2 Bed Flat, Potential PLO/LOA, Ayr, KA7 1JP, £115,000

33 Donnini Court, South Beach Road, Ayr, KA7 1JP - 3 views - 5 months ago

Sold STC
Negative Equity
ROI: 2%
~68 m²
+12 photos

ValuationOvervalued

Sold Prices£27.5K - £295K

 

 

Square Metres

~68.11 m²

Value Estimate

£91,875

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£28,750

Stamp Duty & Legal Fees

£4,650

Total Cash In

£33,400

 

 

Cash Out

 

Rent Range

£425 - £1,075

Rent Estimate

£528

Running Costs/mo

£485

Cashflow/mo

£43

Cashflow/yr

£516

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £27.5K to £295K, average is £75K.

PriceDateDistanceAddressBeds 
£103K02/210.01 mi16 Donnini Court, South Beach Road, Ayr KA7 1JP2
£144.5K05/210.03 mi40b, Inkerman Court, Ayr, Ayrshire KA7 1HF2
£130K04/210.03 mi28f, Inkerman Court, Ayr KA7 1HF2
£145K01/210.03 mi20, Inkerman Court, Ayr KA7 1HF2
£90K04/210.05 mi30 Rowallan Court, South Beach Road, Ayr KA7 1JR2
£137.2K08/240.05 mi41 Rowallan Court, South Beach Road, Ayr KA7 1JR2
£132K06/210.06 mi38 Churchill Tower, South Harbour Street, Ayr, Ayrshire KA7 1JT2
£122.5K05/240.06 mi33 Churchill Tower, South Harbour Street, Ayr, Ayrshire KA7 1JT2
£150K05/240.1 mi17, Trenchard Court, South Harbour Street, Ayr, Ayrshire KA7 1JU2
£108K09/210.19 mi54e, North Harbour Street, Ayr, Ayrshire KA8 8AH2
£75K12/210.34 mi56, Flat 9, Taylor Street, Ayr, Ayrshire KA8 8AU2
£90.8K01/210.35 mi13c, Cathcart Street, Ayr KA7 1BJ2
£62K01/210.36 mi59, York Street, Ayr KA8 8AZ2
£46.2K12/200.36 mi27, York Street, Ayr KA8 8AZ2
£140K08/240.37 mi52c, Fort Street, Ayr KA7 1DE2
£88K04/210.37 mi3b, Cassillis Street, Ayr, Ayrshire KA7 1DN2
£95K07/210.38 mi30, Seaforth Road, Ayr, Ayrshire KA8 9BU2
£52.5K02/240.4 mi66, Sandgate, Ayr, Ayrshire KA7 1BX2
£75.5K02/240.41 mi28b, Main Street, Ayr, Ayrshire KA8 8EB2
£73.5K01/210.43 mi5a, Garden Court, Ayr KA8 0AT2
£74K04/240.43 mi25, Waggon Road, Ayr, Ayrshire KA8 8BA2
£70K08/210.43 mi5d, Garden Court, Ayr KA8 0AT2
£84K10/210.49 mi26b, Peebles Street, Ayr KA8 8DS2
£55K05/240.53 mi3d, Philip Square, Ayr, Ayrshire KA8 8EL2
£30K02/210.53 mi19e, Philip Square, Ayr KA8 8EL2
£40K07/210.55 mi184, Russell Drive, Ayr KA8 8JS2
£38K02/210.56 mi61, George Street, Ayr KA8 0AH2
£35K09/210.57 mi105, Princes Court, Ayr KA8 8HX2
£45K08/210.57 mi15b, Limonds Wynd, Ayr KA8 0AB2
£83.2K11/210.58 mi26, Glebe Crescent, Ayr, Ayrshire KA8 8DN2
£75K06/240.58 mi39, Glebe Crescent, Ayr, Ayrshire KA8 8DN2
£38K05/210.6 mi5, Princes Court, Ayr, Ayrshire KA8 8HU2
£97K04/210.6 mi85, New Road, Ayr, Ayrshire KA8 8DD2
£77.5K10/210.61 mi10, Strathayr Place, Ayr, Ayrshire KA8 0AY2
£98K08/210.61 mi82, Strathayr Place, Ayr KA8 0AY2
£27.5K12/210.63 mi85, Russell Drive, Ayr KA8 8JL2
£42.5K02/210.63 mi159, Russell Drive, Ayr KA8 8JL2
£37K02/240.63 mi73, Russell Drive, Ayr, Ayrshire KA8 8JL2
£37K04/240.63 mi159, Russell Drive, Ayr, Ayrshire KA8 8JL2
£78K06/210.63 mi76, John Street, Ayr KA8 0BS2
£38K05/210.64 mi30, Nelson Place, Ayr, Ayrshire KA8 8JW2
£80.5K07/210.65 mi9b, Belvidere Terrace, Ayr, Ayrshire KA8 8JB2
£93K09/210.65 mi9a, Belvidere Terrace, Ayr KA8 8JB2
£295K02/240.67 mi99, Fairfield Park, Ayr, Ayrshire KA7 2AU2
£34.9K02/240.68 mi33, Macadam Place, Ayr, Ayrshire KA8 0BZ2
£39K05/210.68 mi19, Church Court, Ayr, Ayrshire KA8 0DB2
£44K07/210.68 mi20, Church Court, Ayr KA8 0DB2
£35K03/210.68 mi28, Church Court, Ayr KA8 0DB2
£39K05/210.68 mi48, Church Court, Ayr KA8 0DB2
£72K12/200.69 mi5, Virginia Gardens, Ayr KA8 8JE2

Local Rents

34 rents from £425/mo to £1.1K/mo, average is £675/mo.

RentDateDistanceAddressBeds 
£60008/230.06 mi-2
£1,07507/230.07 mi-2
£1,07512/230.07 mi-2
£95012/230.07 mi-2
£72504/240.14 miBuchan Court, Ayr, Ayrshire, KA72
£72504/240.14 miBuchan Court,Ayr,KA72
£75011/230.22 mi-2
£77509/240.24 mi-2
£69509/240.26 mi-2
£72510/240.26 mi-2
£75002/250.26 mi-2
£68010/230.26 mi-2
£65011/230.33 mi-2
£72509/230.33 mi-2
£80010/240.33 mi-2
£62504/240.34 miTaylor Street, Ayr, Ayrshire, KA82
£67504/240.35 miAYR - Academy Street2
£67504/240.35 miAcademy Street, Ayr, Ayrshire, KA72
£85004/240.35 miCathcart Street, Ayr2
£55002/250.37 mi-2
£57503/230.39 mi-2
£62508/240.39 mi-2
£62504/240.43 miGarden Court, Ayr, Ayrshire, KA82
£69504/240.43 mi4F Garden Court, Ayr, KA8 0AT2
£52504/240.45 miGarden Street, Ayr, Ayrshire, KA82
£57504/240.45 miGarden Street, Ayr, South Ayrshire, KA82
£57504/240.45 miGarden Street, Ayr, South Ayrshire, KA82
£63511/230.5 mi-2
£42501/240.53 mi-2
£55004/240.54 mi-2
£60006/240.57 miLimonds Wynd, Ayr, South Ayrshire, KA82
£90007/240.61 mi-2
£57507/240.61 mi-2
£57508/240.61 mi-2

Local Area Statistics

Population in Ayr

66,386

Town centre distance

1.80 miles away

Nearest school

0.30 miles away

Nearest train station

0.73 miles away

 

 

Rental growth (12m)

-19%

Sales demand

Seller's market

Capital growth (5yrs)

+20%

Property History

Listed for £115,000

-5%

November 12, 2024

Sold for £121,000

2023

Sold for £106,000

2015

Sold for £93,317

2011

Sold for £118,000

2005

Floor Plans

Description

  • Communal hallway with call entry system and lift +
  • Hall with storage cupboard +
  • Lounge/Dining room +
  • Open plan lounge dining room +
  • Two bedrooms with fitted cupboards +
  • Modern shower room +
  • Balcony with sea & coastal views +
  • Gas central heating & double glazing +
  • Allocated private parking +
  • Highly sought after seaside location +

Donald Ross Residential are delighted to present to market this highly desirable two bedroom first floor flat with with modern kitchen, shower room and private parking plus balcony which benefits from uninterrupted sea and coastal views located within Ayr's highly sought after South Beach Road.

Agent Details

Donald Ross Residential, Ayr

01292 431305

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪