4 Bed Detached House, Refurb/BRRR, Potters Bar, EN6 4AT, £1,250,000





ValuationOvervalued
Sold Prices | £600K - £1.3M |
Sold Prices/m² | £3.7K/m² - £11.6K/m² |
| |
Square Metres | 130 m² |
Price/m² | £9.6K/m² |
Value Estimate | £661,655 |
| |
End Value (After Refurb) | £1,100,000 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £312,500 |
Stamp Duty & Legal Fees | £104,950 |
Refurb Costs | £68,774 |
Bridging Loan Interest | £32,813 |
Total Cash In | £520,787 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £1,100,000 |
Mortgage (After Refinance) | £825,000 |
Mortgage LTV | 75% |
Cash Left In | £520,787 |
Equity | £275,000 |
Rent Range | £1,900 - £15,000 |
Rent Estimate | £6,409 |
Running Costs/mo | £4,739 |
Cashflow/mo | £1,670 |
Cashflow/yr | £20,036 |
ROI | 4% |
Gross Yield | 6% |
Local Sold Prices
29 sold prices from £600K to £1.3M, average is £825K. £3.7K/m² to £11.6K/m², average is £5.2K/m².
Local Rents
17 rents from £1.9K/mo to £15K/mo, average is £4.3K/mo.
Local Area Statistics
Population in EN6 | 29,067 |
Population in Potters Bar | 29,075 |
Town centre distance | 2.91 miles away |
Nearest school | 0.80 miles away |
Nearest train station | 0.61 miles away |
| |
Rental demand | Balanced market |
Rental growth (12m) | +16% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +14% |
Property History
Listed for £1,250,000
November 12, 2024
Sold for £90,000
1996
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
2 Bed House, Refurb/BRRR, Potters Bar, EN6 4ED
£850,000
2 views • 2 months ago • 148 m²
3 Bed House, Refurb/BRRR, Potters Bar, EN6 4JH
£725,000
3 views • a month ago • 93 m²
3 Bed House, Refurb/BRRR, Potters Bar, EN6 4JW
£850,000
2 views • 9 months ago • 113 m²
3 Bed Bungalow, Refurb/BRRR, Potters Bar, EN6 4AN
£700,000
3 views • 3 months ago • 93 m²