3 Bed Terraced House, Single Let, Cardiff, CF24 1PN, £250,000

Pearl Street, Adamsdown, Cardiff, CF24 1PN - 3 views - 5 months ago

BTL

ROI: 2%

~93 m²

+23 photos

ValuationOvervalued

Sold Prices	£155K - £535K
Sold Prices/m²	£1.5K/m² - £5.8K/m²

Square Metres	~93 m²
Price/m²	£2.7K/m²
Value Estimate	£203,591£203,591

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£62,500£62,500
Stamp Duty & Legal Fees	£8,700£8,700
Total Cash In	£71,200£71,200

Cash Out
Rent Range	£900 - £3,700£900 - £3,700
Rent Estimate	£1,138
Running Costs/mo	£1,029£1,029
Cashflow/mo	£109£109
Cashflow/yr	£1,310£1,310
ROI	2%2%
Gross Yield	5%5%

Local Sold Prices

50 sold prices from £155K to £535K, average is £220K. £1.5K/m² to £5.8K/m², average is £2.2K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£250K	04/23	0 mi	148, Pearl Street, Cardiff CF24 1PN	-	-	3	Terraced House
£173K	11/20	0.05 mi	253, Railway Street, Cardiff CF24 2ND	-	-	3	Terraced House
£171K	11/20	0.07 mi	11, Harold Street, Cardiff CF24 1NZ	£1,710	100	3	Terraced House
£180K	11/20	0.08 mi	17, Bradley Street, Cardiff CF24 1PE	£1,957	92	3	Terraced House
£190K	01/21	0.1 mi	222, Railway Street, Cardiff CF24 2NJ	£2,436	78	3	Terraced House
£235K	02/23	0.1 mi	230, Railway Street, Cardiff CF24 2NJ	£2,798	84	3	Terraced House
£225K	04/23	0.12 mi	3, Arthur Street, Cardiff CF24 1QR	£2,298	98	3	Terraced House
£230K	08/23	0.12 mi	17, Arthur Street, Cardiff CF24 1QR	£2,396	96	3	Terraced House
£210K	06/21	0.12 mi	69, Cecil Street, Cardiff CF24 1NW	-	-	3	Terraced House
£231.5K	11/21	0.13 mi	25, Cecil Street, Cardiff CF24 1NU	-	-	3	Terraced House
£205K	07/21	0.13 mi	26, Cecil Street, Cardiff CF24 1NU	£1,667	123	3	Terraced House
£200K	02/21	0.13 mi	23, Cecil Street, Cardiff CF24 1NU	£2,113	95	3	Terraced House
£255K	06/23	0.14 mi	6, Seymour Street, Cardiff CF24 2NQ	-	-	3	Terraced House
£220K	06/23	0.16 mi	17, Cameron Street, Cardiff CF24 2NW	£2,821	78	3	Terraced House
£175K	02/21	0.16 mi	30, Wilson Street, Cardiff CF24 2NZ	£2,333	75	3	Terraced House
£198K	09/21	0.16 mi	17, Blanche Street, Cardiff CF24 1QS	£2,352	84	3	Terraced House
£282K	10/22	0.17 mi	164, Broadway, Cardiff CF24 1QJ	£2,452	115	3	Semi-Detached House
£205.5K	06/21	0.17 mi	11, Beresford Road, Cardiff CF24 1RA	£1,878	109	3	Terraced House
£190K	12/20	0.17 mi	24, Beresford Road, Cardiff CF24 1RA	£1,881	101	3	Terraced House
£245K	07/23	0.17 mi	18, Beresford Road, Cardiff CF24 1RA	£2,356	104	3	Terraced House
£182K	04/23	0.18 mi	49, Pearl Street, Cardiff CF24 1PJ	£1,916	95	3	Terraced House
£335K	03/23	0.19 mi	54, Richards Terrace, Cardiff CF24 1RX	£2,259	148	3	Terraced House
£240K	11/20	0.19 mi	62, Richards Terrace, Cardiff CF24 1RX	£1,967	122	3	Terraced House
£175K	06/21	0.2 mi	32, Diamond Street, Cardiff CF24 1NR	£1,823	96	3	Terraced House
£260K	12/21	0.22 mi	41, Coveny Street, Cardiff CF24 2NN	-	-	3	Terraced House
£230K	04/23	0.22 mi	15, Coveny Street, Cardiff CF24 2NN	£1,679	137	3	Terraced House
£260K	05/23	0.23 mi	36, Eyre Street, Cardiff CF24 2JS	£2,882	90	3	Terraced House
£232.5K	02/23	0.23 mi	38, Eyre Street, Cardiff CF24 2JS	-	-	3	Terraced House
£253.8K	04/21	0.26 mi	132, Moorland Road, Cardiff CF24 2LP	£2,350	108	3	Terraced House
£210K	03/23	0.26 mi	49, Topaz Street, Cardiff CF24 1PG	£2,019	104	3	Terraced House
£182K	02/23	0.27 mi	79, Moorland Road, Cardiff CF24 2LG	£2,045	89	3	Terraced House
£167K	03/21	0.27 mi	7, Muirton Road, Cardiff CF24 2SG	£5,773	29	3	Terraced House
£195K	12/20	0.27 mi	18, Ruby Street, Cardiff CF24 1LN	£1,500	130	3	Terraced House
£195K	04/21	0.27 mi	54, Ruby Street, Cardiff CF24 1LN	£2,074	94	3	Terraced House
£200K	03/21	0.28 mi	16, Sapphire Street, Cardiff CF24 1PZ	£1,852	108	3	Terraced House
£220K	11/20	0.29 mi	35, Sapphire Street, Cardiff CF24 1PY	£2,222	99	3	Terraced House
£155K	01/21	0.29 mi	8, Craigmuir Road, Cardiff CF24 2PU	-	-	3	Terraced House
£226.3K	03/21	0.3 mi	24, Pearl Street, Cardiff CF24 1HD	-	-	3	Terraced House
£250K	12/20	0.33 mi	7, University Place, Cardiff CF24 2JU	£2,155	116	3	Terraced House
£285K	03/23	0.33 mi	12, University Place, Cardiff CF24 2JU	£2,601	110	3	Terraced House
£240K	01/21	0.33 mi	12, University Place, Cardiff CF24 2JU	£2,190	110	3	Terraced House
£180K	04/21	0.33 mi	34, Dalmuir Road, Cardiff CF24 2PW	-	-	3	Semi-Detached House
£517.5K	11/22	0.33 mi	5, Southminster Road, Cardiff CF23 5AT	£3,885	133	3	Terraced House
£220K	04/23	0.35 mi	3, Tweedsmuir Road, Cardiff CF24 2QY	£2,391	92	3	Terraced House
£220K	12/20	0.35 mi	10, Courtenay Road, Cardiff CF24 2JQ	£1,947	113	3	Terraced House
£535K	01/23	0.36 mi	34, Southminster Road, Cardiff CF23 5AT	£4,213	127	3	Terraced House
£175K	06/21	0.37 mi	17, Adeline Street, Cardiff CF24 2BH	£1,642	107	3	Terraced House
£221K	10/21	0.37 mi	27, Iron Street, Cardiff CF24 0LL	£2,188	101	3	Terraced House
£260K	06/23	0.37 mi	67, Habershon Street, Cardiff CF24 2DW	£3,095	84	3	Terraced House
£195K	03/23	0.37 mi	47, Habershon Street, Cardiff CF24 2DW	£1,681	116	3	Terraced House

Local Rents

42 rents from £900/mo to £3.7K/mo, average is £1.4K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,395	12/24	0.06 mi	Harold Street, Splott	3	Terraced House
£1,200	12/24	0.14 mi	Carlisle Street, Splott, CF24 2PD	3	Terraced House
£1,350	03/25	0.17 mi	-	3	Terraced House
£1,600	12/24	0.17 mi	Beresford Road, CARDIFF	3	Flat
£1,275	02/24	0.2 mi	-	3	Terraced House
£1,300	02/24	0.21 mi	-	3	Terraced House
£1,200	12/24	0.22 mi	Burnaby Street, Splott, Cardiff, CF24	3	Terraced House
£1,620	12/24	0.22 mi	The Coach House, Carlisle Street, Cardiff	3	Terraced House
£1,500	12/24	0.24 mi	Newport Road, Roath	3	Flat
£1,200	12/24	0.25 mi	Newport Road, CARDIFF	3	Flat
£1,500	12/24	0.26 mi	-	3	Flat
£1,350	12/24	0.26 mi	Stacey Road, Cardiff	3	Flat
£900	12/23	0.28 mi	-	3	Terraced House
£2,750	12/24	0.29 mi	-	3	Flat
£2,750	03/25	0.29 mi	-	3	Flat
£1,200	12/24	0.33 mi	Courtenay Road, CARDIFF	3	Flat
£1,350	12/24	0.34 mi	Newport Road, Newport Road, Cardiff, South Glamorgan, CF24 1RH	3	Flat
£1,400	12/24	0.38 mi	Habershon Street, Cardiff(City), CF24	3	Terraced House
£2,400	03/24	0.4 mi	-	3	Terraced House
£2,400	12/24	0.4 mi	-	3	Terraced House
£1,000	02/25	0.4 mi	-	3	Terraced House
£1,500	12/24	0.41 mi	Moorland Road, Splott	3	Terraced House
£1,300	12/24	0.43 mi	Clydesmuir Road, Tremorfa	3	Terraced House
£2,600	02/24	0.44 mi	-	3	Terraced House
£1,150	12/24	0.46 mi	Habershon Street, Splott, Cardiff, CF24	3	Terraced House
£1,350	12/24	0.47 mi	System Street, Cardiff ,	3	Terraced House
£1,350	12/24	0.48 mi	System Street, Cardiff(City), CF24	3	Terraced House
£1,600	12/24	0.49 mi	Oakfield Street, Roath, Cardiff	3	Flat
£2,950	01/25	0.5 mi	-	3	Detached House
£1,600	12/24	0.5 mi	Roath, Cardiff, CF24	3	Flat
£1,600	05/24	0.5 mi	-	3	Flat
£1,300	03/24	0.51 mi	Ffordd Nowell, Penylan, Cardiff, CF23 9FB	3	House
£1,250	04/24	0.51 mi	Ffordd Nowell, Penylan, Cardiff	3	Semi-Detached House
£1,250	05/24	0.51 mi	Ffordd Nowell, Penylan, Cardiff	3	Semi-Detached House
£1,250	05/24	0.51 mi	Ffordd Nowell, Penylan, Cardiff	3	Semi-Detached House
£1,950	04/24	0.54 mi	Sandringham Road, Penylan, Cardiff	3	Terraced House
£1,200	02/24	0.55 mi	-	3	Terraced House
£1,100	03/24	0.56 mi	-	3	Terraced House
£1,200	12/24	0.58 mi	Meteor Street, Splott, CF24	3	Terraced House
£1,250	12/24	0.59 mi	-	3	Terraced House
£3,700	03/25	0.6 mi	-	3	Terraced House
£1,545	12/24	0.61 mi	Treharris Street, Roath, Cardiff, CF24 3HQ	3	Flat

Local Area Statistics

Population in CF24	55,14855,148
Population in Cardiff	357,494357,494
Town centre distance	2.02 miles away2.02 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.93 miles away0.93 miles away

Rental demand	Landlord's marketLandlord's market
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+22%+22%

Property History

Listed for £250,000

November 7, 2024

Floor Plans

Description

Three Double Bedrooms +
Mid Terraced House +
Immaculately Presented +
Beautifully Maintained Rear Garden +
EPC Rating C +

DESCRIPTION *BEAUTIFULLY PRESENTED, THREE BEDROOM, MID-TERRACED HOUSE IN ADAMSDOWN* MGY are delighted to bring to market this immaculately presented and spacious, mid-terraced, three double bedroom house situated on Pearl Street, Adamsdown. The accommodation briefly comprises entrance hallway, lounge, dining room, kitchen, downstairs bathroom with separate WC, and three double bedrooms. The property further benefits from a well maintained rear garden, gas central heating and double glazing throughout. Viewing highly recommended.

ENTRANCE HALL Entered via front door leading from porch. Carpet to floor. Pendant light fitting. Radiator. Door to dining room and kitchen. Stairs rising to first floor.

LOUNGE 12' 5" x 11' 5" (3.80m x 3.50m) Carpet to floor. Double glazed window to front aspect. Pendant light fitting. Radiator. Power points. Two alcoves. Opening to :-

DINING ROOM 11' 5" x 10' 5" (3.48m x 3.20m) Continuation of carpet to floor. Pendant light fitting. Two alcoves. Double glazed window to rear aspect. Power points. Radiator.

KITCHEN 13' 8" x 9' 0" (4.18m x 2.76m) Modern fitted kitchen with a range of wall, base and drawer units with worktops over incorporating stainless steel sink with hot and cold tap over. Space and plumbing for a washing machine. Space for fridge/freezer and cooker. Tiled splashback. Extractor fan. Double glazed window to side aspect. Pendant light fitting. Vinyl flooring. Wall mounted boiler. Power points. Door to bathroom. Door leading to rear garden.

BATHROOM 10' 0" x 6' 0" (3.06m x 1.84m) Tiled flooring and tiled walls. Pedestal wash hand basin with hot and cold tap over. Panelled bath with hot and cold tap over. Extractor fan. Obscure double glazed window to rear aspect. Radiator. Pendant light fitting.

FIRST FLOOR Split level landing. Carpet to floor. Pendant light fitting. Radiator. Doors to all bedrooms. Loft hatch.

MASTER BEDROOM 16' 1" x 11' 5" (4.92m x 3.50m) Carpet to floor. Two double glazed windows to front aspect. Pendant light fitting. Power points. Radiator. Two alcoves.

BEDROOM TWO 11' 5" x 10' 5" (3.48m x 3.20m) Carpet to floor. Double glazed window to rear aspect. Power points. Pendant light fitting. Radiator. Two alcoves.

BEDROOM THREE 13' 4" x 9' 0" (4.08m x 2.76m) Carpet to floor. Pendant light fitting. Radiator. Power points. Double glazed window to rear aspect.

GARDEN Laid to patio. Lawn area. Wall border. Flower beds. Door to outbuilding.

TENURE MGY have been advised that this property is FREEHOLD.

Agent Details

MGY, Cardiff

029 2271 1494

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, Single Let, Cardiff, CF24 1PN

£200,000

1 views • 13 days ago • 93 m²

Sold STC

2 Bed House, Single Let, Cardiff, CF24 2NE

£220,000

2 months ago • 68 m²

Sold STC

2 Bed House, Single Let, Cardiff, CF24 2NH

£199,950

8 months ago • 68 m²

3 Bed House, Single Let, Cardiff, CF24 1PB

£240,000

12 days ago • 93 m²