3 Bed Semi-Detached House, Refurb/BRRR, Liverpool, L12 6RB, £165,000

33 Dumbrees Road, Liverpool, Merseyside, L12 6RB - 2 views - 6 months ago

Sold STC
Refurb/BRRR
ROI: 3%
84 m²
+17 photos

ValuationOvervalued

Sold Prices£70K - £375K
Sold Prices/m²£897/m² - £3.2K/m²

 

 

Square Metres

84 m²
Price/m²£2K/m²

Value Estimate

£133,171

 

 

End Value (After Refurb)

£152,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£41,250

Stamp Duty & Legal Fees

£6,150

Refurb Costs

£35,519

Bridging Loan Interest

£4,331

Total Cash In

£89,000

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£152,000

Mortgage (After Refinance)

£114,000

Mortgage LTV

75%

Cash Left In

£89,000

Equity

£38,000

Rent Range

£650 - £1,250

Rent Estimate

£903

Running Costs/mo

£676

Cashflow/mo

£227

Cashflow/yr

£2,729

ROI

3%

Gross Yield

7%

Local Sold Prices

50 sold prices from £70K to £375K, average is £131.5K. £897/m² to £3.2K/m², average is £1.6K/m².

PriceDateDistanceAddressBeds 
£145K02/230.04 mi6, Dumbrees Road, Liverpool, Merseyside L12 6RB3
£105K03/210.1 mi22, Mab Lane, Liverpool, Merseyside L12 6RA3
£80K07/210.11 mi63, Feltwood Road, Liverpool, Merseyside L12 6RG3
£296K06/210.12 mi18, Foxwood, Liverpool, Merseyside L12 0HZ3
£350K03/210.12 mi3, Foxwood, Liverpool, Merseyside L12 0HZ3
£120K05/230.13 mi46, Baycliff Road, Liverpool, Merseyside L12 6QU3
£130K04/220.22 mi87, Barons Hey, Liverpool, Merseyside L28 0QD3
£230K11/200.23 mi35, Coachmans Drive, Liverpool, Merseyside L12 0HX3
£147K12/200.24 mi2, Brigadier Drive, Liverpool, Merseyside L12 4WU3
£140K06/210.24 mi67, Brigadier Drive, Liverpool, Merseyside L12 4WU3
£150K05/210.24 mi34, Brigadier Drive, Liverpool, Merseyside L12 4WU3
£152K07/210.24 mi10, Brigadier Drive, Liverpool, Merseyside L12 4WU3
£150K04/230.24 mi19, Brigadier Drive, Liverpool, Merseyside L12 4WU3
£128K02/230.25 mi245, Princess Drive, Liverpool, Merseyside L12 6QF3
£150K05/210.27 mi34, Brigadier Drive, Liverpool, Merseyside L12 4WU3
£90K03/210.27 mi25, Barons Hey, Liverpool, Merseyside L28 0QA3
£182K05/230.28 mi16, Timway Drive, Liverpool, Merseyside L12 4YR3
£126.5K03/210.28 mi7, Springfield Way, Liverpool, Merseyside L12 4YT3
£375K03/230.29 mi2, The Meander, Liverpool, Merseyside L12 0AB3
£165K04/230.29 mi2, Sergeant Road, Liverpool, Merseyside L12 4WT3
£70K02/210.3 mi39, Steers Croft, Liverpool, Merseyside L28 8AQ3
£133K09/220.3 mi63, Steers Croft, Liverpool, Merseyside L28 8AQ3
£135K03/210.32 mi9, Berkley Avenue, West Derby, Liverpool, Merseyside L12 4YS3
£160K03/210.32 mi71, Colonel Drive, Liverpool, Merseyside L12 4YG3
£185K04/230.32 mi63, Colonel Drive, Liverpool, Merseyside L12 4YG3
£145K11/200.32 mi23, Grenadier Drive, Liverpool, Merseyside L12 4ZE3
£130K02/230.32 mi16, South Cantril Avenue, Liverpool, Merseyside L12 6QZ3
£135K12/220.32 mi6, Feltwood Close, Liverpool, Merseyside L12 6RP3
£126K07/230.34 mi138, Allerford Road, Liverpool, Merseyside L12 4YJ3
£140K11/220.36 mi94, Aspes Road, Liverpool, Merseyside L12 6QD3
£125K05/230.36 mi96, Aspes Road, Liverpool, Merseyside L12 6QD3
£120K08/210.36 mi84, Aspes Road, Liverpool, Merseyside L12 6QD3
£255K05/230.38 mi47, Manor View, Liverpool, Merseyside L12 0LT3
£100K01/220.38 mi19, Steers Croft, Liverpool, Merseyside L28 8AG3
£99K01/210.38 mi20, Steers Croft, Liverpool, Merseyside L28 8AG3
£110K04/230.38 mi128, Steers Croft, Liverpool, Merseyside L28 8AJ3
£115K04/230.38 mi138, Steers Croft, Liverpool, Merseyside L28 8AJ3
£142.5K01/230.39 mi15, Sheldon Road, Liverpool, Merseyside L12 4XU3
£102.5K02/210.39 mi10, Sheldon Road, Liverpool, Merseyside L12 4XU3
£80K12/200.4 mi51, Round Hey, Liverpool, Merseyside L28 1RD3
£88K11/200.41 mi193, Yew Tree Lane, West Derby, Liverpool, Merseyside L12 6QJ3
£125K03/210.41 mi170, Yew Tree Lane, Liverpool, Merseyside L12 6QJ3
£92.5K01/210.43 mi37, Chillerton Road, Liverpool, Merseyside L12 4YA3
£105K10/210.44 mi8, Marled Hey, Liverpool, Merseyside L28 0QL3
£135K09/210.45 mi8, Leamoore Close, Liverpool, Merseyside L12 6QW3
£125.3K11/200.45 mi6, Leamoore Close, Liverpool, Merseyside L12 6QW3
£120K11/200.48 mi333, Finch Lane, Knotty Ash, Liverpool, Merseyside L14 4AF3
£145K02/210.48 mi331, Finch Lane, Knotty Ash, Liverpool, Merseyside L14 4AF3
£112K05/210.48 mi182, Round Hey, Liverpool, Merseyside L28 1RQ3
£145K05/210.48 mi1, Deysbrook Way, Liverpool, Merseyside L12 4XE3

Local Rents

25 rents from £650/mo to £1.3K/mo, average is £925/mo.

RentDateDistanceAddressBeds 
£1,05002/240.28 mi-3
£1,20003/240.29 mi-3
£95004/240.31 miBerkley Avenue, West Derby, Liverpool, Merseyside, L123
£95006/240.33 mi-3
£95005/240.33 mi-3
£95005/240.33 miColonel Drive, Liverpool, L123
£95004/240.34 miAllerford Road, Liverpool, Merseyside, L123
£1,25004/250.37 mi-3
£85001/250.39 mi-3
£95005/240.47 miDeysbrook Way, Liverpool, Merseyside, L123
£1,10004/240.48 mi-3
£1,10004/240.48 miFinch Lane, Knotty Ash, Liverpool, L143
£85004/240.54 miMolland Close, Liverpool, Merseyside, L123
£75004/240.55 miSnowberry Road, Liverpool, Merseyside, L143
£65012/240.57 mi-3
£65010/240.57 mi-3
£95010/240.57 mi-3
£92503/250.57 mi-3
£80002/250.59 mi-3
£85006/230.59 mi-3
£75008/230.6 mi-3
£90012/240.6 mi-3
£65004/240.61 miGainford Road, Liverpool3
£69504/240.61 mi-3
£90003/250.61 mi-3

Local Area Statistics

Population in L12

31,095

Population in Liverpool

675,519

Town centre distance

4.18 miles away

Nearest school

0.40 miles away

Nearest train station

2.14 miles away

 

 

Rental growth (12m)

+32%

Sales demand

Balanced market

Capital growth (5yrs)

+24%

Property History

Listed for £165,000

November 11, 2024

Sold for £85,000

2019

Sold for £90,000

2011

Sold for £90,000

2004

Floor Plans

Description

  • No Onward Chain +
  • Three Double Bedrooms +
  • Landscaped Front & Rear +
  • Insulated Rendering +

No Onward Chain - Modern Finish Throughout

An owner occupied, three bedroom end of terrace home with a very generous rear garden with major benefit of no onward chain and has been finished to a very good standard with bathroom & kitchen modernisation.

The home is well positioned close to popular local schooling and within walking distance to Croxteth Park along with Deysbrook Lane Tesco, making this a perfect home for a family or first-time buyers!

The home briefly comprises of; entrance hall, living room, fitted kitchen, open-plan to dining area which provides access to rear garden.

To the first floor landing which has a loft hatch with fitted ladders, three double bedrooms and modern family bathroom.

The property has Upvc double glazing throughout, gas central heating and is also rendered externally with insulation making for big savings on energy bills!

Off-street driveway to the front of the home with a generous sized rear garden, with flagging and lawn plus a BBQ pit at the end of the garden.

Council Tax band - A
EPC Grade - D

IMPORTANT NOTE TO POTENTIAL PURCHASERS & TENANTS: We endeavour to make our particulars accurate and reliable, however, they do not constitute or form part of an offer or any contract and none is to be relied upon as statements of representation or fact. The services, systems and appliances listed in this specification have not been tested by us and no guarantee as to their operating ability or efficiency is given. All photographs and measurements have been taken as a guide only and are not precise. Floor plans where included are not to scale and accuracy is not guaranteed. If you require clarification or further information on any points, please contact us, especially if you are traveling some distance to view. POTENTIAL PURCHASERS: Fixtures and fittings other than those mentioned are to be agreed with the seller. POTENTIAL TENANTS: All properties are available for a minimum length of time, with the exception of short term accommodation. Please contact the branch for details. A security deposit of at least one month’s rent is required. Rent is to be paid one month in advance. It is the tenant’s responsibility to insure any personal possessions. Payment of all utilities including water rates or metered supply and Council Tax is the responsibility of the tenant in every case.

WDE240281/2

Agent Details

Reeds Rains, West Derby

0151 453 2276

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪