2 Bed Bungalow, Refurb/BRRR, Helston, TR12 7DP, £360,000





ValuationUndervalued
Sold Prices | £166K - £387.5K |
Sold Prices/m² | £2.5K/m² - £6K/m² |
| |
Square Metres | ~149.20 m² |
Price/m² | £2.4K/m² |
Value Estimate | £370,800 |
BMV | 3% |
| |
End Value (After Refurb) | £462,709 |
Uplift in Value | +29% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £90,000 |
Stamp Duty & Legal Fees | £24,700 |
Refurb Costs | £65,102 |
Bridging Loan Interest | £9,450 |
Total Cash In | £191,002 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £462,709 |
Mortgage (After Refinance) | £347,032 |
Mortgage LTV | 75% |
Cash Released | £77,032 |
Cash Left In | £113,970 |
Equity | £115,677 |
Rent Range | £550 - £1,800 |
Rent Estimate | £1,098 |
Running Costs/mo | £1,686 |
Cashflow/mo | £-588 |
Cashflow/yr | £-7,051 |
Gross Yield | 4% |
Local Sold Prices
20 sold prices from £166K to £387.5K, average is £297.5K. £2.5K/m² to £6K/m², average is £3.9K/m².
Local Rents
12 rents from £550/mo to £1.8K/mo, average is £1.1K/mo.
Local Area Statistics
Population in TR12 | 9,482 |
Population in Helston | 29,289 |
Town centre distance | 5.33 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 10.95 miles away |
| |
Rental growth (12m) | +12% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +64% |
Property History
Price changed to £360,000
March 12, 2025
Listed for £375,000
November 13, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.