2 Bed Flat, Single Let, Wallington, SM6 8AX, £300,000

Harcourt Road, Wallington, SM6 8AX - 5 months ago

Leasehold
BTL
ROI: 3%
~56 m²
+5 photos

ValuationOvervalued

Sold Prices£141K - £646K
Sold Prices/m²£3.4K/m² - £6.9K/m²

 

 

Square Metres

~55.83 m²
Price/m²£5.4K/m²

Value Estimate

£283,511

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£75,000

Stamp Duty & Legal Fees

£18,700

Total Cash In

£93,700

 

 

Cash Out

 

Rent Range

£1,275 - £2,000

Rent Estimate

£1,450

Running Costs/mo

£1,248

Cashflow/mo

£203

Cashflow/yr

£2,430

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £141K to £646K, average is £321.1K. £3.4K/m² to £6.9K/m², average is £5.2K/m².

PriceDateDistanceAddressBeds 
£287K02/210.11 mi4, Queens Close, Wallington, Greater London SM6 0AQ2
£302K04/210.11 mi6, Queens Close, Wallington, Greater London SM6 0AQ2
£300K10/210.11 mi9, Queens Close, Wallington, Greater London SM6 0AQ2
£340K06/210.12 mi45, Park Road, Wallington, Greater London SM6 8AA2
£268K08/210.17 miFlat 10, Harcourt Lodge, Croydon Road, Wallington, Greater London SM6 7PB2
£260K02/210.17 miFlat 11, Harcourt Lodge, Croydon Road, Wallington, Greater London SM6 7PB2
£260K03/210.17 miFlat 18, Harcourt Lodge, Croydon Road, Wallington, Greater London SM6 7PB2
£268K04/210.17 miFlat 19, Harcourt Lodge, Croydon Road, Wallington, Greater London SM6 7PB2
£141K01/210.22 mi25, Bute Court, Wallington, Greater London SM6 8AG2
£295K06/210.22 mi37, Lavender Close, Carshalton, Greater London SM5 3EH2
£295K06/210.22 mi13, Lavender Close, Carshalton, Greater London SM5 3EH2
£297.5K04/210.22 mi23, Lavender Close, Carshalton, Greater London SM5 3EH2
£297.5K06/210.22 mi57, Lavender Road, Carshalton, Greater London SM5 3EF2
£350K02/230.22 mi18, Lavender Road, Carshalton, Greater London SM5 3EF2
£430K09/210.25 miFlat B, 16, Belmont Road, Wallington, Greater London SM6 8TB2
£335K06/230.32 mi6, Spring Gardens, Wallington, Greater London SM6 8SW2
£347.5K07/230.33 mi24, Bute Gardens West, Wallington, Greater London SM6 8SR2
£330K03/210.34 mi65a, Park Lane, Carshalton, Greater London SM5 3EE2
£321K11/200.35 miTop Floor Flat, 33, Park Lane, Carshalton, Greater London SM5 3EE2
£395K01/230.35 miGround Floor Flat, 45, Park Lane, Carshalton, Greater London SM5 3EE2
£320K05/210.36 mi14, Bond Gardens, Wallington, Greater London SM6 7LP2
£345K05/230.36 mi14, Bond Gardens, Wallington, Greater London SM6 7LP2
£345K02/210.37 mi33, Grosvenor Road, Wallington, Greater London SM6 0EN2
£255K07/230.4 miFlat 25, Hendfield Court, Beddington Gardens, Wallington, Greater London SM6 0JQ2
£272.5K12/200.42 miFlat 33, Hendfield Court, Beddington Gardens, Wallington, Greater London SM6 0JQ2
£279K10/210.43 mi16a, Butter Hill, Wallington, Greater London SM6 7JD2
£355K04/230.43 mi16, Butter Hill, Wallington, Greater London SM6 7JD2
£375K02/230.44 mi24, Beacon Grove, Carshalton, Greater London SM5 3BA2
£325K01/210.46 mi13, Ruskin Road, Carshalton, Greater London SM5 3DD2
£327K11/200.46 mi13a, Ruskin Road, Carshalton, Greater London SM5 3DD2
£646K06/210.49 mi17, Ross Road, Wallington, Greater London SM6 8QN2
£274.5K10/210.51 mi61, Caraway Place, Wallington, Greater London SM6 7AG2
£276K10/200.51 mi59, Caraway Place, Wallington, Greater London SM6 7AG2
£321.3K05/210.55 miApartment 7, Manor Court, Millpond Place, Carshalton, Greater London SM5 2JT2
£320K03/230.63 mi90, Denmark Road, Carshalton, Greater London SM5 2JW2
£335K11/200.63 mi80, Denmark Road, Carshalton, Greater London SM5 2JW2
£325K11/220.64 mi1, Dover Gardens, Carshalton, Greater London SM5 2LD2
£312K11/200.66 mi52a, Carshalton Park Road, Carshalton, Greater London SM5 3SS2
£335K06/210.66 mi34, North Street, Carshalton, Greater London SM5 2JD2
£330K03/210.67 mi48, Strawberry Lane, Carshalton, Greater London SM5 2NQ2
£340K03/230.68 mi13a, Cranley Gardens, Wallington, Greater London SM6 9PR2
£367K10/230.69 mi30, Strawberry Lane, Carshalton, Greater London SM5 2NQ2
£335K03/210.69 mi18, Strawberry Lane, Carshalton, Greater London SM5 2NQ2
£342K10/210.7 mi31, Sycamore Close, Carshalton, Greater London SM5 2PS2
£329K02/210.7 mi20, Sycamore Close, Carshalton, Greater London SM5 2PS2
£322K03/210.7 mi4, Sycamore Close, Carshalton, Greater London SM5 2PS2
£230K01/230.7 miFlat 22, Marlborough Court, Cranley Gardens, Wallington, Greater London SM6 9PG2
£190K10/210.73 miFlat 17, Marlborough Court, Cranley Gardens, Wallington, Greater London SM6 9PG2
£305K10/200.73 mi27, Beynon Road, Carshalton, Greater London SM5 3RW2
£300K02/210.73 mi26, Beynon Road, Carshalton, Greater London SM5 3RW2

Local Rents

51 rents from £1.3K/mo to £2K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,27509/240.04 miMaldon Road Wallington SM62
£1,60008/240.04 mi-2
£1,60008/240.04 mi-2
£1,55003/250.04 mi-2
£1,60008/240.04 miMaldon Road, Wallington, SM62
£1,60009/240.06 miMaldon Road, Wallington2
£1,45010/240.07 mi-2
£1,55008/240.09 miMaldon Road, Wallington, SM62
£1,80008/240.1 mi-2
£1,80008/240.1 mi-2
£1,75012/240.1 mi-2
£1,75008/240.13 mi-2
£1,40004/250.16 mi-2
£1,50009/240.17 mi-2
£1,55010/240.17 mi-2
£1,50009/240.18 mi17 Parkgate Road, Wallington, SM62
£1,50008/240.2 miParkgate Road, Wallington, SM62
£1,40008/240.2 miBute Court, Bute Road, Wallington, SM62
£1,50009/240.25 miBelmont Road, WALLINGTON2
£1,50009/240.28 miCanon Court, 91 Manor Road, Wallington, SM62
£1,45008/240.29 mi91 Manor Road, Wallington2
£1,65009/240.29 miManor Road Wallington SM62
£1,47508/240.29 miGrosvenor Road, WALLINGTON2
£1,50002/240.3 miMelbourne Road, Wallington, Surrey, SM62
£1,60008/240.32 miCaledon Road, Wallington, Surrey, SM62
£2,00009/240.34 miRotherfield Road, Carshalton, SM52
£1,60004/250.37 mi-2
£1,85001/250.38 mi-2
£1,60009/240.42 miBeddington Gardens, Wallington, SM62
£1,65010/240.46 mi-2
£1,50009/240.46 miWoodcote Road, Wallington, SM62
£1,50008/240.46 miCavalier Close Wallington SM62
£1,30010/240.47 mi-2
£1,75009/240.47 miCavalier Close, Wallington, SM62
£1,45008/240.49 miClarendon Road, WALLINGTON2
£1,35008/240.49 miRosemount Clarendon Road Wallington SM6 8RW2
£1,60009/240.5 mi-2
£1,60009/240.51 miCaraway Place, WALLINGTON2
£1,70003/250.53 mi-2
£1,60009/240.53 miHolmwood Gardens, Wallington, SM62
£1,65009/240.53 mi-2
£1,60011/240.53 mi-2
£1,75008/240.54 miStafford Road, Wallington, Surrey, SM62
£1,50008/240.55 miMillpond Place, Carshalton, Greater London, SM52
£1,60009/240.55 mi-2
£1,90009/240.56 miStafford Road, Wallington, SM62
£1,90010/240.56 mi-2
£1,55002/240.56 mi-2
£1,75009/240.57 mi-2
£1,75009/240.57 mi-2
£1,45002/250.57 mi-2

Local Area Statistics

Population in SM6

36,166

Town centre distance

0.55 miles away

Nearest school

0.20 miles away

Nearest train station

0.37 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+30%

Sales demand

Seller's market

Capital growth (5yrs)

+19%

Property History

Price changed to £300,000

March 16, 2025

Price changed to £308,000

February 12, 2025

Listed for £315,000

November 8, 2024

Floor Plans

Description

  • Top Floor Apartment +
  • Recently Refurbished +
  • Two Double Bedrooms +
  • Stunning Bathroom +
  • Spacious Reception Room +
  • Excellent Location +
  • On Street Parking +

We are proud to present this beautiful two double bedroom apartment. Situated on the top floor, the property was recently refurbished and offers a large reception room, kitchen and stunning bathroom as well as two large double bedrooms. The property benefits from non-restrictive on street parking as well as a long lease and it would be an ideal purchase for a first time buyer or investment landlord. Friars Court is perfectly located with Wallington National Rail station just 0.4 miles away providing direct trains to London Victoria & London Bridge. There are 21 schools within a mile of the property which makes it perfect for a small family.

EPC Rating: E

Agent Details

James Bailey Sales & Lettings, Cheam

020 3834 8282

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪