2 Bed Flat, Refurb/BRRR, Liverpool, L13 4BZ, £124,995





ValuationUndervalued
Sold Prices | £42.5K - £179K |
Sold Prices/m² | £759/m² - £2.8K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £1.8K/m² |
Value Estimate | £128,745 |
BMV | 3% |
| |
End Value (After Refurb) | £136,222 |
Uplift in Value | +9% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £31,249 |
Stamp Duty & Legal Fees | £4,950 |
Refurb Costs | £28,709 |
Bridging Loan Interest | £3,281 |
Total Cash In | £69,939 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £136,222 |
Mortgage (After Refinance) | £102,166 |
Mortgage LTV | 75% |
Cash Released | £8,420 |
Cash Left In | £61,519 |
Equity | £34,055 |
Rent Range | £650 - £1,100 |
Rent Estimate | £847 |
Running Costs/mo | £615 |
Cashflow/mo | £232 |
Cashflow/yr | £2,783 |
ROI | 4% |
Gross Yield | 8% |
Local Sold Prices
23 sold prices from £42.5K to £179K, average is £135K. £759/m² to £2.8K/m², average is £2K/m².
Local Rents
23 rents from £650/mo to £1.1K/mo, average is £800/mo.
Local Area Statistics
Population in L13 | 30,949 |
Population in Liverpool | 675,519 |
Town centre distance | 4.62 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.42 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +41% |
Sales demand | Seller's market |
Capital growth (5yrs) | +43% |
Property History
Listed for £124,995
November 6, 2024
Sold for £48,000
2006
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Refurb/BRRR, Liverpool, L13 4AD
£165,000
1 views • a month ago • 93 m²
2 Bed House, Refurb/BRRR, Liverpool, L14 3LH
£135,000
2 views • 5 months ago • 68 m²
3 Bed House, Refurb/BRRR, Liverpool, L15 7JN
£165,000
3 months ago • 93 m²
3 Bed House, Refurb/BRRR, Liverpool, L13 4AU
£190,000
1 views • a month ago • 93 m²