4 Bed Semi-Detached House, Refurb/BRRR, Mountain Ash, CF45 4BX, £135,000

Main Road, Ynysboeth, Mountain Ash, CF45 4BX - 5 views - 4 months ago

Refurb/BRRR
ROI: 1%
~129 m²
+37 photos

ValuationUndervalued











Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£33,750

Stamp Duty & Legal Fees

£5,700

Refurb Costs

£52,815

Bridging Loan Interest

£3,544

Total Cash In

£97,559

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£172,958

Mortgage (After Refinance)

£129,719

Mortgage LTV

75%

Cash Released

£28,469

Cash Left In

£69,090

Equity

£43,240

Rent Range

£650 - £650,150

Rent Estimate

£800

Running Costs/mo

£720

Cashflow/mo

£80

Cashflow/yr

£954

ROI

1%

Gross Yield

7%













Local Rents

25 rents from £650/mo to £650.1K/mo, average is £795/mo.

RentDateDistanceAddressBeds 
£80005/240.05 miMain Road, Abercynon, Mountain Ash3
£82503/240.14 miCross Street, Abercynon, Mountain Ash3
£75008/240.37 mi-3
£75003/240.39 miAbercynon Road, Abercynon3
£70003/240.42 miPentwyn Avenue, Mountain Ash3
£85001/250.48 mi-3
£79502/250.48 mi-3
£85003/240.52 miAbercynon Road, Abercynon3
£75012/240.56 mi-3
£82503/240.83 miMountain Ash Road, Abercynon, Mountain Ash3
£72512/240.98 mi-3
£80004/240.99 miHarris Terrace, Mountain Ash, CF45 3TP4
£80003/241.05 miHerbert Street, Abercynon, Mountain Ash3
£72504/241.09 miPenybryn Terrace, Mountain Ash3
£65002/241.09 mi-3
£77503/241.11 miGertrude Street, Abercynon, Mountain Ash3
£77504/241.12 mi-3
£77503/251.12 mi-3
£89503/241.15 miStation Terrace, Penrhiwceiber, Mountain Ash, RCT, CF45 3SS3
£90003/241.16 miKing Street, Abercynon, MOUNTAIN ASH3
£650,15011/231.18 miNant-Ddu Terrace, Edwardsville, Treharris3
£80001/241.18 mi-3
£75004/241.2 miPenrhiwceiber Road, MOUNTAIN ASH3
£77503/241.2 miStation Terrace, Mountain Ash, RCT, CF45 3SS3
£80001/241.24 mi-3

Local Area Statistics

Population in CF45

19,548

Town centre distance

1.90 miles away

Nearest school

0.20 miles away

Nearest train station

0.94 miles away

 

 

Rental growth (12m)

+7%

Sales demand

Balanced market

Capital growth (5yrs)

+53%

Property History

Price changed to £135,000

January 19, 2025

Listed for £150,000

November 14, 2024

Floor Plans

Description

* FOUR BEDROOM, SEMI DETACHED * Looking for a property with potential? T Samuel Estate Agents are pleased to present this spacious four-bedroom semi-detached family home in the desirable area of Ynysboeth, just on the outskirts of Abercynon. This home offers ample space and a fantastic layout, with local amenities such as a primary school and a play park right on your doorstep. While the property requires some updating, it provides a great opportunity to customise and make it your own. With a bit of modernisation, this property can be transformed into the ideal family home. Don't miss the chance to add your personal touch and create your dream space! Accommodation: Entrance hall, two reception rooms, kitchen, utility room, separate w.c, four bedrooms and upstairs shower room.

Property additional info

ENTRANCE HALL:
Entrance via a white uPVC door. Artex ceiling with coving. Wallpaper walls. Laminate flooring. Radiator. Doors to two reception rooms and kitchen. Under stairs storage. Stairs to first floor.

RECEPTION ROOM 1: 3.78m x 3.58m
Artex ceiling with coving. Emulsion walls. Carpet flooring. Radiator. Power points. Electric coal effect fire. uPVC bay window to the front.

BEDROOM 3: 3.94m x 2.59m
Artex ceiling. Emulsion walls. Carpet flooring. Radiator. Power points. uPVC window to the front.

BEDROOM 4: 3.16m x 2.30m
Artex ceiling. Emulsion walls. Carpet flooring. Radiator. Power points. uPVC window to the front.

EXTERIOR:
Front - Steps leading to front forecourt. Side gate leading to rear. Rear - Steps leading to good size rear garden.

RECEPTION ROOM 2: 3.39m x 2.97m
Artex ceiling with coving. Emulsion walls. Carpet flooring. Radiator. Power points. uPVC window to the rear.

KITCHEN: 3.82m x 2.51m
Wood base and wall units with complimentary work surface. Coloured sink unit. Built in oven and hob. Artex ceiling with coving. Emulsion walls with tiles around work surface. Vinyl flooring. Sliding door to utility room. uPVC window to the side and door to the rear.

UTILITY ROOM: 2.04m x 1.24m
Emulsion ceiling with coving. Tiled walls. Vinyl flooring. Plumbed for automatic washing machine. Bi fold door to downstairs w.c. uPVC window to the rear.

DOWNSTAIRS W.C.: 1.26m x 1.08m
White w.c. Artex ceiling with coving. Tiled walls. Vinyl flooring. uPVC window to the side with frosted glass.

LANDING:
Artex ceiling with coving. Wallpaper walls. Carpet flooring. Attic access. Doors to four bedrooms.

BEDROOM 1: 3.41m x 2.95m
Artex ceiling. Emulsion walls. Carpet flooring. Radiator. Power points. Door to upstairs bathroom. uPVC window to the side.

UPSTAIRS BATHROOM: 2.85m x 1.64m
White w.c with wash hand basin and vanity unit. Large shower unit with head and handset package. Panelled walls. Emulsion ceiling. Chrome radiator. Built in cupboard housing combi boiler. uPVC window to the side with frosted glass.

BEDROOM 2: 3.44m x 2.38m
Emulsion ceiling. Emulsion walls. Carpet flooring. Radiator. Power points. uPVC window to the rear.

Agent Details

T Samuel Estate Agents, Mountain Ash

01443 801650

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.