ValuationUndervalued

Sold Prices	£610K - £3.9M
Sold Prices/m²	£4.1K/m² - £13.2K/m²

Square Metres	~186 m²
Price/m²	£2.5K/m²
Value Estimate	£620,000£620,000
BMV	24%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£115,000£115,000
Stamp Duty & Legal Fees	£28,700£28,700
Total Cash In	£143,700£143,700

Cash Out
Room Rate	£650£650
Gross Rent	£3,900£3,900
Running Costs/mo	£2,969£2,969
Cashflow/mo	£931£931
Cashflow/yr	£11,169£11,169
ROI	8%8%
Gross Yield	10%10%

Local Sold Prices

18 sold prices from £610K to £3.9M, average is £2.0M. £4.1K/m² to £13.2K/m², average is £5.4K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.6M	05/21	0.59 mi	Orchard House, Carbery Lane, Ascot, Windsor And Maidenhead SL5 7EJ	£5,382	288	6	Detached House
£2.0M	09/21	0.6 mi	Greystones, St Marys Road, Ascot, Windsor And Maidenhead SL5 9AX	£5,219	388	6	Detached House
£1.5M	07/21	0.63 mi	11, Llanvair Close, Ascot, Windsor And Maidenhead SL5 9HX	£5,660	265	6	Detached House
£2.0M	07/23	0.7 mi	Casa Vello, Queens Hill Rise, Ascot, Windsor And Maidenhead SL5 7DP	£4,435	451	6	Detached House
£2.6M	04/23	0.74 mi	Oaklands, Kier Park, Ascot, Windsor And Maidenhead SL5 7DS	£6,936	382	6	Detached House
£3.9M	11/21	1.04 mi	Evesley House, Holland Place, Bagshot Road, Ascot, Windsor And Maidenhead SL5 9JP	-	-	6	Detached House
£3.7M	06/21	1.11 mi	Braydene, Heathfield Avenue, Ascot, Windsor And Maidenhead SL5 0AL	£5,433	681	6	Detached House
£3.7M	09/23	1.16 mi	Waverley, Kennel Avenue, Ascot, Windsor And Maidenhead SL5 7PB	£4,529	817	6	Detached House
£2.6M	10/23	1.18 mi	Merrowdene, Earleydene, Ascot, Windsor And Maidenhead SL5 9JY	£6,220	422	6	Detached House
£975K	03/25	1.41 mi	86, Fernbank Road, Ascot SL5 8HF	£4,577	213	6	Detached House
£975K	03/25	1.41 mi	86, Fernbank Road, Ascot SL5 8HF	-	-	6	Detached House
£1.7M	06/25	1.44 mi	9, Oaklands Drive, Ascot SL5 7NE	£13,178	129	6	Detached House
£1.7M	06/25	1.44 mi	9, Oaklands Drive, Ascot SL5 7NE	-	-	6	Detached House
£2.4M	06/23	1.47 mi	17, Chanctonbury Drive, Ascot, Windsor And Maidenhead SL5 9PT	-	-	6	Detached House
£2.1M	10/23	2.16 mi	Lexington, Broomfield Park, Sunningdale, Ascot, Windsor And Maidenhead SL5 0JT	£8,587	245	6	Detached House
£1.0M	10/22	2.27 mi	Dukes Hill House, Dukes Hill, Bagshot, Surrey GU19 5JA	-	-	6	Detached House
£2.7M	09/21	2.37 mi	Cherry House, Heather Drive, Sunningdale, Ascot, Windsor And Maidenhead SL5 0HS	£6,667	405	6	Detached House
£610K	05/21	2.6 mi	4, Norfolk Chase, Warfield, Bracknell, Bracknell Forest RG42 3XN	£4,122	148	6	Detached House

Local Area Statistics

Population in SL5	24,11824,118
Population in Ascot	24,17024,170
Town centre distance	0.57 miles away0.57 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.26 miles away0.26 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+6%+6%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+5%+5%

Property History

Price changed to £460,000

April 5, 2025

Price changed to £485,000

March 8, 2025

Listed for £500,000

November 7, 2024

Sold for £475,000

2015

Sold for £299,000

2006

Sold for £92,000

1997

Floor Plans

Description

Being sold via Secure Sale online bidding. Terms & Conditions apply +
Six Bedrooms +
Kitchen +
Parking +
Two Bathrooms +
Communal Lounge +
Garden and patio area +

A six bedroom semi-detached property previously let as an HMO property and conveniently located between Ascot and Sunningdale.

Council Tax Band: E
Tenure: Freehold

Agent Details

Pattinson Estate Agents, Auction

0191 625 0242

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

6 Bed HMO, Ascot, SL5 9DJ £460,000