3 Bed Flat, Single Let, London, SE4 2NE, £350,000

Endwell Road, Brockley, SE4 2NE - 1 views - 5 months ago

Leasehold
BTL
ROI: 4%
~56 m²

ValuationFair Value

Sold Prices£292.5K - £831K
Sold Prices/m²£4.8K/m² - £8.4K/m²

 

 

Square Metres

~55.80 m²
Price/m²£6.3K/m²

Value Estimate

£354,766

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£87,500

Stamp Duty & Legal Fees

£16,700

Total Cash In

£104,200

 

 

Cash Out

 

Rent Range

£1,800 - £3,250

Rent Estimate

£1,825

Running Costs/mo

£1,479

Cashflow/mo

£346

Cashflow/yr

£4,155

ROI

4%

Gross Yield

6%

Local Sold Prices

48 sold prices from £292.5K to £831K, average is £528.5K. £4.8K/m² to £8.4K/m², average is £6.4K/m².

PriceDateDistanceAddressBeds 
£575K10/200.02 mi33b, Endwell Road, London, Greater London SE4 2NE3
£580K10/210.12 mi239b, Malpas Road, London, Greater London SE4 1BH3
£570K04/210.13 mi173b, Shardeloes Road, London, Greater London SE14 6RT3
£438K02/230.32 miFlat 7, Harney Court, Ommaney Road, New Cross, London, Greater London SE14 5NR3
£500K03/210.34 mi39, Rokeby Road, London, Greater London SE4 1DE3
£370K12/200.34 miFlat 5, Jerningham Court, Ommaney Road, New Cross, London, Greater London SE14 5NU3
£605K10/210.36 mi68c, Ommaney Road, London, Greater London SE14 5NT3
£370K06/210.36 miFlat 13, Mcmillan House, Arica Road, London, Greater London SE4 2PU3
£620K04/210.37 mi23b, Manor Avenue, London, Greater London SE4 1PE3
£361K04/210.46 miFlat 15, Foster House, St Donatts Road, London, Greater London SE14 6NX3
£440K02/210.46 mi51, Pepys Road, London, Greater London SE14 5SA3
£530K02/210.48 mi50b, Bousfield Road, London, Greater London SE14 5TR3
£526.5K01/230.52 miFlat 18, Fairlawn Mansions, New Cross Road, London, Greater London SE14 5PH3
£694K06/210.52 mi28b, Erlanger Road, London, Greater London SE14 5TG3
£656K02/210.53 mi15c, Tressillian Road, London, Greater London SE4 1YG3
£688.5K03/230.53 mi15c, Tressillian Road, London, Greater London SE4 1YG3
£660K03/210.53 mi69b, Tressillian Road, London, Greater London SE4 1YA3
£362.5K08/210.53 miFlat 8, Dale House, Frendsbury Road, London, Greater London SE4 2HG3
£537K02/210.55 mi210a, Tressillian Road, London, Greater London SE4 1XY3
£470K06/210.55 mi8, Coston Walk, London, Greater London SE4 2LS3
£415K05/230.57 miFlat 8, Pulton House, Turnham Road, London, Greater London SE4 2HN3
£527K06/210.58 mi237, New Cross Road, London, Greater London SE14 5UH3
£650K06/210.58 mi29, Chalsey Road, London, Greater London SE4 1YN3
£625K04/230.62 mi11a, Tyrwhitt Road, London, Greater London SE4 1QD3
£650K05/210.64 mi48c, Lausanne Road, London, Greater London SE15 2JB3
£337.5K04/210.64 miFlat 54, Edmond Court, Dennetts Road, London, Greater London SE14 5LQ3
£467.5K04/210.7 mi9b, Overcliff Road, London, Greater London SE13 7UB3
£377.5K03/210.73 miFlat 29, Staveley House, Turnham Road, London, Greater London SE4 2HU3
£627.5K11/200.79 mi9, Merritt Road, London, Greater London SE4 1DU3
£627.5K11/200.79 mi9, Merritt Road, London, Greater London SE4 1DU3
£525K11/200.8 mi71b, Halesworth Road, London, Greater London SE13 7TJ3
£831K01/210.82 mi6, Merritt Road, London, Greater London SE4 1DY3
£477.5K04/210.84 mi85, Nunhead Grove, London, Greater London SE15 3LX3
£292.5K06/210.84 miFlat 10, Meader Court, Robert Lowe Close, London, Greater London SE14 5PZ3
£460K11/200.86 mi13b, Hazeldon Road, London, Greater London SE4 2DD3
£580K01/210.86 mi3, Borland Road, London, Greater London SE15 3AJ3
£397K09/210.9 mi7, Cottesbrook Street, London, Greater London SE14 6HG3
£385K06/210.92 mi20, Payne Street, London, Greater London SE8 4LP3
£421K07/210.92 mi83, Edward Street, London, Greater London SE8 5HB3
£592K09/210.93 mi21, Greenwich High Road, London, Greater London SE10 8JL3
£500K04/210.93 mi36a, Algiers Road, London, Greater London SE13 7JE3
£353K06/210.94 mi108, Coldbath Street, London, Greater London SE13 7RL3
£585K02/210.94 miUpper Maisonette, 96, Embleton Road, London, Greater London SE13 7DG3
£570K03/210.97 mi65, Adelaide Avenue, London, Greater London SE4 1JY3
£487.5K01/210.97 mi89, Adelaide Avenue, London, Greater London SE4 1JY3
£555K04/210.97 mi69, Adelaide Avenue, London, Greater London SE4 1JY3
£675K04/230.97 mi87, Adelaide Avenue, London, Greater London SE4 1JY3
£530K07/230.98 mi16, Rye Hill Park, London, Greater London SE15 3AA3

Local Rents

50 rents from £1.8K/mo to £3.3K/mo, average is £2.6K/mo.

RentDateDistanceAddressBeds 
£2,60002/250.03 mi-3
£2,50003/250.03 mi-3
£2,50008/240.03 miCrossway Court, 40-44 Endwell Road, London, Greater London, SE43
£2,40008/240.11 miMillmark Grove, London, SE143
£2,65008/240.11 miMillmark Grove, London, SE143
£2,60008/240.13 mi-3
£2,40008/240.17 miBrockley Cross, London, SE43
£2,50008/240.2 miDrakefell Road, Brockley3
£1,80008/240.22 miCoulgate Street, London, SE43
£3,00008/240.23 miCoulgate Street, Brockley3
£2,10010/240.23 mi-3
£2,50008/240.24 miBarriedale, London3
£2,75008/240.25 miWells House, Sandbourne Road, Brockley, London, SE43
£2,60012/240.26 mi-3
£2,75011/240.26 mi-3
£2,50008/240.27 miJerningham Road, New Cross, SE143
£2,95008/240.29 mi-3
£2,95008/240.29 mi-3
£2,75008/240.29 mi-3
£2,95010/240.29 mi-3
£2,60003/250.29 mi-3
£2,50008/240.3 miJerningham Road, New Cross3
£2,75008/240.31 miArica Road, Brockley, London , SE43
£2,50011/240.32 mi-3
£2,60008/240.32 miFoxberry Road, Brockley, Brockley, SE43
£2,15008/240.32 miOmmaney Road, New Cross, SE143
£2,50008/240.33 miShardeloes Road, New Cross, SE143
£2,59508/240.35 miPepys Road, London, SE143
£2,80008/240.36 miHarcourt Road London SE43
£2,50008/240.37 miAspinall Road, Brockley3
£2,90008/240.37 miDrakefell Road, London, SE143
£3,20008/240.38 miMalpas Road, London, SE43
£3,25008/240.38 miMalpas Road, London, SE43
£2,29508/240.39 miSt. Donatts Road, New Cross, SE143
£2,70008/240.39 miSt. Donatts Road, New Cross, SE143
£3,00009/240.39 mi-3
£3,00009/240.39 mi-3
£2,80012/240.39 mi-3
£2,75008/240.4 miShardeloes Road, New Cross3
£2,75008/240.4 miSt. Norbert Road, Brockley, SE43
£2,00008/240.4 mi-3
£2,59508/240.41 miMusgrove Road, London, SE143
£2,80001/250.41 mi-3
£2,75010/240.42 mi-3
£2,60008/240.42 miArica Road, London , SE43
£2,80008/240.42 miFoxberry Road, London, SE43
£2,50008/240.42 miChilderic Road, London, London3
£2,60008/240.44 miBreakspears Road, London, SE43
£2,60001/250.44 mi-3
£2,45002/250.44 mi-3

Local Area Statistics

Population in SE4

28,595

Population in London

4,771,921

Town centre distance

5.10 miles away

Nearest school

0.20 miles away

Nearest train station

0.21 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+18%

Sales demand

Balanced market

Capital growth (5yrs)

+22%

Property History

Price changed to £350,000

January 15, 2025

Listed for £400,000

November 7, 2024

Floor Plans

Description

  • Three bedrooms +
  • First Floor +
  • Excellent Location +
  • Great transport links +
  • Investment opportunity +
  • Chain free +

This first floor split level apartment, comes with lounge, kitchen, bathroom and three bedrooms.

The property is part of a period conversion and would be ideal for investors or buyers who want to add their own stamp.

Brockley Station is less than a 10 minute walk away, offering easy access to London Bridge in under 15 minutes and the overground into Highbury and Islington.

Other stations within walking distance are Nunhead, New Cross and New Cross Gate Stations.

Tenure: Leasehold Lease Years Remaining: 63
Service Charge: £2,437 (Yearly)
Annual Ground Rent: £300
Council Tax Band: C

Information contained within this listing is for guidance only and should be checked and confirmed (prior to proceeding).

Agent Details

Dexters, New Cross

020 7313 3660

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪