2 Bed Flat, Single Let, Northolt, UB5 6GW, £300,000

Taywood Road, Northolt, UB5 6GW - 4 months ago

Leasehold
BTL
ROI: 4%
~68 m²
+3 photos

ValuationUndervalued

Sold Prices£191.3K - £463K
Sold Prices/m²£3.2K/m² - £7.4K/m²

 

 

Square Metres

~68.11 m²
Price/m²£4.4K/m²

Value Estimate

£359,347
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£75,000

Stamp Duty & Legal Fees

£12,700

Total Cash In

£87,700

 

 

Cash Out

 

Rent Range

£1,500 - £2,300

Rent Estimate

£1,588

Running Costs/mo

£1,275

Cashflow/mo

£313

Cashflow/yr

£3,755

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £191.3K to £463K, average is £312.3K. £3.2K/m² to £7.4K/m², average is £5.3K/m².

PriceDateDistanceAddressBeds 
£235K11/220.03 miFlat 37, Brecon House, Taywood Road, Northolt, Greater London UB5 6GU2
£290K11/230.03 miBrecon House, Flat 24, Taywood Road, Northolt, Greater London UB5 6GU2
£285K02/210.07 miApartment 2, Middlewich House, Taywood Road, Northolt, Greater London UB5 6GF2
£315K11/230.07 miMiddlewich House, Apartment 27, Taywood Road, Northolt, Greater London UB5 6GF2
£295K08/210.15 miApartment 255, Welford House, Waxlow Way, Northolt, Greater London UB5 6FW2
£297K07/230.15 miApartment 245, Welford House, Waxlow Way, Northolt, Greater London UB5 6FW2
£295K06/210.15 miApartment 217, Welford House, Waxlow Way, Northolt, Greater London UB5 6FW2
£415K11/220.23 mi75, Aspen Lane, Northolt, Greater London UB5 6XG2
£191.3K09/200.29 mi57, Lamb Close, Northolt, Greater London UB5 6AJ2
£463K08/220.33 mi167, Westbury Avenue, Southall, Greater London UB1 2XB2
£300K12/220.38 mi187, Ruislip Road, Greenford, Greater London UB6 9RZ2
£338K02/210.39 mi205, Ruislip Road, Greenford, Greater London UB6 9RZ2
£277.5K04/210.41 mi25, Banbury Walk, Northolt, Greater London UB5 6TJ2
£345K02/230.42 mi212a, Ferrymead Avenue, Greenford, Greater London UB6 9TP2
£272.5K03/230.45 mi13, Star Path, Northolt, Greater London UB5 6TQ2
£310K03/230.46 mi41, Helmsdale Close, Hayes, Greater London UB4 9QS2
£343K01/240.48 mi22, Greenway Gardens, Greenford, Greater London UB6 9TT2
£295K05/230.48 mi10a, Greenway Gardens, Greenford, Greater London UB6 9TT2
£345K10/220.49 mi10, Greenway Gardens, Greenford, Greater London UB6 9TT2
£312.5K11/220.49 mi28a, Greenway Gardens, Greenford, Greater London UB6 9TT2
£312K09/230.5 mi52, Greenway Gardens, Greenford, Greater London UB6 9TU2
£288K08/230.52 mi38, Union Road, Northolt, Greater London UB5 6UE2
£350K11/230.52 mi71, Braund Avenue, Greenford, Greater London UB6 9JJ2
£360K04/230.53 mi8, Beechwood Avenue, Greenford, Greater London UB6 9UA2
£285K04/230.53 mi30, Beechwood Avenue, Greenford, Greater London UB6 9UA2
£279K06/230.56 mi53, Acer Avenue, Hayes, Greater London UB4 9NP2
£325K04/210.57 mi34, Eastmead Avenue, Greenford, Greater London UB6 9RB2
£305K01/230.58 mi138, Farrier Road, Northolt, Greater London UB5 6TY2
£335K10/200.6 miFlat 1, Allendale, Kensington Road, Northolt, Greater London UB5 6AH2
£300K09/230.61 mi22, Stickleton Close, Greenford, Greater London UB6 9RQ2
£335K11/200.62 mi18, Stickleton Close, Greenford, Greater London UB6 9RQ2
£285K11/200.62 mi71, Farrier Road, Northolt, Greater London UB5 6TU2
£267K01/230.64 mi176, Makepeace Road, Northolt, Greater London UB5 5UJ2
£325K02/230.66 mi7, Parkfield Drive, Northolt, Greater London UB5 5NR2
£343K12/220.68 mi10, Mulberry Close, Northolt, Greater London UB5 5PP2
£200K02/210.69 mi26, Sycamore Close, Northolt, Greater London UB5 5BG2
£305K01/210.71 mi3, Gulliver Close, Northolt, Greater London UB5 5QB2
£295K06/210.73 mi11, Chesterton Close, Greenford, Greater London UB6 9TE2
£355K12/220.74 mi32, Ferrymead Avenue, Greenford, Greater London UB6 9TJ2
£357K03/230.78 mi202, Lady Margaret Road, Southall, Greater London UB1 2RU2
£350K12/220.78 mi46, Garden Close, Northolt, Greater London UB5 5ND2
£351.5K05/230.8 mi16, Melrose Avenue, Greenford, Greater London UB6 9TA2
£330K12/200.8 mi10, Melrose Avenue, Greenford, Greater London UB6 9TA2
£275K02/210.8 miFlat 9, St. Crispins Court, St Crispins Close, Southall, Greater London UB1 2UT2
£265K07/230.81 mi12, Hammet Close, Hayes, Greater London UB4 9RR2
£370K12/200.85 mi132, Millet Road, Greenford, Greater London UB6 9SJ2
£352K01/210.85 mi109, Millet Road, Greenford, Greater London UB6 9SJ2
£370K12/200.85 mi132, Millet Road, Greenford, Greater London UB6 9SJ2
£350K03/210.87 mi2b, Portland Crescent, Greenford, Greater London UB6 9EU2
£340K11/210.92 mi17, Westend Gardens, Northolt, Greater London UB5 6QR2

Local Rents

21 rents from £1.5K/mo to £2.3K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£1,50010/240.05 miTaywood Road, Northolt2
£1,79502/250.07 mi-2
£1,85003/250.1 mi-2
£1,75002/250.1 mi-2
£1,85012/240.1 mi-2
£1,89001/250.1 mi-2
£1,75002/250.1 mi-2
£1,55010/240.15 miWaxlow Way, Northolt2
£1,75002/250.17 mi-2
£1,65010/240.17 miNortholt, UB52
£1,65010/240.39 miRuislip Road, Greenford2
£1,65010/240.4 mi-2
£2,30010/240.42 mi-2
£1,85002/240.43 mi-2
£1,50001/250.54 mi-2
£2,15002/250.59 mi-2
£2,15002/250.59 mi-2
£1,70010/240.6 miKensington Road2
£1,50003/250.61 mi-2
£1,73012/240.62 mi-2
£2,20012/240.62 mi-2

Local Area Statistics

Population in UB5

45,158

Population in Northolt

45,217

Town centre distance

0.83 miles away

Nearest school

0.20 miles away

Nearest train station

1.30 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+17%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Listed for £300,000

November 13, 2024

Floor Plans

Description

  • Chain free +
  • Two double bedrooms +
  • E-suite to master +
  • Top floor +
  • Canal views +
  • Secure underground parking +

This stunning two double bedroom top floor apartment has been offered to the market with no onward chain. If you are looking for a home to move straight into then this could be for you. The property is situated in the Grand Union Village close to local shops and bus links into Greenford, Ruislip and Ealing. Further benefits are underground parking, gas central heating and communal gardens.

Agent Details

Brian Cox, Northolt

020 3909 6488

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪