2 Bed Terraced House, Planning Permission, London, SW19 2ED, £525,000

4C Courtney Road, London, Greater London, SW19 2ED - 3 views - 5 months ago

Sold STC
Planning
ROI: 1%
53 m²
+11 photos

ValuationOvervalued

Sold Prices£340K - £875K
Sold Prices/m²£5.4K/m² - £11.9K/m²

 

 

Square Metres

53 m²
Price/m²£9.9K/m²

Value Estimate

£426,944

 

 

End Value (After Refurb)

£434,750

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£131,250

Stamp Duty & Legal Fees

£30,700

Refurb Costs

£28,046

Bridging Loan Interest

£13,781

Total Cash In

£205,528

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£434,750

Mortgage (After Refinance)

£326,063

Mortgage LTV

75%

Cash Left In

£205,528

Equity

£108,688

Rent Range

£900 - £3,850

Rent Estimate

£1,854

Running Costs/mo

£1,749

Cashflow/mo

£105

Cashflow/yr

£1,255

ROI

1%

Gross Yield

4%

Local Sold Prices

50 sold prices from £340K to £875K, average is £499.5K. £5.4K/m² to £11.9K/m², average is £8.1K/m².

PriceDateDistanceAddressBeds 
£520K11/230.01 mi4a, Courtney Road, London, Greater London SW19 2ED2
£505K05/240.01 mi4c, Courtney Road, London, Greater London SW19 2ED2
£535K06/230.01 mi4d, Courtney Road, London, Greater London SW19 2ED2
£438K06/210.01 mi4d, Courtney Road, London, Greater London SW19 2ED2
£498K10/230.02 mi15, Courtney Road, London, Greater London SW19 2EE2
£410K01/230.05 mi42, Clarendon Road, London, Greater London SW19 2DU2
£487K06/210.07 mi129, Myrna Close, London, Greater London SW19 2HN2
£640K04/210.07 mi82, Clarendon Road, London, Greater London SW19 2DY2
£506K04/230.08 mi103, Myrna Close, London, Greater London SW19 2HN2
£425K01/210.17 mi16, Myrna Close, London, Greater London SW19 2HW2
£650K10/230.22 mi49, Marlborough Road, London, Greater London SW19 2HF2
£412K06/210.3 mi5, Bordergate, Mitcham, Greater London CR4 3JE2
£635K06/210.32 mi81, Park Road, London, Greater London SW19 2HU2
£405K03/210.34 mi55, Oakmead Place, Mitcham, Greater London CR4 3RU2
£350K03/230.37 mi39, Steers Mead, Mitcham, Greater London CR4 3JX2
£875K01/230.38 mi16, Wandle Bank, London, Greater London SW19 1DW2
£495K02/230.4 mi207, Western Road, London, Greater London SW19 2QD2
£475K10/230.45 mi1, Reynolds Close, London, Greater London SW19 2QJ2
£412.5K05/210.45 mi30, Palestine Grove, London, Greater London SW19 2QN2
£470K12/200.45 mi26, Palestine Grove, London, Greater London SW19 2QN2
£443K02/210.45 mi34, Palestine Grove, London, Greater London SW19 2QN2
£560K12/220.49 mi54, Laburnum Road, London, Greater London SW19 1BQ2
£810K06/210.5 mi21, Laburnum Road, London, Greater London SW19 1BH2
£480K06/210.51 mi75, East Road, London, Greater London SW19 1AS2
£362.5K01/210.51 mi79, Hogarth Crescent, London, Greater London SW19 2DN2
£470K03/230.53 mi31, Glasford Street, London, Greater London SW17 9HL2
£493K08/230.54 mi36, Himley Road, Tooting, London, Greater London SW17 9AW2
£385K05/210.55 mi172, Lowry Crescent, Mitcham, Greater London CR4 3QW2
£550K03/210.55 mi106, Himley Road, London, Greater London SW17 9AQ2
£511K02/210.55 mi38, Byton Road, London, Greater London SW17 9HJ2
£500K04/230.55 mi56, Sellincourt Road, London, Greater London SW17 9RY2
£635K03/210.55 mi20, Croft Road, London, Greater London SW19 2NF2
£680K05/230.55 mi11, Croft Road, London, Greater London SW19 2NF2
£800K11/200.56 mi15, Dane Road, London, Greater London SW19 2NB2
£440K01/210.57 mi37, Dalton Avenue, Mitcham, Greater London CR4 3DT2
£711.8K06/210.59 mi90, Norman Road, London, Greater London SW19 1BT2
£623K08/210.59 mi38, Abbey Road, London, Greater London SW19 2LZ2
£740K05/230.61 mi41, Hotham Road, London, Greater London SW19 1BS2
£499K06/210.61 mi79, Bickersteth Road, London, Greater London SW17 9SH2
£550K06/230.62 mi37a, Thirsk Road, Mitcham, Greater London CR4 2BL2
£715K04/240.63 mi2, Stella Road, London, Greater London SW17 9HG2
£340K10/210.63 mi8, Roslyn Close, Mitcham, Greater London CR4 3BB2
£490K12/200.64 mi44, Tintern Close, London, Greater London SW19 1DP2
£550K06/210.65 mi67, Garfield Road, London, Greater London SW19 8RZ2
£667.5K06/230.67 mi4, Rodney Place, London, Greater London SW19 2LQ2
£410K12/220.68 mi17, Homefield Gardens, Mitcham, Greater London CR4 3BZ2
£725K12/200.68 mi66, Victory Road, London, Greater London SW19 1HN2
£415K02/210.68 mi23, Homefield Gardens, Mitcham, Greater London CR4 3BZ2
£470K01/230.68 mi8, Proctor Close, Mitcham, Greater London CR4 2GX2
£830K06/230.69 mi49, Victory Road, London, Greater London SW19 1HW2

Local Rents

51 rents from £900/mo to £3.9K/mo, average is £1.9K/mo.

RentDateDistanceAddressBeds 
£3,20004/250.02 mi-2
£2,30012/240.03 mi-2
£1,65003/240.07 miFairfield Close, MITCHAM2
£2,10009/240.09 miFortescue Road, Colliers Wood2
£1,75009/240.1 mi-2
£1,75009/240.1 mi-2
£1,80010/240.1 mi-2
£1,80004/250.1 mi-2
£2,50009/240.1 miDevonshire Road, Colliers Wood, London, SW192
£1,70009/240.13 miCavendish Road, London, SW192
£1,90003/250.15 mi-2
£1,50009/240.17 miCavendish Road, Colliers Wood, London, SW192
£1,55012/240.2 mi-2
£1,52512/240.2 mi-2
£1,50009/240.21 miMarlborough Close, Colliers Wood, London, SW192
£1,60002/240.21 mi-2
£1,90004/250.22 mi-2
£2,50003/250.23 mi-2
£2,65009/240.23 miValley Gardens, Wimbledon South. London, SW192
£2,65009/240.23 mi-2
£2,70003/250.23 mi-2
£1,70009/240.23 miDevonshire Road, Colliers Wood, London, SW192
£2,60009/240.23 miValley Gardens, Colliers Wood, London, SW192
£2,70003/250.24 mi-2
£2,50004/250.24 mi-2
£1,40009/240.24 miPark Road, Colliers Wood, London, SW192
£2,00009/240.24 miMarlborough Road, Colliers Wood, SW192
£2,20009/240.25 mi-2
£2,00009/240.25 miPark Road, Colliers Wood, London, SW192
£1,60005/240.26 miLinford Court, 14 Appleton Square, Mitcham2
£2,02509/240.26 miBritannia Point, 7-9 Christchurch Road, Colliers Wood, London, Flat2
£2,02509/240.26 miBritannia Point, 7-9 Christchurch Road, Colliers Wood, London, Flat2
£2,02509/240.26 miBritannia Point, 7-9 Christchurch Road, Colliers Wood, London, Flat2
£1,97509/240.26 mi-2
£1,97501/250.26 mi-2
£1,97501/250.26 mi-2
£3,85004/250.26 mi-2
£1,80012/240.27 mi-2
£1,90002/250.27 mi-2
£2,02509/240.27 miChristchurch Road, Colliers wood, Christchurch Road, London,2
£1,45003/240.28 miMitcham, CR42
£90012/240.29 mi-2
£1,90003/250.29 mi-2
£1,75009/240.29 miBaltic Close, Colliers Wood, London, SW192
£1,35010/240.3 mi-2
£2,00004/250.31 mi-2
£1,50004/250.31 mi-2
£1,75012/240.31 mi-2
£1,50009/240.33 miRobinson Road, London, SW172
£1,75009/240.33 miSingleton Close, Tooting2
£1,40009/240.34 miRobinson Road, Colliers Wood, London, SW172

Local Area Statistics

Population in SW19

77,441

Population in London

4,771,921

Town centre distance

8.22 miles away

Nearest school

0.10 miles away

Nearest train station

0.29 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+9%

Sales demand

Balanced market

Capital growth (5yrs)

+4%

Property History

Listed for £525,000

November 6, 2024

Sold for £505,000

2024

Sold for £446,000

2019

Sold for £270,000

2013

Sold for £165,000

2001

Floor Plans

Description

  • Freehold Two Bedroom House +
  • Private Parking +
  • Private Garden +
  • Rear Access +
  • Approved planning permission for loft +
  • Sought after Location +

SW19 are proud to present this delightful two double bedroom freehold modern property in the heart of Colliers Wood. This property boasts off-street parking, a private garden with rear access, comes with approved planning for a loft extension and is situated in a perfect location for easy access to shopping and the Northern Line with its quick links to central London.

Agent Details

All in the postcode...SW19.com, Collierswood

020 8544 2828

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪