2 Bed Flat, Single Let, London, SW3 2TH, £1,750,000

55 Cadogan Gardens, London, SW3 2TH - 5 months ago

Leasehold

BTL

~86 m²

+7 photos

ValuationOvervalued

Sold Prices	£475K - £7.8M
Sold Prices/m²	£8.4K/m² - £22.9K/m²

Square Metres	~85.90 m²
Price/m²	£20.4K/m²
Value Estimate	£1,443,597£1,443,597

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£437,500£437,500
Stamp Duty & Legal Fees	£174,950£174,950
Total Cash In	£612,450£612,450

Cash Out
Rent Range	£3,497 - £15,405£3,497 - £15,405
Rent Estimate	£3,835
Running Costs/mo	£6,256£6,256
Cashflow/mo	£-2,421£-2,421
Cashflow/yr	£-29,049£-29,049
Gross Yield	3%3%

Local Sold Prices

51 sold prices from £475K to £7.8M, average is £1.3M. £8.4K/m² to £22.9K/m², average is £16.6K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£3.8M	01/23	0.16 mi	Flat D, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£1.2M	07/23	0.16 mi	Flat B, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£1.2M	07/23	0.16 mi	Flat B, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£2.2M	02/21	0.16 mi	Flat 19, Culford Mansions, Culford Gardens, London, Greater London SW3 2SS	-	-	2	Flat
£4.3M	04/23	0.22 mi	Basement And Ground Floor Premises, 100, Eaton Place, London, Greater London SW1X 8LW	-	-	2	Flat
£592K	04/21	0.23 mi	21, Wiltshire Close, London, Greater London SW3 2NS	£11,608	51	2	Flat
£2.2M	01/23	0.25 mi	Flat 87, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.3M	06/21	0.26 mi	Flat 90, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£2.9M	12/20	0.26 mi	Flat 4, Walton House, Walton Street, London, Greater London SW3 2JH	-	-	2	Flat
£1.5M	09/23	0.27 mi	Flat B, 2, Anderson Street, London, Greater London SW3 3LU	-	-	2	Flat
£1.1M	06/23	0.29 mi	Flat 8, York House, Turks Row, London, Greater London SW3 4TH	-	-	2	Flat
£1.4M	05/23	0.3 mi	First And Second Floor Flat, 20, Walpole Street, London, Greater London SW3 4QP	-	-	2	Flat
£605K	03/21	0.3 mi	14, Richards Place, London, Greater London SW3 2LA	£16,806	36	2	Flat
£656K	05/21	0.31 mi	Flat 5, Wedderburn House, Lower Sloane Street, London, Greater London SW1W 8BZ	-	-	2	Flat
£1.4M	05/21	0.31 mi	Flat 206, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HG	-	-	2	Flat
£1.7M	06/23	0.31 mi	Flat 53, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HW	-	-	2	Flat
£1.7M	08/23	0.31 mi	Flat 164, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HF	-	-	2	Flat
£1.5M	07/23	0.31 mi	Flat 237, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HD	-	-	2	Flat
£1.2M	03/23	0.32 mi	Flat 77, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HH	-	-	2	Flat
£1.1M	02/21	0.33 mi	Flat 9, Venner House, Bourne Street, London, Greater London SW1W 8UR	-	-	2	Flat
£2.4M	12/22	0.35 mi	Third And Fourth Floor Maisonette, 54, Eaton Place, London, Greater London SW1X 8AL	-	-	2	Flat
£1.6M	06/21	0.4 mi	Flat 20, Greville House, Kinnerton Street, London, Greater London SW1X 8EY	-	-	2	Flat
£1.2M	10/23	0.4 mi	Greville House, Flat 23, Kinnerton Street, London, Greater London SW1X 8EY	£14,464	84	2	Flat
£1.4M	05/21	0.41 mi	Flat 14, Greville House, Kinnerton Street, London, Greater London SW1X 8EY	-	-	2	Flat
£1.3M	03/21	0.42 mi	Flat 1, Astell House, Astell Street, London, Greater London SW3 3RX	-	-	2	Flat
£625K	01/24	0.42 mi	Semley House, Flat 43, Semley Place, London, Greater London SW1W 9QJ	£8,562	73	2	Flat
£675K	02/23	0.42 mi	Flat 41, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£560K	06/23	0.42 mi	Flat 37, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£475K	02/23	0.43 mi	Flat 8, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£1.6M	12/22	0.46 mi	Flat 26, Knightsbridge Court, Sloane Street, London, Greater London SW1X 9LQ	-	-	2	Flat
£2.0M	12/20	0.48 mi	Flat 46, Lincoln House, Basil Street, London, Greater London SW3 1AW	£20,597	95	2	Flat
£1.2M	06/21	0.48 mi	Flat 29, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£1.4M	09/21	0.48 mi	Flat 21, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£3.5M	03/21	0.48 mi	Ground Floor Flat, 42, Wilton Crescent, London, Greater London SW1X 8RX	£22,903	155	2	Flat
£1.5M	02/21	0.49 mi	Flat 18, Whaddon House, William Mews, London, Greater London SW1X 9HG	-	-	2	Flat
£665K	04/23	0.5 mi	Flat 45, Pond House, Pond Place, London, Greater London SW3 6QS	-	-	2	Flat
£800K	02/24	0.5 mi	65, Radnor Walk, London, Greater London SW3 4BT	£8,421	95	2	Flat
£1.3M	01/21	0.51 mi	First Floor Flat, 43, Tedworth Square, London, Greater London SW3 4DW	-	-	2	Flat
£7.8M	03/21	0.52 mi	15, Wilton Place, London, Greater London SW1X 8RL	£22,238	353	2	Flat
£950K	05/21	0.52 mi	Flat 22, Britten House, Britten Street, London, Greater London SW3 3UB	-	-	2	Flat
£1.8M	06/21	0.54 mi	2, Bowland Yard, London, Greater London SW1X 8EE	£13,462	130	2	Flat
£1.8M	04/21	0.55 mi	7a, Sydney Place, London, Greater London SW7 3NL	-	-	2	Flat
£1.7M	08/23	0.56 mi	Upper Maisonette, 25, Redesdale Street, London, Greater London SW3 4BL	£17,784	97	2	Flat
£1.2M	09/21	0.57 mi	Flat 54, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.3M	05/21	0.57 mi	Flat 113, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£915K	12/21	0.57 mi	Flat 67, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RX	-	-	2	Flat
£500K	03/23	0.57 mi	Flat 91, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£1.3M	06/23	0.57 mi	Flat 96, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RU	-	-	2	Flat
£850K	12/23	0.57 mi	Flat 4, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.6M	12/20	0.58 mi	34a, Tite Street, London, Greater London SW3 4JA	£22,222	72	2	Flat
£1.1M	09/23	0.59 mi	93a, Flood Street, London, Greater London SW3 5TB	£16,462	65	2	Flat

Local Rents

50 rents from £3.5K/mo to £15.4K/mo, average is £6.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£5,612	09/24	0.03 mi	Cadogan Gardens, London, SW3	2	Flat
£4,550	09/24	0.04 mi	Cadogan Gardens, Sloane Square, London, SW3	2	Flat
£5,612	09/24	0.04 mi	Cadogan Gardens, Sloane Square, SW3	2	Flat
£8,200	02/24	0.05 mi	-	2	Flat
£9,499	09/24	0.08 mi	Cadogan Gardens, Chelsea, SW3	2	Flat
£5,958	09/24	0.09 mi	Cadogan Square, London, SW1X	2	Flat
£5,417	09/24	0.1 mi	Cadogan Square, London, SW1X	2	Flat
£5,417	09/24	0.1 mi	Cadogan Square, Knightsbridge, SW1X	2	Flat
£15,405	09/24	0.1 mi	Cadogan Square, Knightsbridge, London, SW1X	2	Flat
£5,417	09/24	0.1 mi	Cadogan Square, SW1X	2	Flat
£8,233	09/24	0.1 mi	Cadogan Square, SW1X	2	Flat
£9,100	09/24	0.12 mi	Pavilion Road, Knightsbridge, SW1X	2	Flat
£6,799	09/24	0.12 mi	Cadogan Square, London, SW1X	2	Flat
£6,803	09/24	0.12 mi	-	2	Flat
£5,612	09/24	0.13 mi	Draycott Place, Chelsea, SW3	2	Flat
£4,008	09/24	0.13 mi	Draycott Place, Chelsea, London, SW3	2	Flat
£4,983	09/24	0.13 mi	Draycott Place, London, SW3	2	Flat
£12,783	09/24	0.13 mi	Sloane Street, London, SW1X	2	Flat
£12,783	09/24	0.13 mi	95 Sloane Street, Knightsbridge, London, SW1X	2	Flat
£8,342	09/24	0.13 mi	Cadogan Square, Knightsbridge, SW1X	2	Flat
£4,000	11/24	0.13 mi	-	2	Flat
£7,000	12/24	0.13 mi	-	2	Flat
£8,342	09/24	0.14 mi	Cadogan Square, London, SW1X	2	Flat
£4,117	09/24	0.14 mi	Cadogan Square, London, SW1X	2	Flat
£10,833	09/24	0.16 mi	Lennox Gardens, Knightsbridge, SW1X	2	Flat
£3,497	09/24	0.16 mi	Draycott Place, Chelsea	2	Flat
£5,750	02/24	0.16 mi	-	2	Flat
£7,999	09/24	0.17 mi	Cadogan Square, Knightsbridge SW1X	2	Flat
£9,967	09/24	0.17 mi	Cadogan Square, Knightsbridge	2	Flat
£8,450	09/24	0.17 mi	Fordie House, 82 Sloane Street, London, SW1X	2	Flat
£3,792	09/24	0.17 mi	Cadogan Place, Knightsbridge, SW1X	2	Flat
£4,008	09/24	0.18 mi	Sloane Gardens, Sloane Square, London, SW1W	2	Flat
£3,878	09/24	0.19 mi	Lennox Gardens, London, SW1X	2	Terraced House
£6,500	09/24	0.2 mi	Eaton Square, Knightsbridge, SW1W	2	Flat
£6,890	09/24	0.2 mi	Kings Road, London, SW3	2	Flat
£4,767	09/24	0.2 mi	Fulham Road, London, SW3	2	Flat
£6,500	09/24	0.21 mi	Sloane Gardens, London , SW1W	2	Flat
£7,800	09/24	0.21 mi	Pont Street, Knightsbridge, SW1X	2	Flat
£3,987	09/24	0.22 mi	Sloane Gardens, Chelsea, London SW1W	2	Flat
£5,499	09/24	0.22 mi	Lennox Gardens, London, SW1X	2	Flat
£3,878	09/24	0.23 mi	Cadogan House, 93 Sloane Street, Knightsbridge, London, SW1X	2	Flat
£6,500	09/24	0.23 mi	Sloane Street, London, SW1X	2	Flat
£3,999	09/24	0.23 mi	Lower Sloane Street, London	2	Flat
£10,833	09/24	0.24 mi	Lennox Gardens, Knightsbridge, SW1X	2	Flat
£8,233	09/24	0.24 mi	Holbein Place, SW1W	2	Flat
£7,150	09/24	0.24 mi	Pont Street, Knightsbridge, SW1X	2	Flat
£8,233	09/24	0.25 mi	Holbein Place, Sloane Square, London, SW1W	2	Flat
£6,500	09/24	0.25 mi	Pont Street, Knightsbridge, London, SW1X	2	Flat
£6,500	09/24	0.25 mi	Sloane Gardens, Chelsea , London SW1	2	Flat
£6,478	09/24	0.25 mi	Cavalry Square, Sloane Square, SW3	2	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.30 miles away3.30 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.17 miles away0.17 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £1,750,000

November 13, 2024

Floor Plans

Description

Long Leasehold +
Mondern Finish +
2 Bedrooms +
2 Bthrooms +
Prime Chelsea Address +
Heigh Ceilings +

A fantastic lateral apartment located on one of the most prime addresses in the heart of Chelsea, Cadogan Gardens.
The apartment features 2 bedrooms, 2 bathrooms and a grand open plan reception space, presented in immaculate condition. The property has excellent ceiling height and a modern, well equipped kitchen with Gaggenau appliances.
The master bedroom features a spacious walk in wardrobe and with a large en-suite bathroom finished with Italian ceramics.

Cadogan Gardens is located just off the Kings Road round the corner from Sloane Square, in close proximity to all the wonderful designer shops, boutiques and restaurants Chelsea has to offer.

Agent Details

Chatterton Rees Country Homes, Sunningdale & Ascot

01292 433116

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed Flat, Single Let, London, SW3 2RJ

£5,850,000

5 months ago • 169 m²

4 Bed Flat, Single Let, London, SW1X 0HZ

£5,600,000

5 months ago • 206 m²

3 Bed Flat, Single Let, London, SW3 2RE

£5,200,000

10 months ago • 173 m²

3 Bed Flat, Single Let, London, SW1X 0HZ

£4,500,000

a month ago • 150 m²