3 Bed Terraced House, Refurb/BRRR, Liverpool, L7 9LF, £125,000





ValuationFair Value
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £31,250 |
Stamp Duty & Legal Fees | £4,950 |
Refurb Costs | £39,581 |
Bridging Loan Interest | £3,281 |
Total Cash In | £80,812 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £131,716 |
Mortgage (After Refinance) | £98,787 |
Mortgage LTV | 75% |
Cash Released | £5,037 |
Cash Left In | £75,776 |
Equity | £32,929 |
Rent Range | £455 - £2,995 |
Rent Estimate | £1,272 |
Running Costs/mo | £686 |
Cashflow/mo | £586 |
Cashflow/yr | £7,032 |
ROI | 9% |
Gross Yield | 12% |
Local Rents
50 rents from £455/mo to £3K/mo, average is £1.1K/mo.
Local Area Statistics
Population in L7 | 17,934 |
Population in Liverpool | 675,519 |
Town centre distance | 3.79 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.52 miles away |
| |
Rental demand | Tenant's market |
Rental growth (12m) | +97% |
Sales demand | Balanced market |
Capital growth (5yrs) | +39% |
Property History
Listed for £125,000
November 8, 2024
Sold for £85,000
2006
Sold for £39,000
2003
Sold for £29,500
1995
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Refurb/BRRR, Liverpool, L7 9LP
£95,000
5 views • 4 months ago • 93 m²
4 Bed HMO, Liverpool, L7 0JY
£269,000
1 views • a month ago • 135 m²
3 Bed House, Refurb/BRRR, Liverpool, L7 0JY
£175,000
17 views • 10 months ago • 93 m²
4 Bed Flat, Refurb/BRRR, Liverpool, L7 0JX
£120,000
5 views • 5 months ago • 129 m²