2 Bed Flat, Single Let, Oxford, OX4 4LS, £210,000

Littlemore, East Oxford, OX4 4LS - 5 months ago

Leasehold
BTL
ROI: 7%
~61 m²
+15 photos

ValuationUndervalued

Sold Prices£112K - £372.5K
Sold Prices/m²£1.8K/m² - £5.9K/m²

 

 

Square Metres

~60.67 m²
Price/m²£3.5K/m²

Value Estimate

£248,235
BMV18%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£52,500

Stamp Duty & Legal Fees

£11,700

Total Cash In

£64,200

 

 

Cash Out

 

Rent Range

£1,050 - £2,950

Rent Estimate

£1,294

Running Costs/mo

£935

Cashflow/mo

£359

Cashflow/yr

£4,307

ROI

7%

Gross Yield

7%

Local Sold Prices

50 sold prices from £112K to £372.5K, average is £280K. £1.8K/m² to £5.9K/m², average is £4.3K/m².

PriceDateDistanceAddressBeds 
£285K11/220.07 mi38, Medhurst Way, Littlemore, Oxford, Oxfordshire OX4 4NY2
£240K10/230.1 mi42, St Nicholas Road, Oxford, Oxfordshire OX4 4PP2
£327.5K10/220.13 mi6, Lawn Upton Close, Littlemore, Oxford, Oxfordshire OX4 4QF2
£350K12/220.15 mi4, Lawn Upton Close, Littlemore, Oxford, Oxfordshire OX4 4QF2
£260K12/200.18 mi60, Medhurst Way, Littlemore, Oxford, Oxfordshire OX4 4NY2
£300K12/220.24 mi7, Blewitt Court, Littlemore, Oxford, Oxfordshire OX4 4PB2
£260K07/230.54 mi10b, Hillsborough Close, Oxford, Oxfordshire OX4 3SN2
£280K10/200.54 mi6a, Hillsborough Close, Oxford, Oxfordshire OX4 3SN2
£267.5K03/210.54 mi6b, Hillsborough Close, Oxford, Oxfordshire OX4 3SN2
£245K11/200.58 miFlat 3, Rose Court, Hillsborough Road, Oxford, Oxfordshire OX4 3TA2
£256.2K11/220.67 mi30, Kelburne Road, Oxford, Oxfordshire OX4 3SJ2
£250K05/210.68 mi14, Compass Close, Oxford, Oxfordshire OX4 3SX2
£223.5K09/230.7 mi63, Kersington Crescent, Cowley, Oxford, Oxfordshire OX4 3RJ2
£225K09/230.7 mi53, Kersington Crescent, Cowley, Oxford, Oxfordshire OX4 3RJ2
£265K03/210.71 mi58, Wykeham Crescent, Oxford, Oxfordshire OX4 3SB2
£285K04/230.71 mi1, Pulker Close, Oxford, Oxfordshire OX4 3LG2
£191K11/220.72 mi50, Wykeham Crescent, Oxford, Oxfordshire OX4 3SB2
£257K05/210.73 mi13, Wykeham Crescent, Oxford, Oxfordshire OX4 3SD2
£260K06/230.73 mi29, Wykeham Crescent, Oxford, Oxfordshire OX4 3SD2
£243.5K04/211.06 mi46, Meadow View Road, Kennington, Oxford, Oxfordshire OX1 5QX2
£295K03/231.15 mi42, Bennett Crescent, Cowley, Oxford, Oxfordshire OX4 2UN2
£315K03/231.17 mi127a, The Avenue, Kennington, Oxford, Oxfordshire OX1 5QZ2
£372.5K10/201.23 mi9, Kirk Close, Kennington, Oxford, Oxfordshire OX1 5PX2
£270K10/221.24 mi76a, Kennington Road, Kennington, Oxford, Oxfordshire OX1 5PB2
£252K11/201.24 mi76, Kennington Road, Kennington, Oxford, Oxfordshire OX1 5PB2
£252K11/201.24 mi76, Kennington Road, Kennington, Oxford, Oxfordshire OX1 5PB2
£315K08/231.27 mi78, Owens Way, Cowley, Oxford, Oxfordshire OX4 2GN2
£282.5K12/221.27 mi68, Owens Way, Cowley, Oxford, Oxfordshire OX4 2GN2
£180K06/211.39 mi4, Yew Close, Oxford, Oxfordshire OX4 7UX2
£176.8K12/221.44 mi1, Badgers Walk, Oxford, Oxfordshire OX4 2GW2
£112K07/211.44 mi8, Badgers Walk, Oxford, Oxfordshire OX4 2GW2
£200K03/211.45 mi8, Hornbeam Drive, Oxford, Oxfordshire OX4 7UU2
£250K01/211.47 mi29, Boundary Brook Road, Oxford, Oxfordshire OX4 4AJ2
£333K10/231.48 mi2, Leander Way, Oxford, Oxfordshire OX1 4XR2
£350K02/241.48 mi14, Leander Way, Oxford, Oxfordshire OX1 4XR2
£332.5K07/231.48 mi4, Leander Way, Oxford, Oxfordshire OX1 4XR2
£280K12/201.49 mi9, Egrove Close, Oxford, Oxfordshire OX1 4XU2
£280K12/211.49 mi2, Egrove Close, Oxford, Oxfordshire OX1 4XU2
£300K12/231.49 mi14, Egrove Close, Oxford, Oxfordshire OX1 4XU2
£323.5K04/231.5 mi46, Boundary Brook Road, Oxford, Oxfordshire OX4 4AW2
£285K03/231.5 mi64, Gordon Woodward Way, Oxford, Oxfordshire OX1 4XL2
£325K08/231.5 mi66, Gordon Woodward Way, Oxford, Oxfordshire OX1 4XL2
£300K03/211.5 mi42, Gordon Woodward Way, Oxford, Oxfordshire OX1 4XL2
£319K03/211.5 mi40, Gordon Woodward Way, Oxford, Oxfordshire OX1 4XL2
£267K04/211.5 mi60, Gordon Woodward Way, Oxford, Oxfordshire OX1 4XL2
£265K07/211.5 mi193, Reliance Way, Oxford, Oxfordshire OX4 2FW2
£300K10/201.5 mi145, Reliance Way, Oxford, Oxfordshire OX4 2FW2
£288K08/211.5 mi185, Reliance Way, Oxford, Oxfordshire OX4 2FW2
£297K12/201.5 mi151, Reliance Way, Oxford, Oxfordshire OX4 2FW2
£310K10/231.5 mi49, Reliance Way, Oxford, Oxfordshire OX4 2FW2

Local Rents

46 rents from £1.1K/mo to £3K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,35006/240.05 miLakefield Road, East Oxford, OX42
£2,39508/240.15 miLawn Upton Close, Littlemore, Oxford, OX42
£1,50012/240.18 mi-2
£1,45007/240.18 miMedhurst Way, Littlemore2
£1,40009/240.18 miMedhurst Way, Littlemore2
£1,45001/250.19 mi-2
£1,35008/240.2 miCollege Lane, Oxford2
£1,90003/250.24 mi-2
£1,34009/240.24 miSt Georges Manor Mandlebrote Drive2
£1,52507/240.24 miMandelbrote Drive, Littlemore2
£1,35007/240.24 miMarlborough Close, Littlemore, OXFORD2
£1,45008/240.25 miRadcliffe House Mandelbrote Drive, Littlemore, Oxford, Oxfordshire, OX42
£1,45008/240.25 mi19 Radcliffe House Mandelbrote Drive, Littlemore, Oxford2
£1,50008/240.25 mi-2
£1,50006/240.25 miRadcliffe House, Littlemore2
£1,65008/240.25 miMandelbrote Drive, Littlemore2
£1,50006/240.26 miPriory Road, East Oxford, OX42
£1,60006/240.26 miSt Georges Manor, Mandelbrote Drive, OX42
£1,40007/240.29 miSt Georges Manor, Littlemore2
£1,55008/240.29 miSt Georges Manor, Littlemore, OX42
£1,39505/240.39 mi-2
£1,50007/240.49 miOxford Road, Littlemore, OXFORD2
£1,50007/240.49 miOxford Road, Littlemore, OXFORD2
£1,40007/240.5 miAddison Drive, Littlemore, OXFORD2
£1,55006/240.51 mi-2
£1,45006/240.51 miPheasant Walk, East Oxford, OX42
£1,50006/240.52 miOxford Road, Littlemore, OXFORD2
£1,40002/250.52 mi-2
£1,40002/250.52 mi-2
£1,45007/240.52 miPheasant Walk, Littlemore, OX42
£1,50008/240.52 miPheasant Walk, Littlemore, OX42
£1,80008/240.53 mi-2
£1,55008/240.54 miBodley Road, Littlemore, Oxford, Oxfordshire, OX42
£2,95003/250.54 mi-2
£1,05012/230.56 mi-2
£1,25006/240.56 miFiennes Road, Oxford2
£1,30008/240.56 miFiennes Road, Oxford2
£1,45006/240.56 miBroadhurst Gardens, Oxford, OX4 4YQ2
£1,45006/240.57 mi, 2
£1,90007/240.57 miVan Diemans Lane, Cowley2
£1,39506/240.58 miLittle Field, Oxford2
£1,47512/240.58 mi-2
£1,45003/250.58 mi-2
£1,30006/240.59 miCranston Court, Oxford, OX42
£1,50009/240.59 miLittle Field Oxford2
£1,39508/240.62 miLittlemore Road, Oxford, Cowley, OX42

Local Area Statistics

Population in OX4

61,985

Population in Oxford

160,498

Town centre distance

2.97 miles away

Nearest school

0.10 miles away

Nearest train station

2.44 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+4%

Sales demand

Balanced market

Capital growth (5yrs)

+13%

Property History

Listed for £210,000

November 13, 2024

Floor Plans

Description

  • Leasehold Term 106 years from 26/02/2001 +
  • Entrance Hall +
  • Reception Room +
  • Kitchen +
  • Two Bedrooms +
  • Shower Room +
  • Two Balconies +
  • First Floor Apartment +
  • Leasehold +

Property Description

This first floor two bedroom apartment offers two balconies, built in wardrobes to master bedroom, substantial sitting/dining room and communal gardens.

Property Details

Video Viewings:
If proceeding without a physical viewing please note that you must make all necessary additional investigations to satisfy yourself that all requirements you have of the property will be met. Video content and other marketing materials shown are believed to fairly represent the property at the time they were created.

Agent Details

Chancellors, East Oxford

01865 638977

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪