5 Bed HMO, Oxford, OX4 3AN £580,000

Barnet Street, East Oxford, OX4 3AN - 6 views - a year ago
HMO
Inside Article 4
ROI: 1%
~178 m²
Property image

ValuationUndervalued

Sold Prices£475K - £1.9M
Sold Prices/m²£3.7K/m² - £8.8K/m²

 

 

Square Metres

~178.28 m²
Price/m²£3.3K/m²

Value Estimate

£725,000
BMV25%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£145,000

Stamp Duty & Legal Fees

£49,200

Total Cash In

£194,200

 

 

Cash Out

 

Room Rate

£680

Gross Rent

£3,400

Running Costs/mo

£3,187

Cashflow/mo

£213

Cashflow/yr

£2,559

ROI

1%

Gross Yield

7%

Local Sold Prices

32 sold prices from £475K to £1.9M, average is £805K. £3.7K/m² to £8.8K/m², average is £5.6K/m².

Price
Date
Distance
Address
Beds
 
£505K02/240.18 mi123, Ridgefield Road, Oxford, Oxfordshire OX4 3BY5
£518K09/210.2 mi31, Howard Street, Oxford, Oxfordshire OX4 3AY5
£1.3M10/240.24 mi4, Stanley Road, Oxford, Oxfordshire OX4 1QZ5
£1.3M10/230.26 mi19, Stanley Road, Oxford, Oxfordshire OX4 1QY5
£756.3K04/220.26 mi45, Southfield Road, Oxford, Oxfordshire OX4 1NX5
£1.3M10/240.27 mi4, Stanley Road, Oxford OX4 1QZ5
£1.4M10/230.38 mi44, Warwick Street, Oxford, Oxfordshire OX4 1SX5
£1.3M01/240.39 mi194, Iffley Road, Oxford, Oxfordshire OX4 1SD5
£552K04/230.4 mi49, Bullingdon Road, Oxford, Oxfordshire OX4 1QJ5
£525K06/210.4 mi11, Bhandari Close, Oxford, Oxfordshire OX4 3DT5
£632K03/250.41 mi16, Cosin Close, Oxford OX4 1GD5
£632K03/250.41 mi16, Cosin Close, Oxford OX4 1GD5
£950K09/230.42 mi84, Divinity Road, Oxford, Oxfordshire OX4 1LN5
£925K03/250.43 mi62, Southfield Road, Oxford OX4 1PA5
£550K06/210.48 mi17, Parsons Place, Oxford, Oxfordshire OX4 1NL5
£1.5M07/250.51 mi147, Divinity Road, Oxford OX4 1LP5
£1.7M08/240.63 mi206, Divinity Road, Oxford OX4 1LS5
£1.7M08/240.63 mi206, Divinity Road, Oxford OX4 1LS5
£940K06/210.65 mi74, Iffley Turn, Oxford, Oxfordshire OX4 4HN5
£1.2M09/240.85 mi86, Church Way, Iffley, Oxford OX4 4EF5
£1.2M09/240.85 mi86, Church Way, Iffley, Oxford OX4 4EF5
£1.9M06/210.92 mi24, Abberbury Road, Oxford, Oxfordshire OX4 4ES5
£625K12/220.92 mi42, Church Hill Road, Oxford, Oxfordshire OX4 3SF5
£490K06/210.93 mi38, Chatham Road, Oxford, Oxfordshire OX1 4UY5
£475K03/230.98 mi46, Kelburne Road, Oxford, Oxfordshire OX4 3SH5
£740K11/220.98 mi246, Abingdon Road, Oxford, Oxfordshire OX1 4SP5
£515K03/230.98 mi21, Gipsy Lane, Headington, Oxford, Oxfordshire OX3 7PT5
£735K10/230.98 mi232, Abingdon Road, Oxford, Oxfordshire OX1 4SP5
£540K01/240.98 mi216a, Abingdon Road, Oxford, Oxfordshire OX1 4SP5
£805K04/250.98 mi226, Abingdon Road, Oxford OX1 4SP5
£805K04/250.98 mi226, Abingdon Road, Oxford OX1 4SP5
£895K10/241 mi1, Finch Close, Headington, Oxford, Oxfordshire OX3 7NX5

Local Area Statistics

Population in OX4

61,985

Population in Oxford

160,498

Town centre distance

1.47 miles away

Nearest school

0.20 miles away

Nearest train station

1.88 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+4%

Sales demand

Seller's market

Capital growth (5yrs)

+17%

Property History

Price changed to £580,000

March 12, 2025

Price changed to £595,000

March 8, 2025

Price changed to £600,000

January 11, 2025

Listed for £650,000

November 14, 2024

Floor Plans

Property image

Description

  • 5 double bedrooms +
  • 2 shower rooms +
  • Large living room +
  • Kitchen with dining area +
  • Courtyard garden +
  • Tenancy dates 31/07/2025 - 27/07/2026 +

5 double bedroom HMO property with 2 shower rooms. Large open plan kitchen and living room on the ground floor with double doors to the courtyard garden. Ideal home for students and sharers. Please note that this property is currently marketed for sale and to let for the next academic year.

Just 0.3 miles from the popular Cowley Road and a bus stop for a regular route to Oxford City Centre and Headington.

Tenancy dates 31/07/2025 - 27/07/2026.

A lovely five-bedroom House in Multiple Occupation (HMO) with two bedrooms downstairs and three upstairs:

Ground Floor:
• Bedroom 1 and Bedroom 2: Two spacious bedrooms situated at the front and rear of the property on the ground floor, well-ventilated and positioned for privacy.

• Shared Living Space: A communal living room area for socializing, situated centrally, creating a cozy space for tenants to gather.

• Kitchen: A fully equipped kitchen with essential appliances and ample counter space, with access to the courtyard garden.

• Shower room 1 and shower room 2: Two separate shower rooms, located on the first floor to accommodate multiple tenants, reducing wait times and ensuring a higher level of convenience.

• Bedroom 3, Bedroom 4, and Bedroom 5: Three additional bedrooms situated on the upper floor, are similar in size to provide fairness among tenants. These rooms have ample natural lighting and heating for comfort and privacy.

• Outdoor Space: Courtyard garden with side access for storage of bicycles.

There are a range of shops, popular cafes & restaurants all within walking distance. Conveniently located for access to the city centre, ring road & Oxford Business Park. Well-located & within 30 minutes of the city centre.

Additional Material Information:

Electricity Supply: Mains
Gas: Mains
Water Supply: Mains
Sewerage: Mains
Heating: Gas Central
Parking: Permit Parking
Flood Risk: Further information is available via the Gov.uk website
Additional Flood Risk Information: N/A

All information given is to the best of our knowledge at the time of writing based on information provided by the seller and additional research, albeit we would always recommend seeking confirmation as part of buyer’s due diligence and the conveyancing/survey process. To check broadband and mobile phone coverage please visit Ofcom here ofcom.org.uk/phones-telecoms-and-internet/advice-for-consumers/advice/ofcom-checker

Agent Details

FK Sales, Oxford

01865 638880

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪