3 Bed Terraced House, Refurb/BRRR, Liverpool, L7 9LP, £95,000
Southbank Road, Edge Hill, Liverpool, Merseyside, L7 9LP - 5 views - 4 months ago
Sold STC
Refurb/BRRR
ROI: 10%
~93 m²





+3 photos
ValuationFair Value
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £23,750 |
Stamp Duty & Legal Fees | £4,050 |
Refurb Costs | £39,428 |
Bridging Loan Interest | £2,494 |
Total Cash In | £71,472 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £131,208 |
Mortgage (After Refinance) | £98,406 |
Mortgage LTV | 75% |
Cash Released | £27,156 |
Cash Left In | £44,316 |
Equity | £32,802 |
Rent Range | £455 - £2,995 |
Rent Estimate | £1,291 |
Running Costs/mo | £688 |
Cashflow/mo | £603 |
Cashflow/yr | £7,233 |
ROI | 10% |
Gross Yield | 16% |
Local Rents
50 rents from £455/mo to £3K/mo, average is £1.1K/mo.
Local Area Statistics
Population in L7 | 17,934 |
Population in Liverpool | 675,519 |
Town centre distance | 3.75 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.54 miles away |
| |
Rental demand | Tenant's market |
Rental growth (12m) | +97% |
Sales demand | Balanced market |
Capital growth (5yrs) | +39% |
Property History
Listed for £95,000
November 14, 2024
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Refurb/BRRR, Liverpool, L7 9LF
£125,000
10 views • 4 months ago • 93 m²
4 Bed HMO, Liverpool, L7 0JY
£269,000
1 views • a month ago • 135 m²
3 Bed House, Refurb/BRRR, Liverpool, L7 0JY
£175,000
16 views • 10 months ago • 93 m²
2 Bed House, Refurb/BRRR, Liverpool, L7 0JJ
£95,000
6 views • a month ago • 68 m²