment provides an attractive rental option for couples or professionals seeking extra space.

Apartment 4 – Bungalow, approx. 50 sq m
The semi-detached bungalow benefits from its own private entrance and offers a welcoming layout with a front-facing living room, a functional kitchen, two rear-facing bedrooms and a shower room with a curved shower cubicle, WC and wash basin. This self-contained unit is well-suited to families or tenants seeking single-level living.

Agent note
All four flats are presently occupied generating circa £35,000 of rental income annually. The property can be purchased with three sitting tenants offering a solid investment opportunity with an established rental income stream.

The property is situated within the curtilage of the Grade II Listed Hallow School.

Set in the village of Hallow, Main Road offers a desirable blend of rural charm and accessibility to Worcester’s vibrant city centre. Hallow is known for its close-knit community, picturesque surroundings and excellent local amenities, including pubs, schools and green spaces. The property’s location on Main Road offers quick access to Worcester’s extensive shopping, dining and entertainment options, as well as convenient commuting routes via the M5. This location is a preferred choice for tenants seeking a balance of peaceful village life and city convenience.

The property benefits from mains gas, electricity, water and drainage.

Council tax band
Apartment 1 – Council tax band A
Apartment 2 – Council tax band A
Apartment 3 – Council tax band A
Apartment 4 – Council tax band A

Reservation Fee - refundable on exchange

A reservation fee, refundable on exchange, is payable prior to the issue of the Memorandum of Sale and after which the property may be marked as Sold Subject to Contract. The fee will be reimbursed upon the successful Exchange of Contracts.

The fee will be retained by Andrew Grant in the event that you the buyer withdraws from the purchase or does not Exchange within 6 months of the fee being received other than for one or more of the following reasons:

1. Any significant material issues highlighted in a survey that were not evident or drawn to the attention of you the buyer prior to the Memorandum of Sale being issued.
2. Serious and material defect in the seller’s legal title.
3. Local search revealing a matter that has a material adverse effect on the market value of the property that was previously undeclared and not in the public domain.
4. The vendor withdrawing the property from sale.

The reservation fee will be 0.5% of the accepted offer price for offers below £800,000 and 1% for offers of £800,000 or over. This fee, unless specified otherwise, is payable upon acceptance by the vendor of an offer from a buyer and completion of an assessment of the buyer’s financial status and ability to proceed.

Should a buyer’s financial position regarding the funding of the property prove to be fundamentally different from that declared by the buyer when the Memorandum of Sale was completed, then the Vendor has the right to withdraw from the sale and/or the reservation fee retained. For example, where the buyer declares themselves as a cash buyer but are in fact relying on an unsecured sale of their property.

Once the reservation fee has been paid, any renegotiation of the price stated in the memorandum of sale for any reason other than those covered in points 1 to 3 above will lead to the reservation fee being retained. A further fee will be levied on any subsequent reduced offer that is accepted by the vendor. This further fee will be subject to the same conditions that prevail for all reservation fees outlined above.

Agent Details

Andrew Grant, Covering the West Midlands

01905 673182

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪