3 Bed Semi-Detached House, Cash/Bridging Only, Liverpool, L4 7TZ, £100,000

Vanbrugh Crescent, Liverpool, Merseyside, L4 7TZ - 1 views - 6 months ago

Sold STC

Cash

ROI: 5%

~92 m²

+5 photos

ValuationFair Value

Sold Prices	£54K - £220K
Sold Prices/m²	£607/m² - £2.6K/m²

Square Metres	~91.60 m²
Price/m²	£1.1K/m²
Value Estimate	£102,000£102,000

End Value (After Refurb)	£149,475£149,475
Uplift in Value	+49%+49%

Investment Opportunity

Cash In
Purchase Finance	Bridging LoanBridging Loan
Deposit (25%)	£25,000£25,000
Stamp Duty & Legal Fees	£6,200£6,200
Refurb Costs	£38,610£38,610
Bridging Loan Interest	£2,625£2,625
Total Cash In	£74,185£74,185

Cash Out
Monetisation	FlipRefinance & RentRefinance & Rent
Revaluation	£149,475£149,475
Mortgage (After Refinance)	£112,107£112,107
Mortgage LTV	75%75%
Cash Released	£37,107£37,107
Cash Left In	£37,078£37,078
Equity	£37,369£37,369
Rent Range	£600 - £3,800£600 - £3,800
Rent Estimate	£1,028
Running Costs/mo	£693£693
Cashflow/mo	£335£335
Cashflow/yr	£4,023£4,023
ROI	5%5%
Gross Yield	12%12%

Local Sold Prices

50 sold prices from £54K to £220K, average is £134K. £607/m² to £2.6K/m², average is £1.6K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£160K	01/23	0.02 mi	27, Vanbrugh Road, Anfield, Liverpool, Merseyside L4 7TT	£1,778	90	3	Terraced House
£120K	07/23	0.04 mi	107, Pinehurst Avenue, Anfield, Liverpool, Merseyside L4 7UG	-	-	3	Semi-Detached House
£157K	03/23	0.04 mi	20, Vanbrugh Road, Anfield, Liverpool, Merseyside L4 7TU	£1,915	82	3	Terraced House
£80K	12/22	0.08 mi	108, Pinehurst Avenue, Anfield, Liverpool, Merseyside L4 7UJ	£808	99	3	Semi-Detached House
£123K	06/21	0.09 mi	102, Pinehurst Avenue, Anfield, Liverpool, Merseyside L4 7UJ	£1,367	90	3	Semi-Detached House
£137K	12/20	0.15 mi	10, Cosgrove Close, Liverpool, Merseyside L6 0DQ	£2,015	68	3	Detached House
£150K	11/22	0.18 mi	40, Hilary Road, Liverpool, Merseyside L4 7TW	-	-	3	Semi-Detached House
£175K	09/21	0.18 mi	38, Hilary Road, Liverpool, Merseyside L4 7TW	£2,134	82	3	Semi-Detached House
£130K	01/21	0.2 mi	16, Hildebrand Road, Liverpool, Merseyside L4 7TQ	£1,781	73	3	Semi-Detached House
£105K	04/21	0.2 mi	10, Hildebrand Road, Liverpool, Merseyside L4 7TQ	-	-	3	Semi-Detached House
£90K	06/23	0.24 mi	27, Missouri Road, Liverpool, Merseyside L13 9BB	£947	95	3	Terraced House
£185K	03/21	0.25 mi	3, Hilary Close, Liverpool, Merseyside L4 7TR	-	-	3	Semi-Detached House
£137.5K	12/22	0.26 mi	22, Worcester Drive, Liverpool, Merseyside L13 9AX	-	-	3	Terraced House
£85K	06/23	0.26 mi	43, Vicar Road, Liverpool, Merseyside L6 0BW	£968	88	3	Terraced House
£220K	10/22	0.27 mi	192, Utting Avenue, Liverpool, Merseyside L4 7TD	-	-	3	Semi-Detached House
£135K	11/20	0.27 mi	30, Pennsylvania Road, Liverpool, Merseyside L13 9BA	£1,552	87	3	Semi-Detached House
£195K	01/23	0.27 mi	59, Pennsylvania Road, Liverpool, Merseyside L13 9BA	-	-	3	Detached House
£185K	09/21	0.28 mi	60, Pennsylvania Road, Liverpool, Merseyside L13 9BA	£1,927	96	3	Detached House
£130K	05/21	0.28 mi	38, Pennsylvania Road, Liverpool, Merseyside L13 9BA	£1,111	117	3	Semi-Detached House
£200K	11/22	0.28 mi	63, Rossmore Gardens, Liverpool, Merseyside L4 7TE	£2,353	85	3	Semi-Detached House
£54K	05/21	0.28 mi	41, Rossmore Gardens, Liverpool, Merseyside L4 7TE	£607	89	3	Semi-Detached House
£135K	05/21	0.29 mi	2, Warner Drive, Liverpool, Merseyside L4 8US	-	-	3	Semi-Detached House
£175K	12/20	0.3 mi	7, Carlisle Close, Liverpool, Merseyside L4 8RU	£2,612	67	3	Detached House
£80K	12/20	0.3 mi	410, Cherry Lane, Liverpool, Merseyside L4 8TT	£1,111	72	3	Terraced House
£95K	07/21	0.31 mi	24, Bishop Road, Liverpool, Merseyside L6 0BJ	£872	109	3	Terraced House
£128K	06/23	0.31 mi	19, Bishop Road, Liverpool, Merseyside L6 0BJ	-	-	3	Terraced House
£160K	10/22	0.31 mi	2, Lindsay Road, Liverpool, Merseyside L4 8SR	-	-	3	Semi-Detached House
£165K	12/20	0.32 mi	83, Utting Avenue, Liverpool, Merseyside L4 7UP	£1,684	98	3	Semi-Detached House
£140K	06/21	0.32 mi	14, Kinmel Close, Liverpool, Merseyside L4 8RY	£2,258	62	3	Semi-Detached House
£95.5K	03/21	0.32 mi	9, Farrar Street, Liverpool, Merseyside L13 9DH	£1,326	72	3	Terraced House
£130K	02/23	0.33 mi	19, Lindsay Road, Liverpool, Merseyside L4 8SR	£1,529	85	3	Semi-Detached House
£140K	06/21	0.33 mi	14, Kinmel Close, Liverpool, Merseyside L4 8RY	£2,258	62	3	Detached House
£130K	01/23	0.34 mi	57, Wenlock Road, Liverpool, Merseyside L4 2UX	£1,512	86	3	Terraced House
£129.9K	03/23	0.34 mi	62, Wenlock Road, Liverpool, Merseyside L4 2UX	-	-	3	Terraced House
£90K	02/21	0.34 mi	33, Woodland Road, Walton, Liverpool, Merseyside L4 8SS	£1,116	81	3	Terraced House
£100K	06/23	0.34 mi	47, Skipton Road, Anfield, Liverpool, Merseyside L4 2UZ	-	-	3	Terraced House
£138K	06/23	0.35 mi	54, Bingley Road, Liverpool, Merseyside L4 2TD	£1,530	90	3	Terraced House
£130K	06/21	0.35 mi	51, Denebank Road, Liverpool, Merseyside L4 2SZ	£1,625	80	3	Semi-Detached House
£150K	01/23	0.36 mi	43, Utting Avenue, Liverpool, Merseyside L4 7UN	£1,744	86	3	Semi-Detached House
£154K	03/21	0.36 mi	6, Ardrossan Road, Anfield, Liverpool, Merseyside L4 7XN	£1,770	87	3	Semi-Detached House
£60K	05/21	0.37 mi	39, Empress Road, Anfield, Liverpool, Merseyside L6 0BX	£857	70	3	Terraced House
£200K	10/22	0.39 mi	29, Bidston Road, Anfield, Liverpool, Merseyside L4 7XJ	£2,151	93	3	Semi-Detached House
£173K	05/21	0.39 mi	8, Bidston Road, Anfield, Liverpool, Merseyside L4 7XJ	£1,802	96	3	Semi-Detached House
£85K	05/21	0.39 mi	17, Frankby Road, Anfield, Liverpool, Merseyside L4 7XH	£1,000	85	3	Semi-Detached House
£116K	12/20	0.4 mi	16, Wenlock Road, Liverpool, Merseyside L4 2UU	£1,234	94	3	Terraced House
£185K	01/22	0.4 mi	102, Breckside Park, Liverpool, Merseyside L6 4ES	-	-	3	Detached House
£76K	08/21	0.41 mi	13, Claude Road, Liverpool, Merseyside L6 0BT	£905	84	3	Terraced House
£133K	11/21	0.41 mi	132, Breckside Park, Liverpool, Merseyside L6 4ES	£1,773	75	3	Terraced House
£145K	02/22	0.41 mi	127, Breckside Park, Liverpool, Merseyside L6 4DJ	£1,686	86	3	Detached House
£133K	05/23	0.41 mi	130, Breckside Park, Liverpool, Merseyside L6 4ES	£1,793	74	3	Terraced House

Local Rents

52 rents from £600/mo to £3.8K/mo, average is £900/mo.

Rent	Date	Distance	Address	Beds	Type
£850	06/24	0.19 mi	-	3	Semi-Detached House
£850	06/24	0.19 mi	Curate Road, Liverpool, L6	3	Semi-Detached House
£1,295	06/24	0.2 mi	Newhaven Road, Liverpool, L6	3	Detached House
£1,250	08/24	0.2 mi	Newhaven Road, Liverpool, L6	3	Detached House
£1,295	07/24	0.2 mi	-	3	Detached House
£1,250	09/24	0.2 mi	-	3	Detached House
£1,225	12/24	0.2 mi	-	3	Detached House
£775	07/24	0.21 mi	Curate Road, Liverpool	3	Terraced House
£1,200	07/24	0.21 mi	Newhaven Road, Liverpool, L6	3	Terraced House
£800	07/24	0.21 mi	-	3	Terraced House
£3,800	02/24	0.21 mi	-	3	Semi-Detached House
£1,200	04/24	0.22 mi	Newhaven Road, Liverpool, Merseyside, L6	3	Detached House
£1,200	07/24	0.22 mi	Newhaven Road, Liverpool, Merseyside, L6	3	Terraced House
£1,200	07/24	0.22 mi	Newhaven Road, Liverpool, Merseyside, L6	3	Terraced House
£750	05/24	0.22 mi	Rector Road, Anfield, Liverpool 6	3	Terraced House
£800	07/24	0.24 mi	-	3	Semi-Detached House
£820	04/24	0.24 mi	Missouri Road, Liverpool, Merseyside, L13	3	Terraced House
£750	04/25	0.26 mi	-	3	Terraced House
£900	02/25	0.27 mi	-	3	Terraced House
£960	01/25	0.28 mi	-	3	Terraced House
£1,250	12/24	0.3 mi	-	3	Terraced House
£1,000	08/24	0.31 mi	Bishop Road, Liverpool, Merseyside, L6	3	Terraced House
£2,500	08/24	0.31 mi	-	3	Flat
£1,100	04/25	0.32 mi	-	3	Semi-Detached House
£900	09/24	0.36 mi	-	3	Terraced House
£975	03/25	0.37 mi	-	3	Terraced House
£800	04/25	0.37 mi	-	3	Terraced House
£800	04/25	0.37 mi	-	3	Terraced House
£800	02/24	0.37 mi	-	3	Terraced House
£815	06/24	0.37 mi	Chapel Road, Liverpool, L6	3	Flat
£950	08/24	0.38 mi	Knoclaid Road, Liverpool, Merseyside, L13	3	Terraced House
£900	05/24	0.39 mi	-	3	Terraced House
£900	10/24	0.39 mi	-	3	Terraced House
£895	04/24	0.39 mi	Breckside Park, Liverpool	3	Detached House
£950	02/25	0.39 mi	-	3	Terraced House
£700	01/24	0.39 mi	-	3	Terraced House
£775	04/24	0.4 mi	-	3	Terraced House
£850	11/24	0.4 mi	-	3	Terraced House
£850	05/24	0.4 mi	-	3	Terraced House
£900	04/25	0.4 mi	-	3	Terraced House
£995	07/24	0.41 mi	132 breckside park liverpool l6 4es	3	Semi-Detached House
£1,400	12/24	0.41 mi	-	3	Detached House
£1,050	02/24	0.41 mi	-	3	Terraced House
£1,100	02/25	0.41 mi	-	3	Terraced House
£850	05/24	0.42 mi	-	3	Terraced House
£1,000	07/24	0.42 mi	Drummond Road, L4	3	Semi-Detached House
£1,000	07/24	0.42 mi	Drummond Road, L4	3	Semi-Detached House
£850	12/24	0.42 mi	-	3	Terraced House
£700	01/25	0.42 mi	-	3	Detached House
£700	01/25	0.42 mi	-	3	Detached House
£600	07/24	0.42 mi	-	3	Terraced House
£600	12/24	0.42 mi	-	3	Terraced House

Local Area Statistics

Population in L4	39,91139,911
Population in Liverpool	675,519675,519
Town centre distance	2.24 miles away2.24 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	1.69 miles away1.69 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+6%+6%
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+55%+55%

Property History

Listed for £100,000

November 13, 2024

Floor Plans

Description

Semi-Detached House +
3 Bedrooms +
Chain Free +
Great Investment Opportunity +
Front-Facing Lounge +
Dining Room +
Garden & Patio +
Off-Street Parking +
986 Sq. Ft +
20-Minutes From Liverpool City Centre +

*Cash Buyers Only*

We are pleased to present to the market this 3-bedroom semi-detached house on Vanbrugh Crescent in Anfield, Liverpool.

The property is being offered to the market with no upward chain and would make the perfect family home or investment opportunity. The accommodation briefly comprises: front-facing lounge, dining room, fitted kitchen, 3 bedrooms and a 3-piece bathroom suite.

Externally the property benefits from a rear garden with a patio for outdoor seating. There is also a driveway to the front for off-street parking.

The property is close to local amenities and shops as well as being situated within a 20-minute walk from Anfield Stadium. Pinehurst Avenue Station is also in less than a 5 minute walk for direct services into Liverpool city centre.

Viewing is highly recommended to appreciate the opportunity on offer.

Agent Details

Sold.co.uk, London

020 3840 3803

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪