3 Bed Semi-Detached House, Refurb/BRRR, Stoke-on-Trent, ST4 5EJ, £165,000

Hunters Way, Penkhull, ST4 5EJ - 5 months ago

Sold STC
Refurb/BRRR
ROI: 4%
~86 m²
+9 photos

ValuationOvervalued

Sold Prices£64K - £301K
Sold Prices/m²£801/m² - £2.6K/m²

 

 

Square Metres

~86.09 m²
Price/m²£1.9K/m²

Value Estimate

£143,704

 

 

End Value (After Refurb)

£150,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£41,250

Stamp Duty & Legal Fees

£9,450

Refurb Costs

£35,167

Bridging Loan Interest

£4,331

Total Cash In

£91,948

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£150,000

Mortgage (After Refinance)

£112,500

Mortgage LTV

75%

Cash Left In

£91,948

Equity

£37,500

Rent Range

£390 - £3,310

Rent Estimate

£1,025

Running Costs/mo

£694

Cashflow/mo

£331

Cashflow/yr

£3,975

ROI

4%

Gross Yield

7%

Local Sold Prices

48 sold prices from £64K to £301K, average is £150K. £801/m² to £2.6K/m², average is £1.6K/m².

PriceDateDistanceAddressBeds 
£209K01/230.02 mi30, Hunters Way, Stoke-on-trent ST4 5EJ3
£75K07/230.1 mi5, Sillitoe Place, Stoke-on-trent ST4 5DQ3
£150K11/200.11 mi15, Colindene Grove, Stoke-on-trent ST4 5EH3
£155K09/210.11 mi17, Colindene Grove, Stoke-on-trent ST4 5EH3
£150K01/210.11 mi195, Penkhull New Road, Stoke-on-trent ST4 5DF3
£162K01/210.13 mi8, Hunters Drive, Stoke-on-trent ST4 5ED3
£198K12/230.16 mi61, Hunters Way, Stoke-on-trent ST4 5EF3
£90.7K02/240.16 mi55, Hunters Way, Stoke-on-trent ST4 5EF3
£125K10/210.16 mi62, Boon Avenue, Stoke-on-trent ST4 7QP3
£130K02/230.16 mi70, Boon Avenue, Stoke-on-trent ST4 7QP3
£125K05/210.17 mi8, Sheppard Street, Stoke-on-trent ST4 5AE3
£132.5K02/210.18 mi37, Boon Avenue, Stoke-on-trent ST4 7QW3
£152K05/240.18 mi27, Boon Avenue, Stoke-on-trent ST4 7QW3
£230.5K06/210.22 mi30, St Thomas Place, Stoke-on-trent ST4 7LB3
£135K11/200.23 mi8, Bath Street, Stoke-on-trent ST4 7QR3
£301K11/230.29 mi9, Meliden Way, Stoke-on-trent ST4 5DZ3
£128K03/230.3 mi39, Oxford Street, Stoke-on-trent ST4 7EG3
£138K02/210.3 mi44, Oxford Street, Stoke-on-trent ST4 7EE3
£149K03/210.31 mi52, Honeywall, Stoke-on-trent ST4 7HX3
£120K07/210.31 mi15, Brighton Street, Stoke-on-trent ST4 7HH3
£132K02/230.31 mi8, Brighton Street, Stoke-on-trent ST4 7HH3
£168K07/230.31 mi27, Brighton Street, Stoke-on-trent ST4 7HH3
£155K07/240.31 mi10, Brighton Street, Stoke-on-trent ST4 7HH3
£145K07/240.31 mi21, Brighton Street, Stoke-on-trent ST4 7HH3
£125K03/240.34 mi11, Lynam Street, Stoke-on-trent ST4 7ED3
£145K08/210.35 mi17, Fontaine Place, Stoke-on-trent ST4 4BW3
£220.1K12/200.35 mi15, Franklin Road, Stoke-on-trent ST4 5DS3
£218K12/200.37 mi2, Lychgate Close, Stoke-on-trent ST4 5BZ3
£165K08/210.37 mi6, Lychgate Close, Stoke-on-trent ST4 5BZ3
£220K05/210.37 mi162, Trent Valley Road, Stoke-on-trent ST4 5HL3
£198K06/210.38 mi22, Regent Street, Stoke-on-trent ST4 5HG3
£164K11/200.38 mi4, Nave Road, Stoke-on-trent ST4 5BT3
£110K06/230.39 mi87, Campbell Road, Stoke-on-trent ST4 4DZ3
£135K03/240.41 mi8, Wadham Street, Stoke-on-trent ST4 7HF3
£148K03/210.43 mi37, Steeple Way, Stoke-on-trent ST4 5BX3
£68K04/210.44 mi56, Selwyn Street, Stoke-on-trent ST4 1EE3
£220K12/210.44 mi20, Whalley Avenue, Stoke-on-trent ST4 5NE3
£175K07/230.45 mi26, Hollybank Crescent, Stoke-on-trent ST4 5AR3
£64K02/210.45 mi80, Cornwallis Street, Stoke-on-trent ST4 1EA3
£261.4K02/230.46 mi30, Whalley Avenue, Stoke-on-trent ST4 5NE3
£215K01/230.47 mi46, Douglas Avenue, Stoke-on-trent ST4 5JZ3
£192.5K05/230.48 mi8, Fairbank Avenue, Stoke-on-trent ST4 5JU3
£122.5K11/210.48 mi112, Campbell Road, Stoke-on-trent ST4 4DX3
£230K08/230.49 mi16, West Avenue, Stoke-on-trent ST4 7EU3
£230K08/230.49 mi16, West Avenue, Stoke-on-trent ST4 7EU3
£168K06/210.5 mi1, Northcote Avenue, Stoke-on-trent ST4 7NB3
£136K11/230.5 mi6, Northcote Avenue, Stoke-on-trent ST4 7NB3
£112.5K12/200.51 mi9, Gerrard Street, Stoke-on-trent ST4 7DS3

Local Rents

34 rents from £390/mo to £3.3K/mo, average is £1K/mo.

RentDateDistanceAddressBeds 
£64009/240.07 mi-3
£90012/240.11 mi-3
£1,00003/250.23 mi-3
£85003/250.23 mi-3
£85009/240.26 miFoden Street, Stoke On Trent, ST43
£75002/240.29 mi-3
£3,31002/240.3 mi-3
£3,31009/240.3 mi-3
£3,31012/240.3 mi-3
£3,31012/240.3 mi-3
£3,31001/250.3 mi-3
£2,82012/240.4 mi-3
£2,82012/240.4 mi-3
£2,82003/250.4 mi-3
£1,05004/250.42 mi-3
£39009/240.44 miWindsmoor Street, Stoke-On-Trent, ST43
£39009/240.44 miWindsmoor Street, Stoke-On-Trent, ST43
£39009/240.45 miCornwallis Street, Stoke-On-Trent, ST43
£1,20509/240.46 miFoxfields, Stoke-on-Trent3
£85009/240.47 miSt. Andrews Square, Stoke-on-Trent, ST4 7GA3
£65109/240.5 mi-3
£65109/240.5 mi-3
£65109/240.5 mi-3
£65109/240.5 mi-3
£87009/240.5 miHartshill Road, Hartshill, Stoke-on-Trent, ST4 7LU3
£3,31002/240.51 mi-3
£3,31002/240.51 mi-3
£3,31009/240.51 mi-3
£3,31012/240.51 mi-3
£3,31012/240.51 mi-3
£3,31003/250.51 mi-3
£2,80009/240.53 mi-3
£87512/240.54 mi-3
£82512/240.56 mi-3

Local Area Statistics

Population in ST4

56,870

Population in Stoke-on-Trent

347,755

Town centre distance

3.10 miles away

Nearest school

0.30 miles away

Nearest train station

0.73 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+8%

Sales demand

Seller's market

Capital growth (5yrs)

+23%

Property History

Price changed to £165,000

January 31, 2025

Listed for £170,000

November 14, 2024

Floor Plans

Description

  • A mature semi det.House +
  • Two Reception Rooms +
  • Three Bedrooms +
  • Popular Location +
  • Gardens to the front and rear +
  • Driveway +
  • Close to the UHNM Hospital +
  • G.C.H & Double glazed +
  • No upward chain +

DRAFT DETAILS. NO UPWARD CHAIN. situated in a popular location in Penkhull, enjoying views over the City to the rear. This traditional, bay fronted , three bedroom, semi-detached family home is conveniently placed for all amenities including , schools, local shops and the UHNM Hospital Complex. Also offers excellent commuter links on the A500. The property has entrance porch, entrance hall, sitting room, separate lounge, fitted kitchen, lean to conservatory to the first floor there are three bedrooms and bathroom W.C. Outside there is off road parking with gates to the front, enclosed rear garden with lawn. Further benefits are gas fired central heating, double glazing . The property is in need of some updating but viewing recommended to appreciate all that is on offer. EPC rating: E. Tenure: Freehold,

Agent Details

Northwood, Stoke-on-Trent

01782 890590

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪